CJ Corp
KRX:001040
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
86 000
152 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
CJ Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
564 729
|
664 816
|
797 319
|
960 497
|
1 002 537
|
783 926
|
734 890
|
702 880
|
781 497
|
826 253
|
795 267
|
755 136
|
1 161 556
|
1 501 075
|
1 575 181
|
1 576 044
|
2 053 447
|
1 691 717
|
1 319 665
|
1 243 314
|
454 521
|
363 957
|
597 075
|
950 607
|
757 861
|
814 728
|
513 698
|
259 037
|
551 410
|
630 198
|
1 300 849
|
1 333 350
|
1 300 096
|
1 390 627
|
1 056 239
|
880 845
|
610 058
|
723 885
|
985 935
|
1 168 112
|
1 447 516
|
|
Depreciation & Amortization |
1 192 200
|
1 205 479
|
1 228 762
|
1 251 843
|
1 270 137
|
1 281 608
|
1 334 181
|
1 358 304
|
1 404 164
|
1 468 868
|
1 461 941
|
1 487 406
|
1 478 508
|
1 472 020
|
1 508 902
|
1 544 023
|
1 569 163
|
1 618 164
|
1 691 810
|
1 886 178
|
2 166 109
|
2 427 134
|
2 633 441
|
2 650 127
|
2 616 399
|
2 533 320
|
2 468 734
|
2 451 191
|
2 409 810
|
2 420 720
|
2 435 495
|
2 565 116
|
2 789 721
|
2 956 213
|
3 196 051
|
3 185 128
|
3 134 154
|
3 105 769
|
3 048 692
|
3 190 292
|
3 264 170
|
|
Other Non-Cash Items |
67 647
|
114 829
|
100 589
|
26 986
|
101 332
|
363 363
|
356 235
|
399 019
|
357 611
|
313 614
|
301 110
|
324 346
|
(108 586)
|
(380 290)
|
(353 705)
|
(387 457)
|
(824 152)
|
(461 765)
|
(194 620)
|
(87 817)
|
684 153
|
781 692
|
682 835
|
233 674
|
590 861
|
574 692
|
877 300
|
1 375 935
|
1 274 605
|
1 294 763
|
732 130
|
774 904
|
891 579
|
965 977
|
1 119 069
|
1 171 414
|
1 172 804
|
1 091 712
|
1 159 497
|
1 183 645
|
1 116 066
|
|
Cash Taxes Paid |
214 280
|
248 174
|
237 634
|
215 263
|
226 046
|
242 305
|
245 571
|
244 892
|
286 868
|
270 470
|
235 164
|
234 795
|
207 297
|
188 026
|
220 328
|
220 937
|
274 216
|
297 485
|
277 104
|
247 862
|
480 397
|
473 802
|
506 962
|
598 608
|
380 959
|
458 941
|
452 428
|
419 626
|
532 697
|
519 343
|
543 110
|
574 770
|
427 738
|
414 550
|
539 887
|
542 826
|
579 828
|
560 506
|
461 317
|
405 626
|
437 405
|
|
Cash Interest Paid |
313 117
|
298 870
|
285 989
|
281 160
|
278 213
|
271 439
|
259 937
|
255 613
|
248 382
|
229 122
|
243 642
|
243 834
|
262 472
|
263 094
|
289 584
|
306 453
|
304 925
|
338 801
|
331 423
|
402 160
|
469 025
|
552 101
|
631 255
|
616 640
|
624 219
|
586 506
|
489 405
|
472 365
|
428 012
|
419 453
|
465 638
|
466 470
|
500 735
|
512 019
|
594 354
|
674 335
|
764 580
|
827 380
|
800 888
|
835 759
|
852 866
|
|
Change in Working Capital |
(71 025)
|
(275 108)
|
(366 471)
|
(147 074)
|
(241 797)
|
(100 152)
|
(128 851)
|
(471 313)
|
(274 564)
|
(545 204)
|
(466 568)
|
(416 672)
|
(643 717)
|
(485 815)
|
(489 974)
|
(501 668)
|
(953 607)
|
(1 331 407)
|
(1 275 761)
|
(1 083 297)
|
(870 978)
|
(465 343)
|
(48 774)
|
(767 946)
|
(426 209)
|
(372 567)
|
(826 917)
|
(486 817)
|
(1 187 773)
|
(1 266 441)
|
(1 115 283)
|
(1 994 715)
|
(2 050 628)
|
(1 669 781)
|
(1 326 373)
|
(373 291)
|
641 427
|
487 633
|
(212 450)
|
(532 427)
|
(996 447)
|
|
Cash from Operating Activities |
1 753 553
N/A
|
1 710 019
-2%
|
1 760 200
+3%
|
2 092 252
+19%
|
2 132 210
+2%
|
2 328 745
+9%
|
2 296 456
-1%
|
1 988 891
-13%
|
2 268 709
+14%
|
2 063 531
-9%
|
2 091 749
+1%
|
2 150 215
+3%
|
1 887 760
-12%
|
2 106 990
+12%
|
2 240 404
+6%
|
2 230 942
0%
|
1 844 852
-17%
|
1 516 708
-18%
|
1 541 092
+2%
|
1 958 377
+27%
|
2 433 801
+24%
|
3 107 439
+28%
|
3 864 577
+24%
|
3 066 461
-21%
|
3 538 913
+15%
|
3 550 172
+0%
|
3 032 815
-15%
|
3 599 346
+19%
|
3 048 052
-15%
|
3 079 242
+1%
|
3 353 191
+9%
|
2 678 656
-20%
|
2 930 769
+9%
|
3 643 036
+24%
|
4 044 986
+11%
|
4 864 096
+20%
|
5 558 443
+14%
|
5 408 999
-3%
|
4 981 673
-8%
|
5 009 622
+1%
|
4 831 304
-4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 757 850)
|
(1 648 767)
|
(1 587 652)
|
(1 538 218)
|
(1 487 427)
|
(1 549 772)
|
(1 651 120)
|
(1 695 408)
|
(1 800 985)
|
(1 866 890)
|
(1 934 303)
|
(2 047 976)
|
(2 219 569)
|
(2 509 247)
|
(2 838 882)
|
(3 131 091)
|
(3 206 460)
|
(3 225 778)
|
(3 103 641)
|
(3 093 092)
|
(3 171 035)
|
(3 169 440)
|
(3 002 234)
|
(2 757 450)
|
(2 384 910)
|
(2 020 662)
|
(1 901 586)
|
(1 879 831)
|
(2 012 219)
|
(2 015 516)
|
(2 313 089)
|
(2 506 650)
|
(2 748 735)
|
(3 145 330)
|
(3 471 851)
|
(3 685 138)
|
(3 781 541)
|
(3 443 363)
|
(2 957 362)
|
(2 669 169)
|
(2 376 982)
|
|
Other Items |
341 520
|
(84 478)
|
(345 037)
|
(453 651)
|
(375 206)
|
64 667
|
189 646
|
(72 342)
|
(690 713)
|
(875 438)
|
(1 410 401)
|
(1 212 491)
|
(694 407)
|
(788 961)
|
(24 918)
|
(204 567)
|
1 170 002
|
948 141
|
977 628
|
(970 837)
|
(1 968 987)
|
(1 535 030)
|
(1 893 487)
|
93 719
|
(252 384)
|
275 083
|
457 807
|
1 044 912
|
1 244 954
|
1 006 083
|
689 597
|
(713 713)
|
(873 899)
|
(1 368 113)
|
(1 138 975)
|
(136 188)
|
(148 450)
|
147 756
|
592 038
|
468 316
|
514 009
|
|
Cash from Investing Activities |
(1 416 330)
N/A
|
(1 733 246)
-22%
|
(1 932 689)
-12%
|
(1 991 869)
-3%
|
(1 862 633)
+6%
|
(1 485 105)
+20%
|
(1 461 473)
+2%
|
(1 767 749)
-21%
|
(2 491 697)
-41%
|
(2 742 327)
-10%
|
(3 344 704)
-22%
|
(3 260 468)
+3%
|
(2 913 976)
+11%
|
(3 298 208)
-13%
|
(2 863 800)
+13%
|
(3 335 657)
-16%
|
(2 036 458)
+39%
|
(2 277 638)
-12%
|
(2 126 013)
+7%
|
(4 063 929)
-91%
|
(5 140 021)
-26%
|
(4 704 469)
+8%
|
(4 895 721)
-4%
|
(2 663 731)
+46%
|
(2 637 295)
+1%
|
(1 745 579)
+34%
|
(1 443 779)
+17%
|
(834 919)
+42%
|
(767 266)
+8%
|
(1 009 433)
-32%
|
(1 623 492)
-61%
|
(3 220 362)
-98%
|
(3 622 634)
-12%
|
(4 513 443)
-25%
|
(4 610 826)
-2%
|
(3 821 326)
+17%
|
(3 929 991)
-3%
|
(3 295 607)
+16%
|
(2 365 324)
+28%
|
(2 200 853)
+7%
|
(1 862 973)
+15%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
2 460
|
3 491
|
3 119
|
4 208
|
4 383
|
4 185
|
3 693
|
2 913
|
2 724
|
3 199
|
3 023
|
2 078
|
639
|
(669)
|
(3 669)
|
(9 811)
|
(8 987)
|
(49 545)
|
(46 754)
|
0
|
(40 558)
|
(717)
|
(717)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
299 044
|
224 432
|
67 398
|
(248 718)
|
(438 261)
|
(635 808)
|
(637 177)
|
243 317
|
556 095
|
530 381
|
885 215
|
324 495
|
429 773
|
1 200 953
|
940 566
|
1 405 759
|
1 675 053
|
1 329 046
|
1 354 521
|
2 714 536
|
1 891 277
|
1 431 067
|
79 988
|
(831 530)
|
(591 530)
|
(1 353 000)
|
(201 939)
|
(1 820 227)
|
(1 553 121)
|
(1 108 820)
|
(250 903)
|
964 731
|
1 193 364
|
1 624 959
|
1 810 683
|
1 430 372
|
(88 826)
|
(586 166)
|
(1 961 356)
|
(1 378 567)
|
(1 118 774)
|
|
Cash Paid for Dividends |
(27 025)
|
(27 025)
|
(27 025)
|
0
|
(27 066)
|
(27 066)
|
(27 066)
|
0
|
(38 482)
|
(38 482)
|
(38 482)
|
(39 071)
|
(38 540)
|
(38 540)
|
(38 540)
|
(38 188)
|
(41 387)
|
(41 387)
|
(41 387)
|
0
|
(40 969)
|
(40 969)
|
(40 969)
|
0
|
(62 145)
|
(62 145)
|
(62 145)
|
0
|
(67 175)
|
(67 175)
|
(67 175)
|
0
|
(77 234)
|
(77 234)
|
(77 234)
|
0
|
(83 940)
|
(83 940)
|
(83 940)
|
0
|
(100 706)
|
|
Other |
(372 640)
|
(136 790)
|
(116 969)
|
(110 511)
|
(114 203)
|
(89 228)
|
23 460
|
188 911
|
280 185
|
73 864
|
380 742
|
211 687
|
93 065
|
80 353
|
(180 142)
|
44 217
|
(499 282)
|
(544 701)
|
(439 029)
|
(408 324)
|
424 164
|
444 233
|
1 128 834
|
786 916
|
589 851
|
675 903
|
(273 146)
|
(107 405)
|
(583 191)
|
(1 194 683)
|
(912 118)
|
(832 175)
|
(538 410)
|
186 283
|
(354 204)
|
(682 397)
|
(804 843)
|
(862 056)
|
(928 245)
|
(1 134 652)
|
(1 497 597)
|
|
Cash from Financing Activities |
(98 160)
N/A
|
64 109
N/A
|
(73 477)
N/A
|
(382 045)
-420%
|
(575 148)
-51%
|
(747 917)
-30%
|
(637 090)
+15%
|
408 075
N/A
|
800 525
+96%
|
568 962
-29%
|
1 230 499
+116%
|
499 190
-59%
|
484 935
-3%
|
1 242 098
+156%
|
718 215
-42%
|
1 401 976
+95%
|
1 125 398
-20%
|
693 413
-38%
|
827 351
+19%
|
2 224 505
+169%
|
2 233 914
+0%
|
1 833 614
-18%
|
1 167 136
-36%
|
(86 301)
N/A
|
(64 541)
+25%
|
(739 242)
-1 045%
|
(537 230)
+27%
|
(1 989 777)
-270%
|
(2 203 486)
-11%
|
(2 370 678)
-8%
|
(1 230 196)
+48%
|
65 383
N/A
|
577 720
+784%
|
1 734 007
+200%
|
1 379 245
-20%
|
670 741
-51%
|
(977 609)
N/A
|
(1 532 163)
-57%
|
(2 973 541)
-94%
|
(2 597 159)
+13%
|
(2 717 077)
-5%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(58 052)
|
(11 948)
|
(3 209)
|
(7 384)
|
17 091
|
30 771
|
6 022
|
5 834
|
921
|
(54 970)
|
(3 342)
|
(36 380)
|
(22 554)
|
18 546
|
(44 555)
|
(41 416)
|
(1 260)
|
(24 976)
|
11 588
|
51 493
|
(18 868)
|
(1 237)
|
(6 915)
|
40 914
|
28 725
|
7 113
|
(51 348)
|
(68 797)
|
(35 716)
|
18 168
|
91 262
|
66 783
|
110 298
|
179 102
|
14 006
|
15 879
|
(38 302)
|
(99 096)
|
(17 609)
|
22 266
|
46 431
|
|
Net Change in Cash |
181 011
N/A
|
28 934
-84%
|
(249 175)
N/A
|
(289 046)
-16%
|
(288 480)
+0%
|
126 494
N/A
|
203 915
+61%
|
635 051
+211%
|
578 458
-9%
|
(164 804)
N/A
|
(25 798)
+84%
|
(647 443)
-2 410%
|
(563 835)
+13%
|
69 426
N/A
|
50 264
-28%
|
255 845
+409%
|
932 532
+264%
|
(92 493)
N/A
|
254 018
N/A
|
170 446
-33%
|
(491 174)
N/A
|
235 347
N/A
|
129 077
-45%
|
357 343
+177%
|
865 802
+142%
|
1 072 464
+24%
|
1 000 458
-7%
|
705 853
-29%
|
41 583
-94%
|
(282 702)
N/A
|
590 765
N/A
|
(409 541)
N/A
|
(3 848)
+99%
|
1 042 702
N/A
|
827 411
-21%
|
1 729 390
+109%
|
612 542
-65%
|
482 134
-21%
|
(374 801)
N/A
|
233 877
N/A
|
297 685
+27%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(4 297)
N/A
|
61 252
N/A
|
172 548
+182%
|
554 034
+221%
|
644 783
+16%
|
778 973
+21%
|
645 336
-17%
|
293 483
-55%
|
467 724
+59%
|
196 641
-58%
|
157 446
-20%
|
102 239
-35%
|
(331 809)
N/A
|
(402 257)
-21%
|
(598 478)
-49%
|
(900 149)
-50%
|
(1 361 608)
-51%
|
(1 709 070)
-26%
|
(1 562 549)
+9%
|
(1 134 715)
+27%
|
(737 234)
+35%
|
(62 001)
+92%
|
862 343
N/A
|
309 011
-64%
|
1 154 003
+273%
|
1 529 510
+33%
|
1 131 229
-26%
|
1 719 515
+52%
|
1 035 832
-40%
|
1 063 726
+3%
|
1 040 102
-2%
|
172 006
-83%
|
182 034
+6%
|
497 706
+173%
|
573 135
+15%
|
1 178 959
+106%
|
1 776 902
+51%
|
1 965 637
+11%
|
2 024 311
+3%
|
2 340 454
+16%
|
2 454 323
+5%
|