DB HiTek Co Ltd
KRX:000990

Watchlist Manager
DB HiTek Co Ltd Logo
DB HiTek Co Ltd
KRX:000990
Watchlist
Price: 33 650 KRW 1.36%
Market Cap: 1.5T KRW
Have any thoughts about
DB HiTek Co Ltd?
Write Note

Income Statement

Earnings Waterfall
DB HiTek Co Ltd

Revenue
1.1T KRW
Cost of Revenue
-733.7B KRW
Gross Profit
393.4B KRW
Operating Expenses
-195.6B KRW
Operating Income
197.8B KRW
Other Expenses
35.8B KRW
Net Income
233.6B KRW

Income Statement
DB HiTek Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
516 654
N/A
567 718
+10%
594 630
+5%
602 240
+1%
642 622
+7%
666 595
+4%
704 971
+6%
743 676
+5%
753 656
+1%
773 140
+3%
779 725
+1%
764 357
-2%
730 040
-4%
679 738
-7%
627 722
-8%
627 100
0%
646 940
+3%
669 279
+3%
690 414
+3%
729 838
+6%
768 418
+5%
807 416
+5%
873 640
+8%
901 806
+3%
920 133
+2%
935 920
+2%
953 853
+2%
986 853
+3%
1 074 645
+9%
1 214 682
+13%
1 365 971
+12%
1 527 062
+12%
1 646 002
+8%
1 669 477
+1%
1 578 430
-5%
1 451 506
-8%
1 271 927
-12%
1 154 224
-9%
1 117 554
-3%
1 107 125
-1%
1 127 116
+2%
Gross Profit
Cost of Revenue
(415 201)
(430 813)
(438 881)
(428 227)
(429 589)
(436 916)
(450 119)
(466 204)
(478 342)
(483 130)
(478 910)
(464 319)
(442 650)
(426 171)
(416 159)
(429 210)
(443 060)
(453 943)
(464 440)
(481 440)
(497 435)
(513 293)
(535 119)
(540 202)
(548 476)
(577 035)
(595 841)
(619 704)
(650 930)
(679 485)
(705 251)
(730 587)
(740 739)
(741 652)
(738 059)
(729 792)
(720 476)
(712 204)
(714 078)
(719 908)
(733 738)
Gross Profit
101 454
N/A
136 905
+35%
155 750
+14%
174 013
+12%
213 033
+22%
229 679
+8%
254 852
+11%
277 471
+9%
275 313
-1%
290 010
+5%
300 813
+4%
300 037
0%
287 389
-4%
253 567
-12%
211 563
-17%
197 891
-6%
203 881
+3%
215 336
+6%
225 975
+5%
248 398
+10%
270 983
+9%
294 124
+9%
338 521
+15%
361 604
+7%
371 657
+3%
358 885
-3%
358 012
0%
367 148
+3%
423 715
+15%
535 197
+26%
660 720
+23%
796 475
+21%
905 263
+14%
927 824
+2%
840 371
-9%
721 714
-14%
551 451
-24%
442 019
-20%
403 476
-9%
387 217
-4%
393 379
+2%
Operating Income
Operating Expenses
(93 950)
(91 345)
(103 243)
(104 048)
(102 033)
(104 710)
(107 582)
(113 683)
(114 448)
(117 582)
(117 361)
(115 730)
(115 834)
(110 372)
(107 425)
(104 938)
(103 346)
(102 343)
(103 285)
(110 296)
(111 730)
(112 832)
(128 660)
(123 980)
(128 685)
(119 550)
(127 226)
(132 034)
(136 748)
(136 090)
(135 090)
(139 037)
(146 449)
(165 940)
(203 583)
(208 194)
(207 996)
(176 582)
(179 978)
(186 195)
(195 598)
Selling, General & Administrative
(37 739)
(38 468)
(37 656)
(38 511)
(39 838)
(42 871)
(44 255)
(47 440)
(47 779)
(47 574)
(48 026)
(47 894)
(47 756)
(47 341)
(45 494)
(43 019)
(42 764)
(42 432)
(42 586)
(48 169)
(48 901)
(50 620)
(53 928)
(49 521)
(51 182)
(53 199)
(54 378)
(57 095)
(59 069)
(61 301)
(61 919)
(63 006)
(68 214)
(75 242)
(77 191)
(79 233)
(79 567)
(75 807)
(79 390)
(81 704)
(87 450)
Research & Development
(40 977)
(40 530)
(42 490)
(42 692)
(44 597)
(49 406)
(51 270)
(54 189)
(54 693)
(53 738)
(53 468)
(52 939)
(54 325)
(53 400)
(54 253)
(54 127)
(53 002)
(52 810)
(52 397)
(54 764)
(55 100)
(55 296)
(55 502)
(53 961)
(56 549)
(58 511)
(59 888)
(61 423)
(63 579)
(62 494)
(66 521)
(69 060)
(70 715)
(77 174)
(80 017)
(83 173)
(83 236)
(84 040)
(83 903)
(85 138)
(87 466)
Depreciation & Amortization
(14 485)
(12 347)
(11 571)
(11 768)
(11 913)
(11 890)
(11 754)
(11 592)
(11 278)
(11 097)
(10 692)
(9 722)
(8 576)
(8 497)
(6 544)
(6 064)
(5 672)
(5 293)
(5 085)
(5 041)
(5 316)
(5 551)
(5 659)
(6 005)
(6 546)
(7 213)
(7 920)
(8 347)
(8 592)
(10 536)
(9 463)
(10 116)
(10 513)
(11 025)
(10 901)
(10 654)
(10 271)
(10 175)
(10 103)
(10 257)
(10 846)
Other Operating Expenses
(751)
0
(11 526)
(11 077)
(5 685)
(544)
(303)
(462)
(698)
(5 173)
(5 175)
(5 175)
(5 177)
(1 134)
(1 132)
(1 727)
(1 909)
(1 808)
(3 217)
(2 322)
(2 412)
(1 365)
(13 571)
(14 493)
(14 408)
(627)
(5 040)
(5 169)
(5 508)
(1 759)
2 813
3 145
2 993
(2 499)
(35 473)
(35 134)
(34 921)
(6 560)
(6 582)
(9 096)
(9 836)
Operating Income
7 502
N/A
45 561
+507%
52 505
+15%
69 964
+33%
111 000
+59%
124 969
+13%
147 270
+18%
163 789
+11%
160 866
-2%
172 428
+7%
183 455
+6%
184 309
+0%
171 558
-7%
143 195
-17%
104 138
-27%
92 952
-11%
100 533
+8%
112 993
+12%
122 688
+9%
138 101
+13%
159 252
+15%
181 292
+14%
209 861
+16%
237 624
+13%
242 972
+2%
239 335
-1%
230 786
-4%
235 114
+2%
286 967
+22%
399 107
+39%
525 630
+32%
657 437
+25%
758 814
+15%
761 885
+0%
636 788
-16%
513 520
-19%
343 456
-33%
265 437
-23%
223 498
-16%
201 022
-10%
197 781
-2%
Pre-Tax Income
Interest Income Expense
(88 800)
(105 453)
(99 349)
(99 749)
(88 438)
(62 426)
(67 682)
(65 840)
(62 353)
(69 534)
(65 098)
(44 995)
(34 882)
(18 880)
(6 761)
(17 469)
(14 850)
(9 449)
(15 578)
(16 530)
(16 097)
(16 183)
(13 015)
(14 896)
(15 433)
(22 418)
(17 606)
(8 877)
(36)
25 612
45 595
45 989
41 660
19 337
(664)
3 809
10 048
31 367
27 989
32 852
31 894
Non-Reccuring Items
(7 764)
(24 246)
0
0
0
46 282
(5 918)
(14 560)
(14 764)
(14 694)
(15 315)
(6 277)
(8 631)
(3 953)
(16 434)
(16 194)
(11 634)
(14 113)
3 616
2 980
978
(20 863)
0
0
0
(4 720)
0
0
0
5 548
0
0
0
(33 403)
0
0
0
(1 016)
0
0
0
Gain/Loss on Disposition of Assets
0
1 054
0
0
0
13 392
(52)
133
59
716
876
636
882
209
0
0
0
999
0
0
0
1 014
0
0
0
(644)
0
0
0
1 339
0
0
0
(1 013)
0
0
0
9 617
0
0
0
Total Other Income
(11 701)
(5 886)
43 992
43 930
53 371
(6 393)
2 167
657
(2 384)
(3 422)
(819)
(12 639)
(15 889)
(15 609)
(13 461)
3 284
5 651
5 684
3 378
(2 052)
(86)
(1 294)
(6 896)
(7 104)
(10 082)
(1 898)
(6 122)
(4 937)
(613)
(11 166)
(9 269)
(4 420)
4 579
(4 176)
3 295
4 857
(5)
494
17 603
17 278
34 903
Pre-Tax Income
(100 763)
N/A
(88 970)
+12%
(2 853)
+97%
14 144
N/A
75 932
+437%
115 824
+53%
75 785
-35%
84 180
+11%
81 425
-3%
85 494
+5%
103 099
+21%
121 035
+17%
113 038
-7%
104 962
-7%
67 482
-36%
62 573
-7%
79 700
+27%
96 114
+21%
114 106
+19%
122 501
+7%
144 049
+18%
143 965
0%
189 949
+32%
215 623
+14%
217 456
+1%
209 655
-4%
207 058
-1%
221 300
+7%
286 318
+29%
420 440
+47%
561 955
+34%
699 007
+24%
805 054
+15%
742 629
-8%
639 419
-14%
522 186
-18%
353 498
-32%
305 900
-13%
269 090
-12%
251 152
-7%
264 578
+5%
Net Income
Tax Provision
586
11 961
10 301
23 821
23 104
10 909
16 977
3 068
3 464
2 850
(13 919)
(25 510)
(36 387)
5 213
16 713
29 692
35 440
(9 285)
(13 250)
(24 569)
(34 421)
(39 328)
(46 471)
(53 065)
(52 494)
(43 630)
(48 288)
(53 839)
(73 233)
(103 548)
(134 189)
(169 340)
(197 225)
(186 402)
(162 909)
(126 349)
(75 987)
(41 751)
(37 386)
(35 619)
(30 562)
Income from Continuing Operations
(100 176)
(77 009)
7 448
37 965
99 035
126 733
92 761
87 247
84 889
88 344
89 180
95 525
76 651
110 175
84 195
92 265
115 140
86 829
100 855
97 931
109 628
104 637
143 479
162 560
164 963
166 026
158 772
167 462
213 086
316 892
427 766
529 667
607 829
556 227
476 510
395 837
277 511
264 149
231 704
215 532
234 016
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120
Net Income (Common)
(100 042)
N/A
(77 023)
+23%
7 215
N/A
37 658
+422%
98 573
+162%
126 400
+28%
92 519
-27%
87 018
-6%
84 670
-3%
88 122
+4%
88 956
+1%
95 289
+7%
76 459
-20%
109 870
+44%
83 954
-24%
92 006
+10%
114 831
+25%
86 624
-25%
100 617
+16%
97 799
-3%
109 468
+12%
104 390
-5%
143 240
+37%
162 176
+13%
164 574
+1%
165 634
+1%
158 397
-4%
167 067
+5%
212 583
+27%
316 145
+49%
426 758
+35%
528 419
+24%
606 396
+15%
554 916
-8%
475 387
-14%
394 899
-17%
276 847
-30%
263 512
-5%
231 139
-12%
215 005
-7%
233 563
+9%
EPS (Diluted)
-2 501.05
N/A
-1 925.57
+23%
126.57
N/A
875.76
+592%
2 097.29
+139%
2 747.82
+31%
2 151.6
-22%
1 977.68
-8%
1 969.06
0%
2 049.34
+4%
2 068.74
+1%
2 165.65
+5%
1 778.11
-18%
2 555.11
+44%
1 952.41
-24%
2 091.04
+7%
2 670.48
+28%
2 014.51
-25%
2 339.93
+16%
2 274.39
-3%
2 545.76
+12%
2 427.67
-5%
3 331.16
+37%
3 771.53
+13%
3 827.3
+1%
3 851.95
+1%
3 683.65
-4%
3 851.64
+5%
4 902.53
+27%
7 292.04
+49%
9 842.49
+35%
12 187.14
+24%
13 985.57
+15%
12 798.26
-8%
10 964.06
-14%
9 356.91
-15%
6 643.49
-29%
6 241.33
-6%
5 545.56
-11%
5 168.11
-7%
5 644.07
+9%

See Also

Discover More