DB HiTek Co Ltd
KRX:000990
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
29 200
59 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DB HiTek Co Ltd
Revenue
|
1.1T
KRW
|
Cost of Revenue
|
-733.7B
KRW
|
Gross Profit
|
393.4B
KRW
|
Operating Expenses
|
-195.6B
KRW
|
Operating Income
|
197.8B
KRW
|
Other Expenses
|
35.8B
KRW
|
Net Income
|
233.6B
KRW
|
Income Statement
DB HiTek Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
516 654
N/A
|
567 718
+10%
|
594 630
+5%
|
602 240
+1%
|
642 622
+7%
|
666 595
+4%
|
704 971
+6%
|
743 676
+5%
|
753 656
+1%
|
773 140
+3%
|
779 725
+1%
|
764 357
-2%
|
730 040
-4%
|
679 738
-7%
|
627 722
-8%
|
627 100
0%
|
646 940
+3%
|
669 279
+3%
|
690 414
+3%
|
729 838
+6%
|
768 418
+5%
|
807 416
+5%
|
873 640
+8%
|
901 806
+3%
|
920 133
+2%
|
935 920
+2%
|
953 853
+2%
|
986 853
+3%
|
1 074 645
+9%
|
1 214 682
+13%
|
1 365 971
+12%
|
1 527 062
+12%
|
1 646 002
+8%
|
1 669 477
+1%
|
1 578 430
-5%
|
1 451 506
-8%
|
1 271 927
-12%
|
1 154 224
-9%
|
1 117 554
-3%
|
1 107 125
-1%
|
1 127 116
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(415 201)
|
(430 813)
|
(438 881)
|
(428 227)
|
(429 589)
|
(436 916)
|
(450 119)
|
(466 204)
|
(478 342)
|
(483 130)
|
(478 910)
|
(464 319)
|
(442 650)
|
(426 171)
|
(416 159)
|
(429 210)
|
(443 060)
|
(453 943)
|
(464 440)
|
(481 440)
|
(497 435)
|
(513 293)
|
(535 119)
|
(540 202)
|
(548 476)
|
(577 035)
|
(595 841)
|
(619 704)
|
(650 930)
|
(679 485)
|
(705 251)
|
(730 587)
|
(740 739)
|
(741 652)
|
(738 059)
|
(729 792)
|
(720 476)
|
(712 204)
|
(714 078)
|
(719 908)
|
(733 738)
|
|
Gross Profit |
101 454
N/A
|
136 905
+35%
|
155 750
+14%
|
174 013
+12%
|
213 033
+22%
|
229 679
+8%
|
254 852
+11%
|
277 471
+9%
|
275 313
-1%
|
290 010
+5%
|
300 813
+4%
|
300 037
0%
|
287 389
-4%
|
253 567
-12%
|
211 563
-17%
|
197 891
-6%
|
203 881
+3%
|
215 336
+6%
|
225 975
+5%
|
248 398
+10%
|
270 983
+9%
|
294 124
+9%
|
338 521
+15%
|
361 604
+7%
|
371 657
+3%
|
358 885
-3%
|
358 012
0%
|
367 148
+3%
|
423 715
+15%
|
535 197
+26%
|
660 720
+23%
|
796 475
+21%
|
905 263
+14%
|
927 824
+2%
|
840 371
-9%
|
721 714
-14%
|
551 451
-24%
|
442 019
-20%
|
403 476
-9%
|
387 217
-4%
|
393 379
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(93 950)
|
(91 345)
|
(103 243)
|
(104 048)
|
(102 033)
|
(104 710)
|
(107 582)
|
(113 683)
|
(114 448)
|
(117 582)
|
(117 361)
|
(115 730)
|
(115 834)
|
(110 372)
|
(107 425)
|
(104 938)
|
(103 346)
|
(102 343)
|
(103 285)
|
(110 296)
|
(111 730)
|
(112 832)
|
(128 660)
|
(123 980)
|
(128 685)
|
(119 550)
|
(127 226)
|
(132 034)
|
(136 748)
|
(136 090)
|
(135 090)
|
(139 037)
|
(146 449)
|
(165 940)
|
(203 583)
|
(208 194)
|
(207 996)
|
(176 582)
|
(179 978)
|
(186 195)
|
(195 598)
|
|
Selling, General & Administrative |
(37 739)
|
(38 468)
|
(37 656)
|
(38 511)
|
(39 838)
|
(42 871)
|
(44 255)
|
(47 440)
|
(47 779)
|
(47 574)
|
(48 026)
|
(47 894)
|
(47 756)
|
(47 341)
|
(45 494)
|
(43 019)
|
(42 764)
|
(42 432)
|
(42 586)
|
(48 169)
|
(48 901)
|
(50 620)
|
(53 928)
|
(49 521)
|
(51 182)
|
(53 199)
|
(54 378)
|
(57 095)
|
(59 069)
|
(61 301)
|
(61 919)
|
(63 006)
|
(68 214)
|
(75 242)
|
(77 191)
|
(79 233)
|
(79 567)
|
(75 807)
|
(79 390)
|
(81 704)
|
(87 450)
|
|
Research & Development |
(40 977)
|
(40 530)
|
(42 490)
|
(42 692)
|
(44 597)
|
(49 406)
|
(51 270)
|
(54 189)
|
(54 693)
|
(53 738)
|
(53 468)
|
(52 939)
|
(54 325)
|
(53 400)
|
(54 253)
|
(54 127)
|
(53 002)
|
(52 810)
|
(52 397)
|
(54 764)
|
(55 100)
|
(55 296)
|
(55 502)
|
(53 961)
|
(56 549)
|
(58 511)
|
(59 888)
|
(61 423)
|
(63 579)
|
(62 494)
|
(66 521)
|
(69 060)
|
(70 715)
|
(77 174)
|
(80 017)
|
(83 173)
|
(83 236)
|
(84 040)
|
(83 903)
|
(85 138)
|
(87 466)
|
|
Depreciation & Amortization |
(14 485)
|
(12 347)
|
(11 571)
|
(11 768)
|
(11 913)
|
(11 890)
|
(11 754)
|
(11 592)
|
(11 278)
|
(11 097)
|
(10 692)
|
(9 722)
|
(8 576)
|
(8 497)
|
(6 544)
|
(6 064)
|
(5 672)
|
(5 293)
|
(5 085)
|
(5 041)
|
(5 316)
|
(5 551)
|
(5 659)
|
(6 005)
|
(6 546)
|
(7 213)
|
(7 920)
|
(8 347)
|
(8 592)
|
(10 536)
|
(9 463)
|
(10 116)
|
(10 513)
|
(11 025)
|
(10 901)
|
(10 654)
|
(10 271)
|
(10 175)
|
(10 103)
|
(10 257)
|
(10 846)
|
|
Other Operating Expenses |
(751)
|
0
|
(11 526)
|
(11 077)
|
(5 685)
|
(544)
|
(303)
|
(462)
|
(698)
|
(5 173)
|
(5 175)
|
(5 175)
|
(5 177)
|
(1 134)
|
(1 132)
|
(1 727)
|
(1 909)
|
(1 808)
|
(3 217)
|
(2 322)
|
(2 412)
|
(1 365)
|
(13 571)
|
(14 493)
|
(14 408)
|
(627)
|
(5 040)
|
(5 169)
|
(5 508)
|
(1 759)
|
2 813
|
3 145
|
2 993
|
(2 499)
|
(35 473)
|
(35 134)
|
(34 921)
|
(6 560)
|
(6 582)
|
(9 096)
|
(9 836)
|
|
Operating Income |
7 502
N/A
|
45 561
+507%
|
52 505
+15%
|
69 964
+33%
|
111 000
+59%
|
124 969
+13%
|
147 270
+18%
|
163 789
+11%
|
160 866
-2%
|
172 428
+7%
|
183 455
+6%
|
184 309
+0%
|
171 558
-7%
|
143 195
-17%
|
104 138
-27%
|
92 952
-11%
|
100 533
+8%
|
112 993
+12%
|
122 688
+9%
|
138 101
+13%
|
159 252
+15%
|
181 292
+14%
|
209 861
+16%
|
237 624
+13%
|
242 972
+2%
|
239 335
-1%
|
230 786
-4%
|
235 114
+2%
|
286 967
+22%
|
399 107
+39%
|
525 630
+32%
|
657 437
+25%
|
758 814
+15%
|
761 885
+0%
|
636 788
-16%
|
513 520
-19%
|
343 456
-33%
|
265 437
-23%
|
223 498
-16%
|
201 022
-10%
|
197 781
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(88 800)
|
(105 453)
|
(99 349)
|
(99 749)
|
(88 438)
|
(62 426)
|
(67 682)
|
(65 840)
|
(62 353)
|
(69 534)
|
(65 098)
|
(44 995)
|
(34 882)
|
(18 880)
|
(6 761)
|
(17 469)
|
(14 850)
|
(9 449)
|
(15 578)
|
(16 530)
|
(16 097)
|
(16 183)
|
(13 015)
|
(14 896)
|
(15 433)
|
(22 418)
|
(17 606)
|
(8 877)
|
(36)
|
25 612
|
45 595
|
45 989
|
41 660
|
19 337
|
(664)
|
3 809
|
10 048
|
31 367
|
27 989
|
32 852
|
31 894
|
|
Non-Reccuring Items |
(7 764)
|
(24 246)
|
0
|
0
|
0
|
46 282
|
(5 918)
|
(14 560)
|
(14 764)
|
(14 694)
|
(15 315)
|
(6 277)
|
(8 631)
|
(3 953)
|
(16 434)
|
(16 194)
|
(11 634)
|
(14 113)
|
3 616
|
2 980
|
978
|
(20 863)
|
0
|
0
|
0
|
(4 720)
|
0
|
0
|
0
|
5 548
|
0
|
0
|
0
|
(33 403)
|
0
|
0
|
0
|
(1 016)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
1 054
|
0
|
0
|
0
|
13 392
|
(52)
|
133
|
59
|
716
|
876
|
636
|
882
|
209
|
0
|
0
|
0
|
999
|
0
|
0
|
0
|
1 014
|
0
|
0
|
0
|
(644)
|
0
|
0
|
0
|
1 339
|
0
|
0
|
0
|
(1 013)
|
0
|
0
|
0
|
9 617
|
0
|
0
|
0
|
|
Total Other Income |
(11 701)
|
(5 886)
|
43 992
|
43 930
|
53 371
|
(6 393)
|
2 167
|
657
|
(2 384)
|
(3 422)
|
(819)
|
(12 639)
|
(15 889)
|
(15 609)
|
(13 461)
|
3 284
|
5 651
|
5 684
|
3 378
|
(2 052)
|
(86)
|
(1 294)
|
(6 896)
|
(7 104)
|
(10 082)
|
(1 898)
|
(6 122)
|
(4 937)
|
(613)
|
(11 166)
|
(9 269)
|
(4 420)
|
4 579
|
(4 176)
|
3 295
|
4 857
|
(5)
|
494
|
17 603
|
17 278
|
34 903
|
|
Pre-Tax Income |
(100 763)
N/A
|
(88 970)
+12%
|
(2 853)
+97%
|
14 144
N/A
|
75 932
+437%
|
115 824
+53%
|
75 785
-35%
|
84 180
+11%
|
81 425
-3%
|
85 494
+5%
|
103 099
+21%
|
121 035
+17%
|
113 038
-7%
|
104 962
-7%
|
67 482
-36%
|
62 573
-7%
|
79 700
+27%
|
96 114
+21%
|
114 106
+19%
|
122 501
+7%
|
144 049
+18%
|
143 965
0%
|
189 949
+32%
|
215 623
+14%
|
217 456
+1%
|
209 655
-4%
|
207 058
-1%
|
221 300
+7%
|
286 318
+29%
|
420 440
+47%
|
561 955
+34%
|
699 007
+24%
|
805 054
+15%
|
742 629
-8%
|
639 419
-14%
|
522 186
-18%
|
353 498
-32%
|
305 900
-13%
|
269 090
-12%
|
251 152
-7%
|
264 578
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
586
|
11 961
|
10 301
|
23 821
|
23 104
|
10 909
|
16 977
|
3 068
|
3 464
|
2 850
|
(13 919)
|
(25 510)
|
(36 387)
|
5 213
|
16 713
|
29 692
|
35 440
|
(9 285)
|
(13 250)
|
(24 569)
|
(34 421)
|
(39 328)
|
(46 471)
|
(53 065)
|
(52 494)
|
(43 630)
|
(48 288)
|
(53 839)
|
(73 233)
|
(103 548)
|
(134 189)
|
(169 340)
|
(197 225)
|
(186 402)
|
(162 909)
|
(126 349)
|
(75 987)
|
(41 751)
|
(37 386)
|
(35 619)
|
(30 562)
|
|
Income from Continuing Operations |
(100 176)
|
(77 009)
|
7 448
|
37 965
|
99 035
|
126 733
|
92 761
|
87 247
|
84 889
|
88 344
|
89 180
|
95 525
|
76 651
|
110 175
|
84 195
|
92 265
|
115 140
|
86 829
|
100 855
|
97 931
|
109 628
|
104 637
|
143 479
|
162 560
|
164 963
|
166 026
|
158 772
|
167 462
|
213 086
|
316 892
|
427 766
|
529 667
|
607 829
|
556 227
|
476 510
|
395 837
|
277 511
|
264 149
|
231 704
|
215 532
|
234 016
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
|
Net Income (Common) |
(100 042)
N/A
|
(77 023)
+23%
|
7 215
N/A
|
37 658
+422%
|
98 573
+162%
|
126 400
+28%
|
92 519
-27%
|
87 018
-6%
|
84 670
-3%
|
88 122
+4%
|
88 956
+1%
|
95 289
+7%
|
76 459
-20%
|
109 870
+44%
|
83 954
-24%
|
92 006
+10%
|
114 831
+25%
|
86 624
-25%
|
100 617
+16%
|
97 799
-3%
|
109 468
+12%
|
104 390
-5%
|
143 240
+37%
|
162 176
+13%
|
164 574
+1%
|
165 634
+1%
|
158 397
-4%
|
167 067
+5%
|
212 583
+27%
|
316 145
+49%
|
426 758
+35%
|
528 419
+24%
|
606 396
+15%
|
554 916
-8%
|
475 387
-14%
|
394 899
-17%
|
276 847
-30%
|
263 512
-5%
|
231 139
-12%
|
215 005
-7%
|
233 563
+9%
|
|
EPS (Diluted) |
-2 501.05
N/A
|
-1 925.57
+23%
|
126.57
N/A
|
875.76
+592%
|
2 097.29
+139%
|
2 747.82
+31%
|
2 151.6
-22%
|
1 977.68
-8%
|
1 969.06
0%
|
2 049.34
+4%
|
2 068.74
+1%
|
2 165.65
+5%
|
1 778.11
-18%
|
2 555.11
+44%
|
1 952.41
-24%
|
2 091.04
+7%
|
2 670.48
+28%
|
2 014.51
-25%
|
2 339.93
+16%
|
2 274.39
-3%
|
2 545.76
+12%
|
2 427.67
-5%
|
3 331.16
+37%
|
3 771.53
+13%
|
3 827.3
+1%
|
3 851.95
+1%
|
3 683.65
-4%
|
3 851.64
+5%
|
4 902.53
+27%
|
7 292.04
+49%
|
9 842.49
+35%
|
12 187.14
+24%
|
13 985.57
+15%
|
12 798.26
-8%
|
10 964.06
-14%
|
9 356.91
-15%
|
6 643.49
-29%
|
6 241.33
-6%
|
5 545.56
-11%
|
5 168.11
-7%
|
5 644.07
+9%
|