Hanwha Corp
KRX:000880

Watchlist Manager
Hanwha Corp Logo
Hanwha Corp
KRX:000880
Watchlist
Price: 27 350 KRW -2.15% Market Closed
Market Cap: 2.6T KRW
Have any thoughts about
Hanwha Corp?
Write Note

Relative Value

The Relative Value of one Hanwha Corp stock under the Base Case scenario is 204 074.49 KRW. Compared to the current market price of 27 350 KRW, Hanwha Corp is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
204 074.49 KRW
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
97
Median 3Y
0
Median 5Y
0
Industry
0.8
Forward
0
vs History
vs Industry
27
Median 3Y
2.9
Median 5Y
6.1
Industry
13.4
Forward
21.9
vs History
50
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
7.3
vs History
92
vs Industry
58
Median 3Y
0.5
Median 5Y
0.7
Industry
13.4
vs History
66
vs Industry
91
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
1
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.5
vs History
1
vs Industry
55
Median 3Y
2.7
Median 5Y
3.3
Industry
4.1
vs History
1
vs Industry
53
Median 3Y
4.1
Median 5Y
5.1
Industry
8.2
Forward
8.4
vs History
6
vs Industry
50
Median 3Y
6.5
Median 5Y
7.6
Industry
12.2
Forward
15.5
vs History
12
vs Industry
52
Median 3Y
5.6
Median 5Y
4.1
Industry
9.7
vs History
vs Industry
0
Median 3Y
-4.1
Median 5Y
4.5
Industry
13.5
vs History
1
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6

Multiples Across Competitors

Competitors Multiples
Hanwha Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanwha Corp
KRX:000880
2.6T KRW 0 -12.9 8.4 16.3
US
General Electric Co
NYSE:GE
187.1B USD 4 29.9 29.1 37.2
DE
Siemens AG
XETRA:SIE
153.3B EUR 2 18.4 13.9 18.5
US
Honeywell International Inc
NASDAQ:HON
143.2B USD 3.8 25.2 17.7 20.6
JP
Hitachi Ltd
TSE:6501
17.9T JPY 1.9 26.7 14.5 21.7
ZA
Bidvest Group Ltd
JSE:BVT
88.9B Zac 0 0 0 0
US
3M Co
NYSE:MMM
73.3B USD 2.8 16.7 11.6 15
US
Roper Technologies Inc
F:ROP
52.9B EUR 8.1 37 22.7 32
CN
CITIC Ltd
HKEX:267
244.4B HKD 0.3 4 59.6 0
IN
Siemens Ltd
NSE:SIEMENS
2.2T INR 10 82 69 77.2
HK
CK Hutchison Holdings Ltd
HKEX:1
155.3B HKD 0.6 6.9 5.8 9.8
P/E Multiple
Earnings Growth PEG
KR
Hanwha Corp
KRX:000880
Average P/E: 27.4
Negative Multiple: -12.9
35%
N/A
US
General Electric Co
NYSE:GE
29.9
-9%
N/A
DE
Siemens AG
XETRA:SIE
18.4
10%
1.8
US
Honeywell International Inc
NASDAQ:HON
25.2
12%
2.1
JP
Hitachi Ltd
TSE:6501
26.7
17%
1.6
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
16.7
N/A N/A
US
R
Roper Technologies Inc
F:ROP
37
20%
1.8
CN
CITIC Ltd
HKEX:267
4
4%
1
IN
Siemens Ltd
NSE:SIEMENS
82
16%
5.1
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
9%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hanwha Corp
KRX:000880
Average EV/EBITDA: 25.2
8.4
5%
1.7
US
General Electric Co
NYSE:GE
29.1
27%
1.1
DE
Siemens AG
XETRA:SIE
13.9
14%
1
US
Honeywell International Inc
NASDAQ:HON
17.7
11%
1.6
JP
Hitachi Ltd
TSE:6501
14.5
13%
1.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
11.6
-1%
N/A
US
R
Roper Technologies Inc
F:ROP
22.7
10%
2.3
CN
CITIC Ltd
HKEX:267
59.6
111%
0.5
IN
Siemens Ltd
NSE:SIEMENS
69
20%
3.4
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hanwha Corp
KRX:000880
Average EV/EBIT: 27.6
16.3
7%
2.3
US
General Electric Co
NYSE:GE
37.2
43%
0.9
DE
Siemens AG
XETRA:SIE
18.5
14%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.6
12%
1.7
JP
Hitachi Ltd
TSE:6501
21.7
22%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
15
1%
15
US
R
Roper Technologies Inc
F:ROP
32
13%
2.5
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
77.2
24%
3.2
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
21%
0.5