Hanwha Corp
KRX:000880

Watchlist Manager
Hanwha Corp Logo
Hanwha Corp
KRX:000880
Watchlist
Price: 27 350 KRW -2.15% Market Closed
Market Cap: 2.6T KRW
Have any thoughts about
Hanwha Corp?
Write Note

Income Statement

Earnings Waterfall
Hanwha Corp

Revenue
64.6T KRW
Cost of Revenue
-57.4T KRW
Gross Profit
7.2T KRW
Operating Expenses
-5.4T KRW
Operating Income
1.8T KRW
Other Expenses
-2T KRW
Net Income
-201.6B KRW

Income Statement
Hanwha Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
37 803 421
N/A
37 456 841
-1%
37 481 477
+0%
37 972 812
+1%
39 984 902
+5%
41 376 288
+3%
44 211 547
+7%
45 385 862
+3%
46 273 140
+2%
47 120 215
+2%
48 428 138
+3%
48 948 261
+1%
48 623 524
-1%
50 404 436
+4%
48 568 255
-4%
49 805 482
+3%
49 733 390
0%
48 740 153
-2%
49 138 673
+1%
49 312 366
+0%
50 667 330
+3%
50 412 399
-1%
52 965 499
+5%
51 173 689
-3%
49 867 731
-3%
50 926 451
+2%
49 302 688
-3%
50 975 697
+3%
52 720 077
+3%
52 836 069
+0%
53 145 967
+1%
68 806 695
+29%
72 231 359
+5%
50 886 731
-30%
76 680 810
+51%
75 062 443
-2%
70 160 294
-7%
53 134 813
-24%
65 570 183
+23%
64 278 770
-2%
64 557 762
+0%
Gross Profit
Cost of Revenue
(35 455 562)
(35 230 402)
(35 136 212)
(35 091 666)
(37 123 452)
(38 427 601)
(41 006 363)
(41 892 346)
(42 238 345)
(43 049 746)
(44 146 421)
(44 482 608)
(44 473 855)
(45 921 118)
(44 194 336)
(45 463 765)
(45 163 915)
(44 479 231)
(45 138 005)
(45 589 966)
(47 058 339)
(46 659 353)
(49 144 567)
(47 265 598)
(45 719 520)
(46 791 921)
(44 619 833)
(45 901 789)
(47 723 555)
(47 131 571)
(47 670 054)
(61 846 944)
(64 686 616)
(45 087 123)
(68 468 147)
(66 067 072)
(61 667 714)
(46 735 075)
(57 851 031)
(57 373 670)
(57 371 513)
Gross Profit
2 347 859
N/A
2 226 439
-5%
2 345 265
+5%
2 881 146
+23%
2 861 450
-1%
2 948 687
+3%
3 205 185
+9%
3 493 517
+9%
4 034 796
+15%
4 070 469
+1%
4 281 717
+5%
4 465 653
+4%
4 149 669
-7%
4 483 318
+8%
4 373 919
-2%
4 341 717
-1%
4 569 475
+5%
4 260 922
-7%
4 000 668
-6%
3 722 400
-7%
3 608 991
-3%
3 753 046
+4%
3 820 932
+2%
3 908 091
+2%
4 148 211
+6%
4 134 530
0%
4 682 855
+13%
5 073 908
+8%
4 996 522
-2%
5 704 498
+14%
5 475 913
-4%
6 959 751
+27%
7 544 743
+8%
5 799 608
-23%
8 212 663
+42%
8 995 371
+10%
8 492 580
-6%
6 399 738
-25%
7 719 152
+21%
6 905 100
-11%
7 186 249
+4%
Operating Income
Operating Expenses
(1 801 447)
(1 710 601)
(1 775 523)
(1 731 702)
(1 912 796)
(2 190 237)
(2 301 340)
(2 455 196)
(2 716 687)
(2 384 544)
(2 361 798)
(2 317 213)
(2 272 460)
(2 324 387)
(2 337 188)
(2 392 112)
(2 418 213)
(2 454 774)
(2 475 564)
(2 522 812)
(2 611 622)
(2 627 329)
(2 658 326)
(2 607 750)
(2 599 425)
(2 552 485)
(2 548 769)
(2 672 184)
(2 657 829)
(2 776 610)
(2 930 039)
(3 801 802)
(4 038 594)
(3 429 970)
(4 142 588)
(4 506 143)
(4 492 047)
(3 987 818)
(5 071 460)
(5 291 004)
(5 429 002)
Selling, General & Administrative
(1 775 024)
(1 710 601)
(1 746 476)
(1 671 773)
(1 812 769)
(2 052 700)
(2 155 068)
(2 304 544)
(2 287 225)
(2 227 454)
(2 199 032)
(2 149 014)
(2 107 397)
(2 162 331)
(2 175 040)
(2 212 780)
(2 230 238)
(2 276 725)
(2 272 029)
(2 339 996)
(2 434 739)
(2 415 940)
(2 448 859)
(2 388 984)
(2 361 494)
(2 338 554)
(2 343 364)
(2 469 322)
(2 460 962)
(2 593 201)
(2 738 469)
(3 554 276)
(3 777 187)
(3 179 976)
(4 007 646)
(4 349 065)
(4 374 207)
(3 622 865)
(4 614 858)
(4 774 074)
(4 905 466)
Depreciation & Amortization
0
0
(29 048)
(59 930)
(100 027)
(137 537)
(146 272)
(150 652)
(152 073)
(157 090)
(161 701)
(168 199)
(165 063)
(162 056)
(162 148)
(162 381)
(171 024)
(178 049)
(186 584)
(182 816)
(176 883)
(211 389)
(209 467)
(218 766)
(237 931)
(213 931)
(209 853)
(207 310)
(201 315)
(183 409)
(191 570)
(247 526)
(261 407)
(249 994)
(315 146)
(339 547)
(350 706)
(364 953)
(456 602)
(516 930)
(523 536)
Other Operating Expenses
(26 423)
0
0
0
0
0
0
0
(277 389)
0
(1 065)
0
0
0
0
(16 951)
(16 951)
0
(16 951)
0
0
0
0
0
0
0
4 448
4 448
4 448
0
0
0
0
0
180 204
182 469
232 866
0
0
0
0
Operating Income
546 412
N/A
515 838
-6%
569 741
+10%
1 149 443
+102%
948 654
-17%
758 450
-20%
903 845
+19%
1 038 321
+15%
1 318 108
+27%
1 685 925
+28%
1 919 919
+14%
2 148 440
+12%
1 877 209
-13%
2 158 931
+15%
2 036 731
-6%
1 949 605
-4%
2 151 262
+10%
1 806 148
-16%
1 525 104
-16%
1 199 588
-21%
997 369
-17%
1 125 717
+13%
1 162 606
+3%
1 300 341
+12%
1 548 786
+19%
1 582 045
+2%
2 134 086
+35%
2 401 724
+13%
2 338 693
-3%
2 927 888
+25%
2 545 874
-13%
3 157 949
+24%
3 506 149
+11%
2 369 638
-32%
4 070 075
+72%
4 489 228
+10%
4 000 533
-11%
2 411 920
-40%
2 647 692
+10%
1 614 096
-39%
1 757 247
+9%
Pre-Tax Income
Interest Income Expense
(361 756)
(373 157)
(356 473)
(308 444)
(183 052)
(94 770)
(67 558)
(19 717)
(119 673)
(8 462)
148 015
169 698
308 538
203 429
151 342
88 794
4 715
(43 879)
(117 716)
(196 998)
(231 348)
(286 741)
(455 713)
(334 007)
(333 801)
(299 482)
(12 439)
(35 000)
38 642
151 702
(179 360)
(368 638)
(562 783)
(378 325)
(573 745)
(781 071)
(665 819)
540 352
(934 187)
(1 127 941)
(1 454 376)
Non-Reccuring Items
0
0
0
0
0
(271 135)
(276 325)
(277 390)
0
0
0
0
0
0
0
0
(1 011)
(60 228)
(44 276)
(48 610)
(46 882)
(22 946)
(25 768)
(22 400)
(44 239)
(34 486)
(30 944)
(30 795)
(17 203)
105 307
(12 382)
(13 830)
(56 697)
180 204
0
0
0
(29 222)
0
0
0
Total Other Income
16 467
(105 433)
(94 761)
(146 462)
(233 783)
(217 182)
19 562
30 065
(19 876)
(5 516)
(142 803)
(151 630)
(153 064)
(367 215)
(317 825)
(254 098)
(357 393)
(402 201)
(524 965)
(543 908)
(328 593)
(562 691)
(498 920)
(491 305)
(479 508)
(144 237)
49 594
79 036
172 482
31 557
(84 791)
12 278
3 104
(37 599)
423 157
1 016 715
691 293
(676 434)
471 782
(483 611)
(200 366)
Pre-Tax Income
201 124
N/A
37 249
-81%
118 508
+218%
694 538
+486%
531 819
-23%
175 363
-67%
579 524
+230%
771 279
+33%
1 178 560
+53%
1 671 947
+42%
1 925 131
+15%
2 166 508
+13%
2 032 683
-6%
1 995 145
-2%
1 870 248
-6%
1 784 301
-5%
1 797 573
+1%
1 299 840
-28%
838 147
-36%
410 072
-51%
390 546
-5%
253 339
-35%
182 205
-28%
452 629
+148%
691 238
+53%
1 103 840
+60%
2 140 297
+94%
2 414 965
+13%
2 532 614
+5%
3 216 454
+27%
2 269 341
-29%
2 787 759
+23%
2 889 773
+4%
2 133 918
-26%
3 919 487
+84%
4 724 872
+21%
4 026 007
-15%
2 246 616
-44%
2 185 287
-3%
2 544
-100%
102 505
+3 929%
Net Income
Tax Provision
(222 339)
(200 275)
(236 435)
(362 348)
(242 271)
(54 848)
(154 365)
(111 568)
(274 653)
(383 256)
(420 190)
(545 965)
(499 608)
(684 208)
(644 856)
(686 497)
(745 977)
(500 500)
(395 576)
(191 456)
(108 414)
(22 285)
59 656
(52 216)
(180 856)
(363 339)
(764 555)
(817 861)
(830 097)
(934 385)
(636 581)
(519 794)
(282 646)
(124 957)
(520 877)
(1 005 177)
(1 064 431)
(611 101)
(771 240)
(301 191)
(309 447)
Income from Continuing Operations
(21 215)
(163 027)
(117 929)
332 188
289 546
120 515
425 159
659 711
903 907
1 288 691
1 504 941
1 620 543
1 533 075
1 310 937
1 225 392
1 097 804
1 051 596
799 340
442 571
218 616
282 132
231 054
241 861
400 413
510 382
740 501
1 375 742
1 597 104
1 702 517
2 282 069
1 632 760
2 267 965
2 607 127
2 008 961
3 398 610
3 719 695
2 961 576
1 635 515
1 414 047
(298 647)
(206 942)
Income to Minority Interest
(261 336)
(201 444)
(228 199)
(333 965)
(457 125)
(405 521)
(571 022)
(628 449)
(682 263)
(797 021)
(906 463)
(998 552)
(981 356)
(905 558)
(818 562)
(746 007)
(563 352)
(330 940)
(139 689)
(29 363)
(156 174)
(141 092)
(124 235)
(213 549)
(270 144)
(526 686)
(993 516)
(1 087 554)
(1 123 655)
(1 308 570)
(994 152)
(1 180 236)
(1 208 147)
(834 527)
(1 701 457)
(2 229 066)
(2 002 267)
(1 255 025)
(1 187 845)
(184 275)
(10 631)
Net Income (Common)
(280 603)
N/A
(361 959)
-29%
(343 719)
+5%
(1 488)
+100%
(166 723)
-11 105%
(283 042)
-70%
(144 858)
+49%
30 746
N/A
220 367
+617%
473 083
+115%
575 503
+22%
595 296
+3%
521 905
-12%
388 145
-26%
389 894
+0%
335 502
-14%
471 293
+40%
451 870
-4%
287 943
-36%
175 596
-39%
113 211
-36%
72 580
-36%
100 983
+39%
168 813
+67%
221 820
+31%
195 580
-12%
362 642
+85%
432 802
+19%
448 486
+4%
734 896
+64%
479 454
-35%
821 088
+71%
1 056 353
+29%
880 303
-17%
1 286 321
+46%
1 133 623
-12%
732 096
-35%
289 379
-60%
135 515
-53%
(409 244)
N/A
(201 584)
+51%
EPS (Diluted)
-4 066.71
N/A
-5 245.78
-29%
-4 981.43
+5%
-21.25
+100%
-2 416.27
-11 271%
-4 102.05
-70%
-2 099.39
+49%
445.59
N/A
3 193.72
+617%
6 856.27
+115%
8 340.62
+22%
8 504.22
+2%
7 563.84
-11%
5 625.28
-26%
5 650.63
+0%
4 792.88
-15%
6 830.33
+43%
6 548.84
-4%
4 173.08
-36%
2 508.51
-40%
1 640.73
-35%
1 051.88
-36%
1 463.52
+39%
2 411.61
+65%
3 214.78
+33%
2 834.49
-12%
5 255.68
+85%
6 259.36
+19%
6 450.1
+3%
10 560.25
+64%
6 924.82
-34%
11 877.24
+72%
15 292.01
+29%
12 626.48
-17%
17 423.61
+38%
15 110.7
-13%
9 758.52
-35%
3 857.29
-60%
1 813.72
-53%
-5 672.45
N/A
-2 841.08
+50%