Samsung Fire & Marine Insurance Co Ltd
KRX:000810
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
231 500
389 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Samsung Fire & Marine Insurance Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
811 205
|
855 172
|
838 160
|
892 748
|
888 585
|
853 680
|
813 806
|
789 448
|
782 607
|
836 155
|
860 615
|
1 079 685
|
1 129 891
|
1 112 510
|
1 055 301
|
855 225
|
939 293
|
953 712
|
1 070 718
|
1 002 230
|
831 044
|
760 593
|
645 616
|
592 888
|
665 361
|
694 213
|
757 303
|
1 016 584
|
1 069 802
|
1 171 790
|
1 124 710
|
1 135 299
|
1 157 065
|
1 160 684
|
1 283 702
|
1 447 985
|
1 699 933
|
1 825 162
|
1 821 614
|
1 910 230
|
1 919 422
|
|
Depreciation & Amortization |
109 821
|
113 338
|
116 542
|
121 567
|
126 856
|
131 261
|
133 645
|
133 970
|
132 510
|
130 024
|
126 870
|
123 064
|
118 508
|
113 780
|
138 484
|
162 860
|
188 811
|
217 044
|
219 909
|
247 985
|
277 316
|
299 931
|
327 353
|
327 687
|
325 411
|
327 449
|
319 141
|
311 945
|
305 362
|
299 125
|
294 597
|
295 783
|
298 483
|
302 755
|
285 958
|
267 825
|
249 637
|
229 566
|
232 509
|
233 911
|
234 987
|
|
Other Non-Cash Items |
(120 587)
|
(172 210)
|
(198 671)
|
(268 474)
|
(259 971)
|
(232 576)
|
(176 845)
|
(163 283)
|
(209 791)
|
(148 015)
|
(63 540)
|
(241 589)
|
(186 329)
|
(237 809)
|
(296 931)
|
(43 772)
|
2 799
|
(10 390)
|
(67 188)
|
(55 605)
|
(164 335)
|
(158 058)
|
(103 850)
|
(106 871)
|
23 414
|
86 849
|
69 513
|
(61 850)
|
(105 915)
|
(185 650)
|
(301 811)
|
(204 232)
|
(256 136)
|
(298 973)
|
(13 301 226)
|
(3 644 350)
|
(6 976 012)
|
(10 661 304)
|
(13 975 840)
|
(14 174 770)
|
(14 489 045)
|
|
Cash Taxes Paid |
281 732
|
236 394
|
199 032
|
300 055
|
295 081
|
317 410
|
315 616
|
271 856
|
271 927
|
268 624
|
269 042
|
308 317
|
307 333
|
323 416
|
328 454
|
230 373
|
259 377
|
238 845
|
236 737
|
237 482
|
266 693
|
248 232
|
270 892
|
246 954
|
196 088
|
170 991
|
140 539
|
269 920
|
259 122
|
306 089
|
309 047
|
371 689
|
372 560
|
416 909
|
382 413
|
393 448
|
416 119
|
451 159
|
422 471
|
165 797
|
142 489
|
|
Cash Interest Paid |
3 278
|
3 720
|
5 629
|
3 513
|
2 385
|
1 622
|
1 499
|
1 268
|
1 809
|
1 397
|
350
|
(311)
|
(155)
|
1 188
|
295
|
270
|
256
|
(1 338)
|
187
|
0
|
2 610
|
2 675
|
3 206
|
4 603
|
2 279
|
2 921
|
2 893
|
5 819
|
11 503
|
6 884
|
8 389
|
6 727
|
325
|
6 558
|
4 434
|
5 013
|
7 626
|
6 945
|
8 628
|
7 556
|
7 105
|
|
Change in Working Capital |
3 327 753
|
3 059 113
|
2 673 315
|
2 361 825
|
2 050 969
|
2 677 725
|
1 930 563
|
2 176 376
|
2 196 923
|
752 147
|
722 252
|
312 437
|
693 535
|
1 037 104
|
1 697 911
|
594 860
|
(8 733)
|
132 049
|
902 798
|
1 168 703
|
1 494 952
|
1 101 896
|
40 783
|
1 096 148
|
(421 675)
|
(106 793)
|
337 973
|
(785 846)
|
345 986
|
213 405
|
(323 011)
|
(724 238)
|
(479 270)
|
(1 204 655)
|
11 380 024
|
1 901 487
|
4 518 059
|
8 598 116
|
11 359 626
|
13 454 307
|
14 981 041
|
|
Cash from Operating Activities |
4 128 194
N/A
|
3 855 413
-7%
|
3 429 346
-11%
|
3 107 664
-9%
|
2 806 439
-10%
|
3 430 091
+22%
|
2 701 169
-21%
|
2 936 511
+9%
|
2 902 248
-1%
|
1 570 311
-46%
|
1 646 198
+5%
|
1 273 599
-23%
|
1 755 605
+38%
|
2 025 587
+15%
|
2 594 766
+28%
|
1 569 173
-40%
|
1 122 171
-28%
|
1 292 416
+15%
|
2 126 237
+65%
|
2 363 316
+11%
|
2 438 978
+3%
|
2 004 361
-18%
|
909 902
-55%
|
1 909 850
+110%
|
592 510
-69%
|
1 001 718
+69%
|
1 483 931
+48%
|
480 833
-68%
|
1 615 237
+236%
|
1 498 672
-7%
|
794 485
-47%
|
502 612
-37%
|
720 142
+43%
|
(40 190)
N/A
|
(8 543)
+79%
|
(27 053)
-217%
|
(508 384)
-1 779%
|
(8 459)
+98%
|
(562 091)
-6 545%
|
1 423 678
N/A
|
2 646 404
+86%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(129 388)
|
(143 054)
|
(156 372)
|
(148 358)
|
(145 109)
|
(135 441)
|
(103 053)
|
(114 128)
|
(124 685)
|
(141 078)
|
(144 297)
|
(176 327)
|
(158 829)
|
(137 578)
|
(125 455)
|
(68 592)
|
(59 934)
|
(61 158)
|
(53 034)
|
(62 938)
|
(68 195)
|
(52 615)
|
(51 041)
|
(41 219)
|
(29 617)
|
(34 038)
|
(28 346)
|
(24 672)
|
(29 581)
|
(31 173)
|
(36 460)
|
(41 769)
|
(38 201)
|
(38 488)
|
(60 188)
|
(63 427)
|
(73 068)
|
(78 208)
|
(75 136)
|
(71 939)
|
(79 935)
|
|
Other Items |
(3 965 044)
|
(3 684 768)
|
(3 157 757)
|
(3 203 501)
|
(2 224 814)
|
(2 725 536)
|
(2 254 398)
|
(1 993 339)
|
(2 024 209)
|
(873 048)
|
(997 254)
|
(1 084 448)
|
(1 069 014)
|
(1 445 492)
|
(1 903 130)
|
(1 240 587)
|
(827 004)
|
(822 135)
|
(1 399 677)
|
(1 705 639)
|
(1 692 761)
|
(1 420 389)
|
(936 417)
|
(1 366 973)
|
(142 126)
|
(577 684)
|
(255 852)
|
(49 501)
|
(1 116 807)
|
(952 790)
|
(1 028 562)
|
(114 773)
|
(617 503)
|
356 988
|
405 415
|
702 683
|
1 322 333
|
608 422
|
1 303 626
|
(791 849)
|
(1 831 068)
|
|
Cash from Investing Activities |
(4 094 431)
N/A
|
(3 827 821)
+7%
|
(3 314 129)
+13%
|
(3 351 859)
-1%
|
(2 369 923)
+29%
|
(2 860 977)
-21%
|
(2 357 451)
+18%
|
(2 107 467)
+11%
|
(2 148 894)
-2%
|
(1 014 126)
+53%
|
(1 141 551)
-13%
|
(1 260 775)
-10%
|
(1 227 843)
+3%
|
(1 583 070)
-29%
|
(2 028 585)
-28%
|
(1 309 179)
+35%
|
(886 939)
+32%
|
(883 292)
+0%
|
(1 452 711)
-64%
|
(1 768 577)
-22%
|
(1 760 955)
+0%
|
(1 473 005)
+16%
|
(987 458)
+33%
|
(1 408 192)
-43%
|
(171 743)
+88%
|
(611 722)
-256%
|
(284 198)
+54%
|
(74 173)
+74%
|
(1 146 389)
-1 446%
|
(983 963)
+14%
|
(1 065 022)
-8%
|
(156 542)
+85%
|
(655 704)
-319%
|
318 500
N/A
|
345 227
+8%
|
639 256
+85%
|
1 249 265
+95%
|
530 213
-58%
|
1 228 490
+132%
|
(863 788)
N/A
|
(1 911 003)
-121%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
129 223
|
145 758
|
75 799
|
0
|
0
|
0
|
(380 648)
|
(516 098)
|
(516 098)
|
(516 098)
|
(135 450)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(21 396)
|
0
|
0
|
0
|
0
|
0
|
60 000
|
9 200
|
0
|
0
|
(60 000)
|
(9 200)
|
0
|
0
|
0
|
80
|
200
|
250
|
380
|
(25 060)
|
(56 704)
|
(79 390)
|
(71 142)
|
(103 270)
|
(94 852)
|
(93 202)
|
(126 393)
|
(94 963)
|
(97 616)
|
(97 021)
|
(94 296)
|
(89 773)
|
(86 767)
|
(88 930)
|
(88 677)
|
(88 974)
|
(88 106)
|
(88 420)
|
(89 717)
|
(91 816)
|
(93 266)
|
|
Cash Paid for Dividends |
(123 259)
|
(126 230)
|
(123 378)
|
(201 953)
|
(202 742)
|
(199 624)
|
(199 624)
|
(222 294)
|
(222 272)
|
(222 272)
|
(222 272)
|
0
|
(260 062)
|
(260 062)
|
(260 062)
|
0
|
(425 109)
|
(425 109)
|
(425 109)
|
0
|
(489 946)
|
(489 946)
|
(489 946)
|
0
|
(362 335)
|
(362 335)
|
(362 335)
|
0
|
(374 983)
|
(374 983)
|
(374 983)
|
0
|
(511 077)
|
(511 077)
|
(511 077)
|
0
|
(586 645)
|
(586 645)
|
(587 776)
|
0
|
(681 313)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(837)
|
(837)
|
(837)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
332 342
|
332 342
|
354 050
|
0
|
0
|
0
|
1 819
|
0
|
0
|
0
|
10 153
|
1 362
|
1 422
|
|
Cash from Financing Activities |
(15 431)
N/A
|
19 528
N/A
|
(47 579)
N/A
|
(126 154)
-165%
|
(618 614)
-390%
|
(563 804)
+9%
|
(520 272)
+8%
|
(729 193)
-40%
|
(738 370)
-1%
|
(738 370)
N/A
|
(417 722)
+43%
|
(10 025)
+98%
|
(260 062)
-2 494%
|
(260 062)
N/A
|
(260 062)
N/A
|
(259 982)
+0%
|
(425 745)
-64%
|
(425 695)
+0%
|
(425 565)
+0%
|
(451 005)
-6%
|
(546 650)
-21%
|
(569 336)
-4%
|
(561 089)
+1%
|
(593 217)
-6%
|
(457 188)
+23%
|
(455 538)
+0%
|
(488 728)
-7%
|
(457 298)
+6%
|
(140 257)
+69%
|
(139 662)
+0%
|
(115 230)
+17%
|
(110 706)
+4%
|
(576 137)
-420%
|
(578 299)
0%
|
(597 935)
-3%
|
(600 051)
0%
|
(674 751)
-12%
|
(675 065)
0%
|
(667 340)
+1%
|
(678 230)
-2%
|
(773 157)
-14%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(12 336)
|
(4 135)
|
1 421
|
(1 900)
|
3 741
|
4 626
|
713
|
1 689
|
(697)
|
(10 454)
|
(2 352)
|
(9 255)
|
(5 018)
|
5 044
|
(7 194)
|
1 448
|
(152)
|
(5 901)
|
(4 382)
|
8 524
|
920
|
11 605
|
7 443
|
3 568
|
5 778
|
(6 183)
|
(18 470)
|
(18 417)
|
(10 351)
|
53 350
|
51 029
|
(119 956)
|
70 809
|
60 175
|
24 113
|
(11 461)
|
40 999
|
15 042
|
30 234
|
279 755
|
74 176
|
|
Net Change in Cash |
5 996
N/A
|
42 985
+617%
|
69 059
+61%
|
(372 249)
N/A
|
(178 357)
+52%
|
9 936
N/A
|
(175 841)
N/A
|
101 540
N/A
|
14 287
-86%
|
(192 639)
N/A
|
84 573
N/A
|
(6 456)
N/A
|
262 682
N/A
|
187 499
-29%
|
298 925
+59%
|
1 460
-100%
|
(190 665)
N/A
|
(22 472)
+88%
|
243 579
N/A
|
152 258
-37%
|
132 293
-13%
|
(26 375)
N/A
|
(631 202)
-2 293%
|
(87 991)
+86%
|
(30 643)
+65%
|
(71 725)
-134%
|
692 535
N/A
|
(69 055)
N/A
|
318 240
N/A
|
428 396
+35%
|
(334 738)
N/A
|
115 408
N/A
|
(440 890)
N/A
|
(239 815)
+46%
|
(237 138)
+1%
|
692
N/A
|
107 129
+15 388%
|
(138 269)
N/A
|
29 293
N/A
|
161 416
+451%
|
36 421
-77%
|