H

Hyundai Engineering & Construction Co Ltd
KRX:000720

Watchlist Manager
Hyundai Engineering & Construction Co Ltd
KRX:000720
Watchlist
Price: 26 000 KRW -0.38% Market Closed
Market Cap: 2.9T KRW
Have any thoughts about
Hyundai Engineering & Construction Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hyundai Engineering & Construction Co Ltd

Revenue
34T KRW
Cost of Revenue
-32.4T KRW
Gross Profit
1.6T KRW
Operating Expenses
-979.7B KRW
Operating Income
653.4B KRW
Other Expenses
-222.2B KRW
Net Income
431.1B KRW

Income Statement
Hyundai Engineering & Construction Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
16 237 813
N/A
17 276 480
+6%
17 929 135
+4%
18 041 791
+1%
18 494 008
+3%
19 233 180
+4%
19 630 847
+2%
19 521 752
-1%
19 277 237
-1%
18 825 015
-2%
18 623 589
-1%
18 125 194
-3%
17 901 439
-1%
16 887 090
-6%
16 285 807
-4%
16 317 847
+0%
16 561 063
+1%
16 730 894
+1%
17 070 386
+2%
17 512 180
+3%
17 113 612
-2%
17 278 792
+1%
17 459 997
+1%
17 322 259
-1%
17 276 981
0%
16 970 859
-2%
17 061 565
+1%
16 900 947
-1%
17 210 412
+2%
18 065 534
+5%
18 061 267
0%
19 257 183
+7%
20 336 079
+6%
21 239 082
+4%
23 124 860
+9%
24 708 771
+7%
27 136 457
+10%
29 651 357
+9%
32 165 534
+8%
33 623 411
+5%
34 021 787
+1%
Gross Profit
Cost of Revenue
(14 883 999)
(15 864 906)
(16 471 380)
(16 655 179)
(17 066 085)
(17 508 138)
(17 826 655)
(17 580 132)
(17 281 178)
(16 895 275)
(16 649 577)
(16 229 247)
(16 025 549)
(15 108 126)
(14 552 317)
(14 602 405)
(14 840 843)
(15 069 747)
(15 436 811)
(15 852 165)
(15 479 136)
(15 552 887)
(15 688 856)
(15 701 537)
(15 724 056)
(15 573 996)
(15 699 842)
(15 435 508)
(15 671 897)
(16 268 298)
(16 292 560)
(17 464 783)
(18 631 877)
(19 726 334)
(21 603 431)
(23 231 448)
(25 476 294)
(27 948 549)
(30 309 314)
(31 822 587)
(32 388 777)
Gross Profit
1 353 814
N/A
1 411 574
+4%
1 457 755
+3%
1 386 612
-5%
1 427 923
+3%
1 725 042
+21%
1 804 192
+5%
1 941 620
+8%
1 996 059
+3%
1 929 740
-3%
1 974 012
+2%
1 895 947
-4%
1 875 890
-1%
1 778 964
-5%
1 733 490
-3%
1 715 442
-1%
1 720 220
+0%
1 661 147
-3%
1 633 575
-2%
1 660 015
+2%
1 634 476
-2%
1 725 905
+6%
1 771 141
+3%
1 620 722
-8%
1 552 925
-4%
1 396 863
-10%
1 361 723
-3%
1 465 439
+8%
1 538 515
+5%
1 797 236
+17%
1 768 707
-2%
1 792 400
+1%
1 704 202
-5%
1 512 748
-11%
1 521 429
+1%
1 477 323
-3%
1 660 163
+12%
1 702 808
+3%
1 856 220
+9%
1 800 824
-3%
1 633 010
-9%
Operating Income
Operating Expenses
(537 143)
(582 384)
(615 565)
(569 681)
(577 297)
(635 719)
(652 473)
(747 766)
(786 103)
(771 521)
(835 105)
(787 389)
(767 075)
(794 059)
(774 153)
(801 612)
(849 679)
(824 613)
(810 462)
(812 817)
(785 959)
(867 789)
(955 566)
(895 961)
(928 105)
(851 886)
(779 914)
(897 720)
(890 602)
(1 048 130)
(1 049 413)
(1 038 633)
(1 016 688)
(942 578)
(948 823)
(857 317)
(950 115)
(924 251)
(999 723)
(1 018 828)
(979 656)
Selling, General & Administrative
(443 880)
(474 254)
(492 896)
(447 663)
(454 961)
(492 568)
(504 721)
(588 651)
(610 785)
(620 358)
(671 851)
(634 692)
(629 747)
(638 959)
(617 375)
(639 573)
(675 155)
(647 070)
(635 220)
(638 965)
(610 129)
(703 433)
(759 203)
(687 067)
(707 351)
(637 375)
(561 306)
(658 486)
(649 870)
(812 732)
(824 475)
(824 231)
(804 912)
(720 568)
(724 117)
(656 558)
(760 602)
(735 829)
(827 886)
(827 907)
(775 533)
Research & Development
(58 048)
(60 383)
(62 433)
(61 025)
(60 860)
(63 472)
(67 847)
(79 948)
(95 540)
(87 620)
(98 775)
(85 764)
(69 131)
(85 934)
(85 015)
(92 689)
(106 254)
(109 949)
(112 414)
(119 683)
(133 662)
(151 432)
(171 440)
(182 202)
(189 655)
(177 527)
(180 901)
(198 096)
(197 057)
(190 025)
(179 685)
(169 916)
(167 956)
(178 612)
(180 920)
(154 820)
(142 274)
(138 787)
(120 991)
(135 084)
(144 732)
Depreciation & Amortization
(35 215)
(47 747)
(60 236)
(60 993)
(61 476)
(79 679)
(79 905)
(79 167)
(79 778)
(63 543)
(64 479)
(66 933)
(68 197)
(69 166)
(71 763)
(69 350)
(68 270)
(67 594)
(62 828)
(54 169)
(42 168)
(12 924)
(24 923)
(26 692)
(31 099)
(36 984)
(37 707)
(41 138)
(43 675)
(45 373)
(45 253)
(44 486)
(43 820)
(43 398)
(43 786)
(45 939)
(47 239)
(49 635)
(50 846)
(55 837)
(59 391)
Operating Income
816 671
N/A
829 190
+2%
842 190
+2%
816 931
-3%
850 626
+4%
1 089 323
+28%
1 151 719
+6%
1 193 854
+4%
1 209 956
+1%
1 158 219
-4%
1 138 907
-2%
1 108 558
-3%
1 108 815
+0%
984 905
-11%
959 337
-3%
913 830
-5%
870 541
-5%
836 534
-4%
823 113
-2%
847 198
+3%
848 517
+0%
858 116
+1%
815 575
-5%
724 761
-11%
624 820
-14%
544 977
-13%
581 809
+7%
567 719
-2%
647 913
+14%
749 106
+16%
719 294
-4%
753 767
+5%
687 514
-9%
570 170
-17%
572 606
+0%
620 006
+8%
710 048
+15%
778 557
+10%
856 497
+10%
781 996
-9%
653 354
-16%
Pre-Tax Income
Interest Income Expense
(74 496)
(84 743)
(89 246)
(45 963)
(17 811)
5 943
(2 231)
(5 511)
(99 335)
35 216
(90 244)
(30 884)
19 152
(243 355)
(109 132)
(87 186)
(50 805)
172 225
196 865
120 475
192 244
33 941
131 439
97 259
(379)
(152 626)
(208 948)
(195 414)
(91 783)
210 449
223 288
385 163
532 942
268 246
270 615
165 085
(4 695)
231 439
226 722
239 456
183 447
Non-Reccuring Items
(6 880)
3 964
23 343
16 517
13 429
(72 317)
(95 621)
(91 538)
(102 747)
(61 694)
(63 278)
(64 065)
(53 907)
(19 251)
(17 413)
(11 671)
(23 582)
(23 046)
(22 973)
(23 953)
(9 735)
(1 746)
(2 076)
(1 741)
3 089
5 249
10 362
7 021
1 978
(206)
(3 618)
(301)
(6 233)
9 308
9 037
9 175
15 039
(471)
122
110 894
110 900
Gain/Loss on Disposition of Assets
874
8 242
6 051
10 442
6 939
417
(1 983)
(5 899)
(2 620)
(9 294)
(5 521)
(4 549)
(3 542)
3 891
4 231
1 326
986
870
(1 609)
203
(1 471)
(2 066)
(4 554)
(4 596)
(10 026)
(5 720)
(382)
3 295
6 311
3 138
5 486
1 854
7 079
2 011
(2 277)
704
3 087
9 667
9 336
4 913
1 084
Total Other Income
(102 385)
(83 636)
(116 425)
(122 729)
(153 830)
(125 229)
(134 993)
(113 090)
(75 949)
(140 969)
(112 451)
(112 475)
(176 144)
(171 361)
(132 831)
(107 277)
(74 734)
(88 721)
(99 853)
(105 955)
(88 310)
(89 314)
(63 853)
(84 259)
(59 040)
3 694
98
24 179
(60 386)
(108 386)
(131 460)
(137 981)
(82 699)
(95 920)
(102 829)
(129 416)
(130 344)
(79 647)
(76 995)
(113 890)
(117 072)
Pre-Tax Income
633 784
N/A
673 017
+6%
665 913
-1%
675 198
+1%
699 353
+4%
898 137
+28%
916 891
+2%
977 816
+7%
929 305
-5%
981 478
+6%
867 413
-12%
896 585
+3%
894 374
0%
554 829
-38%
704 192
+27%
709 022
+1%
722 406
+2%
897 862
+24%
895 543
0%
837 968
-6%
941 245
+12%
798 931
-15%
876 531
+10%
731 424
-17%
558 464
-24%
395 574
-29%
382 939
-3%
406 800
+6%
504 033
+24%
854 101
+69%
812 990
-5%
1 002 502
+23%
1 138 603
+14%
753 815
-34%
747 152
-1%
665 554
-11%
593 135
-11%
939 545
+58%
1 015 682
+8%
1 023 369
+1%
831 713
-19%
Net Income
Tax Provision
(172 265)
(193 677)
(193 797)
(215 901)
(212 136)
(234 359)
(235 223)
(250 832)
(225 219)
(249 765)
(210 553)
(224 481)
(251 275)
(183 265)
(247 199)
(255 046)
(252 901)
(362 559)
(344 405)
(296 284)
(307 979)
(225 600)
(262 646)
(240 308)
(201 738)
(167 877)
(157 348)
(165 702)
(198 402)
(299 724)
(269 940)
(319 442)
(369 120)
(282 939)
(308 832)
(239 819)
(220 873)
(285 264)
(303 590)
(377 519)
(327 082)
Income from Continuing Operations
461 519
479 340
472 116
459 297
487 217
663 778
681 668
726 984
704 086
731 713
656 860
672 104
643 099
371 564
456 993
453 976
469 505
535 303
551 138
541 684
633 266
573 331
613 885
491 116
356 726
227 697
225 591
241 098
305 631
554 377
543 050
683 060
769 483
470 876
438 320
425 735
372 262
654 281
712 092
645 850
504 631
Income to Minority Interest
(118 013)
(148 048)
(159 629)
(152 879)
(164 830)
(242 787)
(245 334)
(235 865)
(216 820)
(159 601)
(161 317)
(195 794)
(211 068)
(169 867)
(181 328)
(170 036)
(171 347)
(153 697)
(164 054)
(158 415)
(157 306)
(165 903)
(178 447)
(154 257)
(128 147)
(105 375)
(102 309)
(117 539)
(137 852)
(146 869)
(126 648)
(115 966)
(101 348)
(61 990)
(42 368)
(61 944)
(44 096)
(118 377)
(151 581)
(99 784)
(73 444)
Net Income (Common)
343 506
N/A
331 292
-4%
312 487
-6%
306 418
-2%
322 386
+5%
420 991
+31%
436 334
+4%
491 119
+13%
487 267
-1%
572 111
+17%
495 542
-13%
476 309
-4%
432 030
-9%
201 697
-53%
275 665
+37%
283 940
+3%
298 158
+5%
381 606
+28%
387 084
+1%
383 269
-1%
475 960
+24%
407 427
-14%
435 437
+7%
336 858
-23%
228 578
-32%
122 322
-46%
123 261
+1%
123 504
+0%
167 650
+36%
407 508
+143%
414 813
+2%
563 415
+36%
662 314
+18%
408 886
-38%
397 700
-3%
367 694
-8%
334 277
-9%
535 903
+60%
560 521
+5%
546 020
-3%
431 137
-21%
EPS (Diluted)
3 094.64
N/A
2 984.61
-4%
2 815.19
-6%
2 760.52
-2%
2 904.37
+5%
3 792.71
+31%
3 930.93
+4%
4 424.49
+13%
4 389.79
-1%
5 154.15
+17%
4 464.34
-13%
4 291.07
-4%
3 892.16
-9%
1 817.09
-53%
2 483.46
+37%
2 558.01
+3%
2 686.1
+5%
3 437.89
+28%
3 487.24
+1%
3 452.87
-1%
4 287.92
+24%
3 670.51
-14%
3 922.85
+7%
3 034.75
-23%
2 059.26
-32%
1 102
-46%
1 110.45
+1%
1 108.11
0%
1 504.21
+36%
3 625.18
+141%
3 690.16
+2%
5 012.11
+36%
5 891.92
+18%
3 637.44
-38%
3 537.92
-3%
3 270.99
-8%
2 973.72
-9%
4 767.37
+60%
4 986.37
+5%
4 857.37
-3%
3 835.38
-21%

See Also

Discover More