Hyundai Engineering & Construction Co Ltd
KRX:000720
Balance Sheet
Balance Sheet Decomposition
Hyundai Engineering & Construction Co Ltd
Hyundai Engineering & Construction Co Ltd
Balance Sheet
Hyundai Engineering & Construction Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
462 449
|
543 980
|
566 711
|
349 660
|
427 577
|
487 360
|
551 281
|
909 822
|
1 383 832
|
1 740 630
|
1 861 917
|
1 854 859
|
1 883 560
|
2 542 381
|
1 997 405
|
2 149 984
|
2 107 242
|
2 241 188
|
2 586 007
|
3 186 842
|
2 926 856
|
3 973 897
|
4 205 665
|
5 130 372
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 847
|
1 991
|
1 929
|
2 378
|
1 395
|
1 724
|
2 157
|
810 369
|
2 321
|
2 870
|
3 169
|
|
| Cash Equivalents |
462 449
|
543 980
|
566 711
|
349 660
|
427 577
|
487 360
|
551 281
|
909 822
|
1 383 832
|
1 740 630
|
1 861 917
|
1 854 859
|
1 883 560
|
2 540 534
|
1 995 414
|
2 148 055
|
2 104 864
|
2 239 793
|
2 584 283
|
3 184 685
|
2 116 487
|
3 971 576
|
4 202 795
|
5 127 203
|
|
| Short-Term Investments |
268 557
|
138 480
|
103 436
|
64 846
|
54 770
|
65 244
|
52 039
|
619 517
|
182 633
|
218 254
|
153 291
|
373 049
|
288 901
|
306 752
|
1 097 047
|
1 712 370
|
1 373 319
|
1 839 647
|
1 714 496
|
2 372 141
|
2 385 013
|
787 747
|
377 576
|
276 825
|
|
| Total Receivables |
1 826 684
|
1 425 846
|
1 212 412
|
1 436 381
|
1 528 919
|
1 873 126
|
2 514 268
|
2 151 477
|
2 130 455
|
3 363 890
|
4 013 386
|
4 743 649
|
6 270 797
|
7 639 270
|
7 656 170
|
7 289 571
|
5 617 487
|
5 635 732
|
5 213 972
|
4 916 251
|
6 469 432
|
7 378 515
|
10 225 874
|
11 299 660
|
|
| Accounts Receivables |
1 473 089
|
1 136 141
|
980 017
|
1 159 524
|
1 289 116
|
1 589 613
|
2 018 957
|
1 658 174
|
1 698 787
|
2 869 639
|
3 417 749
|
4 252 821
|
5 371 900
|
6 703 055
|
6 677 553
|
6 172 506
|
4 895 114
|
4 894 025
|
4 289 416
|
3 808 881
|
3 289 537
|
3 758 756
|
5 354 075
|
4 700 267
|
|
| Other Receivables |
353 595
|
289 705
|
232 395
|
276 857
|
239 803
|
283 513
|
495 311
|
493 303
|
431 668
|
494 251
|
595 637
|
490 828
|
898 897
|
936 215
|
978 617
|
1 117 065
|
722 373
|
741 707
|
924 556
|
1 107 370
|
3 179 895
|
3 619 759
|
4 871 799
|
6 599 393
|
|
| Inventory |
536 554
|
393 839
|
260 404
|
228 443
|
463 768
|
401 559
|
402 651
|
822 064
|
849 424
|
1 334 317
|
1 282 738
|
1 128 456
|
1 285 689
|
1 336 864
|
1 328 564
|
1 199 362
|
2 105 517
|
1 947 052
|
1 723 425
|
1 125 479
|
718 247
|
855 394
|
815 625
|
776 511
|
|
| Other Current Assets |
748 250
|
613 691
|
635 943
|
496 283
|
600 852
|
645 136
|
862 440
|
1 318 098
|
1 131 844
|
1 215 116
|
1 399 970
|
1 510 652
|
1 313 873
|
1 615 881
|
2 149 238
|
2 586 637
|
2 046 275
|
1 673 149
|
1 934 093
|
1 798 230
|
2 026 856
|
2 521 191
|
2 988 690
|
3 617 295
|
|
| Total Current Assets |
3 842 493
|
3 115 836
|
2 778 906
|
2 575 613
|
3 075 885
|
3 472 425
|
4 382 680
|
5 820 978
|
5 678 188
|
7 872 208
|
8 711 302
|
9 610 665
|
11 042 820
|
13 441 148
|
14 228 424
|
14 937 924
|
13 249 840
|
13 336 768
|
13 171 993
|
13 398 943
|
14 526 404
|
15 516 744
|
18 613 430
|
21 100 663
|
|
| PP&E Net |
993 417
|
933 428
|
916 947
|
754 501
|
707 504
|
709 656
|
777 775
|
974 440
|
997 360
|
1 097 146
|
1 120 325
|
1 144 030
|
1 638 221
|
1 710 644
|
1 754 185
|
1 498 089
|
1 398 791
|
1 436 574
|
1 501 279
|
1 060 213
|
1 126 049
|
1 159 524
|
1 308 917
|
1 408 012
|
|
| PP&E Gross |
993 417
|
933 428
|
916 947
|
754 501
|
707 504
|
709 656
|
777 775
|
974 440
|
997 360
|
1 097 146
|
1 120 325
|
1 144 030
|
1 638 221
|
1 710 644
|
1 754 185
|
1 498 089
|
1 398 791
|
1 436 574
|
1 501 279
|
1 060 213
|
1 126 049
|
1 159 524
|
1 308 917
|
1 408 012
|
|
| Accumulated Depreciation |
442 552
|
394 773
|
407 847
|
370 682
|
350 927
|
326 009
|
331 107
|
425 597
|
112 724
|
469 677
|
527 411
|
584 236
|
643 405
|
766 776
|
864 325
|
924 936
|
933 760
|
982 067
|
1 054 463
|
989 413
|
870 538
|
929 621
|
880 117
|
982 378
|
|
| Intangible Assets |
286
|
0
|
234
|
470
|
1 409
|
2 639
|
3 111
|
3 530
|
4 351
|
37 618
|
38 424
|
76 780
|
77 885
|
280 632
|
238 718
|
191 742
|
141 634
|
92 604
|
79 249
|
85 752
|
100 596
|
102 942
|
106 743
|
132 078
|
|
| Goodwill |
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
5 851
|
5 851
|
0
|
6 761
|
593 621
|
618 594
|
618 594
|
618 594
|
618 594
|
618 594
|
617 684
|
617 684
|
617 684
|
617 684
|
618 663
|
|
| Note Receivable |
531 038
|
521 683
|
480 639
|
301 516
|
330 613
|
320 138
|
266 246
|
7 835
|
72 179
|
602 984
|
669 037
|
491 195
|
432 976
|
480 237
|
606 364
|
546 127
|
505 256
|
470 399
|
716 332
|
842 335
|
1 118 179
|
1 249 742
|
1 002 378
|
1 230 890
|
|
| Long-Term Investments |
739 551
|
701 377
|
689 391
|
890 385
|
886 285
|
1 048 169
|
1 323 336
|
1 276 130
|
1 309 032
|
995 567
|
865 767
|
852 632
|
728 189
|
837 811
|
849 400
|
1 068 672
|
1 376 640
|
844 140
|
849 227
|
974 429
|
1 002 171
|
1 309 246
|
1 156 853
|
1 104 895
|
|
| Other Long-Term Assets |
27 027
|
126 318
|
42 540
|
137 388
|
238 726
|
353 511
|
188 302
|
542 321
|
619 283
|
385 039
|
461 183
|
571 527
|
739 649
|
900 507
|
1 054 418
|
1 012 295
|
1 141 147
|
1 255 530
|
1 290 298
|
959 918
|
1 146 181
|
955 826
|
908 490
|
1 410 184
|
|
| Other Assets |
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
5 851
|
5 851
|
0
|
6 761
|
593 621
|
618 594
|
618 594
|
618 594
|
618 594
|
618 594
|
617 684
|
617 684
|
617 684
|
617 684
|
618 663
|
|
| Total Assets |
6 133 811
N/A
|
5 398 643
-12%
|
4 908 660
-9%
|
4 659 875
-5%
|
5 240 424
+12%
|
5 906 538
+13%
|
6 941 449
+18%
|
8 625 234
+24%
|
8 680 392
+1%
|
10 996 413
+27%
|
11 871 889
+8%
|
12 746 829
+7%
|
14 666 501
+15%
|
18 244 600
+24%
|
19 350 103
+6%
|
19 873 443
+3%
|
18 431 902
-7%
|
18 054 609
-2%
|
18 226 972
+1%
|
17 939 274
-2%
|
19 637 264
+9%
|
20 911 708
+6%
|
23 714 495
+13%
|
27 005 385
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 890 263
|
1 649 768
|
1 514 421
|
1 305 782
|
1 291 265
|
1 498 603
|
1 436 647
|
1 643 593
|
1 885 462
|
2 381 321
|
2 614 157
|
2 865 374
|
2 418 312
|
2 916 720
|
2 864 954
|
2 666 981
|
2 347 746
|
2 256 754
|
1 696 586
|
1 674 607
|
2 166 796
|
2 598 796
|
3 959 030
|
4 038 662
|
|
| Accrued Liabilities |
34 416
|
19 778
|
26 678
|
6 728
|
5 239
|
16 436
|
22 870
|
23 698
|
8 476
|
10 945
|
23 674
|
34 544
|
32 098
|
150 036
|
67 368
|
98 660
|
72 105
|
68 386
|
60 541
|
27 537
|
52 407
|
40 391
|
97 828
|
134 244
|
|
| Short-Term Debt |
166 277
|
193 089
|
192 254
|
352 380
|
280 178
|
265 090
|
193 298
|
524 557
|
380 524
|
262 177
|
169 672
|
185 900
|
239 094
|
275 595
|
198 536
|
163 407
|
362 580
|
272 242
|
415 114
|
276 697
|
108 786
|
83 142
|
248 744
|
744 668
|
|
| Current Portion of Long-Term Debt |
306 870
|
379 728
|
355 010
|
186 975
|
834 329
|
109 333
|
464 926
|
412 017
|
349 282
|
104 029
|
176 935
|
439 399
|
413 978
|
360 945
|
238 528
|
428 436
|
223 621
|
328 612
|
481 351
|
494 986
|
515 091
|
519 361
|
354 365
|
1 044 694
|
|
| Other Current Liabilities |
1 133 712
|
1 184 084
|
728 429
|
660 995
|
590 028
|
591 710
|
1 273 398
|
2 071 786
|
2 049 519
|
2 933 600
|
2 788 471
|
2 624 539
|
3 805 727
|
4 537 467
|
5 205 913
|
5 392 092
|
4 212 986
|
3 934 881
|
4 117 275
|
3 993 898
|
4 770 137
|
5 515 707
|
5 696 680
|
8 701 507
|
|
| Total Current Liabilities |
3 531 538
|
3 426 448
|
2 816 793
|
2 512 860
|
3 001 038
|
2 481 172
|
3 391 139
|
4 675 651
|
4 673 264
|
5 692 072
|
5 772 909
|
6 149 756
|
6 909 209
|
8 240 763
|
8 575 299
|
8 749 576
|
7 219 038
|
6 860 875
|
6 770 867
|
6 467 725
|
7 613 217
|
8 757 397
|
10 356 647
|
14 663 775
|
|
| Long-Term Debt |
1 363 913
|
1 108 272
|
1 053 423
|
1 011 300
|
658 330
|
1 316 362
|
918 854
|
514 621
|
389 899
|
625 910
|
1 078 520
|
1 070 943
|
1 648 504
|
1 960 883
|
2 195 606
|
1 968 082
|
1 695 565
|
1 805 801
|
1 766 163
|
1 822 014
|
1 636 600
|
1 231 807
|
1 793 566
|
1 567 738
|
|
| Deferred Income Tax |
392
|
766
|
808
|
0
|
0
|
221
|
140
|
149
|
206
|
0
|
0
|
125
|
3 397
|
3 721
|
2 912
|
4 187
|
10 380
|
8 357
|
3 185
|
13 633
|
3 057
|
5 819
|
20 049
|
31 608
|
|
| Minority Interest |
15 127
|
30 137
|
36 673
|
27 805
|
30 870
|
36 654
|
49 600
|
50 727
|
77 521
|
110 575
|
160 399
|
207 394
|
311 640
|
1 495 791
|
1 670 344
|
1 795 620
|
2 005 292
|
2 017 762
|
2 052 426
|
2 134 626
|
2 212 554
|
2 237 600
|
2 318 864
|
1 644 003
|
|
| Other Liabilities |
545 243
|
264 898
|
293 703
|
255 241
|
250 835
|
268 181
|
301 325
|
513 338
|
537 494
|
740 049
|
656 986
|
770 069
|
971 147
|
1 251 927
|
1 185 648
|
1 026 953
|
1 033 981
|
1 087 720
|
971 775
|
869 524
|
955 099
|
992 408
|
1 088 718
|
1 072 851
|
|
| Total Liabilities |
5 456 212
N/A
|
4 830 520
-11%
|
4 201 401
-13%
|
3 807 206
-9%
|
3 941 073
+4%
|
4 102 591
+4%
|
4 661 058
+14%
|
5 754 486
+23%
|
5 678 384
-1%
|
7 168 607
+26%
|
7 668 814
+7%
|
8 198 287
+7%
|
9 843 897
+20%
|
12 953 085
+32%
|
13 629 809
+5%
|
13 544 418
-1%
|
11 964 256
-12%
|
11 780 515
-2%
|
11 564 416
-2%
|
11 307 522
-2%
|
12 420 527
+10%
|
13 225 031
+6%
|
15 577 844
+18%
|
18 979 975
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 425 531
|
2 444 329
|
279 806
|
545 794
|
547 153
|
553 670
|
554 755
|
555 486
|
557 273
|
557 273
|
557 273
|
557 273
|
557 273
|
557 273
|
557 273
|
557 273
|
557 273
|
557 273
|
557 273
|
557 273
|
562 052
|
562 052
|
562 052
|
562 052
|
|
| Retained Earnings |
1 460 979
|
1 470 664
|
47 103
|
142 643
|
50 063
|
445 252
|
735 915
|
1 063 463
|
1 463 026
|
2 139 795
|
2 674 725
|
3 079 239
|
3 459 531
|
3 698 334
|
4 087 191
|
4 621 812
|
4 813 249
|
4 986 437
|
5 325 219
|
5 300 823
|
5 639 961
|
6 009 139
|
6 420 220
|
6 130 230
|
|
| Additional Paid In Capital |
0
|
132
|
818 558
|
745 024
|
751 553
|
784 759
|
791 831
|
809 352
|
828 181
|
827 964
|
827 964
|
830 123
|
830 364
|
1 028 586
|
1 039 468
|
1 039 468
|
1 032 195
|
1 003 424
|
1 019 258
|
1 018 952
|
1 097 941
|
1 095 107
|
1 095 107
|
1 095 093
|
|
| Unrealized Security Profit/Loss |
73 846
|
77 292
|
13 907
|
22 527
|
9 911
|
64 620
|
248 899
|
407 910
|
186 941
|
299 257
|
140 702
|
128 319
|
32 851
|
30 168
|
21 185
|
24 118
|
25 968
|
164 453
|
168 289
|
90 277
|
83 732
|
88 058
|
88 559
|
106 339
|
|
| Treasury Stock |
0
|
0
|
805
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
213 107
|
328 383
|
423 496
|
603 319
|
59 329
|
44 355
|
51 009
|
34 537
|
33 413
|
3 517
|
2 411
|
46 412
|
57 415
|
22 846
|
15 177
|
86 354
|
38 961
|
108 587
|
70 905
|
155 019
|
515
|
108 437
|
147 831
|
344 374
|
|
| Total Equity |
677 599
N/A
|
568 123
-16%
|
707 260
+24%
|
852 669
+21%
|
1 299 351
+52%
|
1 803 947
+39%
|
2 280 391
+26%
|
2 870 747
+26%
|
3 002 008
+5%
|
3 827 806
+28%
|
4 203 075
+10%
|
4 548 542
+8%
|
4 822 604
+6%
|
5 291 515
+10%
|
5 720 294
+8%
|
6 329 025
+11%
|
6 467 646
+2%
|
6 274 094
-3%
|
6 662 556
+6%
|
6 631 752
0%
|
7 216 737
+9%
|
7 686 677
+7%
|
8 136 651
+6%
|
8 025 410
-1%
|
|
| Total Liabilities & Equity |
6 133 811
N/A
|
5 398 643
-12%
|
4 908 660
-9%
|
4 659 875
-5%
|
5 240 424
+12%
|
5 906 538
+13%
|
6 941 449
+18%
|
8 625 234
+24%
|
8 680 392
+1%
|
10 996 413
+27%
|
11 871 889
+8%
|
12 746 829
+7%
|
14 666 501
+15%
|
18 244 600
+24%
|
19 350 103
+6%
|
19 873 443
+3%
|
18 431 902
-7%
|
18 054 609
-2%
|
18 226 972
+1%
|
17 939 274
-2%
|
19 637 264
+9%
|
20 911 708
+6%
|
23 714 495
+13%
|
27 005 385
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
54
|
54
|
56
|
109
|
109
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
112
|
112
|
112
|
112
|
|