Eusu Holdings Co Ltd
KRX:000700
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 020
6 310
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Eusu Holdings Co Ltd
Revenue
|
417.7B
KRW
|
Cost of Revenue
|
-338.2B
KRW
|
Gross Profit
|
79.5B
KRW
|
Operating Expenses
|
-56.5B
KRW
|
Operating Income
|
23B
KRW
|
Other Expenses
|
-14.3B
KRW
|
Net Income
|
8.7B
KRW
|
Income Statement
Eusu Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
476 177
N/A
|
480 818
+1%
|
514 316
+7%
|
526 844
+2%
|
522 630
-1%
|
516 368
-1%
|
495 316
-4%
|
491 165
-1%
|
460 398
-6%
|
415 891
-10%
|
377 194
-9%
|
349 229
-7%
|
362 729
+4%
|
433 552
+20%
|
461 784
+7%
|
467 361
+1%
|
447 242
-4%
|
384 328
-14%
|
370 439
-4%
|
379 030
+2%
|
372 792
-2%
|
366 111
-2%
|
354 139
-3%
|
332 066
-6%
|
328 574
-1%
|
334 814
+2%
|
362 440
+8%
|
398 762
+10%
|
446 140
+12%
|
503 704
+13%
|
543 769
+8%
|
577 594
+6%
|
592 309
+3%
|
557 607
-6%
|
489 996
-12%
|
425 825
-13%
|
365 015
-14%
|
341 773
-6%
|
359 412
+5%
|
379 338
+6%
|
417 749
+10%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(384 386)
|
(382 787)
|
(396 299)
|
(398 749)
|
(392 189)
|
(382 243)
|
(369 294)
|
(362 448)
|
(339 216)
|
(308 368)
|
(282 407)
|
(267 380)
|
(277 568)
|
(305 616)
|
(317 025)
|
(316 491)
|
(300 039)
|
(275 614)
|
(280 052)
|
(294 224)
|
(299 129)
|
(296 568)
|
(288 292)
|
(269 349)
|
(265 443)
|
(279 699)
|
(302 813)
|
(337 754)
|
(378 382)
|
(422 656)
|
(457 124)
|
(483 576)
|
(494 542)
|
(462 938)
|
(399 577)
|
(340 992)
|
(284 451)
|
(265 409)
|
(281 937)
|
(301 659)
|
(338 209)
|
|
Gross Profit |
91 790
N/A
|
98 031
+7%
|
118 018
+20%
|
128 096
+9%
|
130 442
+2%
|
134 125
+3%
|
126 022
-6%
|
128 718
+2%
|
121 183
-6%
|
107 523
-11%
|
94 789
-12%
|
81 849
-14%
|
85 161
+4%
|
127 936
+50%
|
144 759
+13%
|
150 871
+4%
|
147 204
-2%
|
108 714
-26%
|
90 386
-17%
|
84 804
-6%
|
73 662
-13%
|
69 543
-6%
|
65 847
-5%
|
62 718
-5%
|
63 131
+1%
|
55 115
-13%
|
59 625
+8%
|
61 006
+2%
|
67 756
+11%
|
81 048
+20%
|
86 644
+7%
|
94 017
+9%
|
97 767
+4%
|
94 669
-3%
|
90 419
-4%
|
84 833
-6%
|
80 564
-5%
|
76 364
-5%
|
77 476
+1%
|
77 678
+0%
|
79 540
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(60 253)
|
(60 875)
|
(64 049)
|
(66 232)
|
(67 301)
|
(66 933)
|
(66 529)
|
(67 677)
|
(82 532)
|
(86 329)
|
(85 905)
|
(84 628)
|
(70 471)
|
(70 023)
|
(80 123)
|
(74 789)
|
(76 306)
|
(76 104)
|
(74 055)
|
(70 563)
|
(68 942)
|
(77 358)
|
(77 211)
|
(76 846)
|
(74 140)
|
(70 103)
|
(69 079)
|
(68 031)
|
(68 545)
|
(60 326)
|
(60 255)
|
(57 534)
|
(56 924)
|
(64 649)
|
(64 112)
|
(64 967)
|
(63 583)
|
(54 985)
|
(55 445)
|
(55 505)
|
(56 529)
|
|
Selling, General & Administrative |
(57 035)
|
(57 758)
|
(61 005)
|
(63 228)
|
(64 317)
|
(63 911)
|
(63 333)
|
(64 363)
|
(79 278)
|
(83 174)
|
(84 184)
|
(82 883)
|
(67 090)
|
(66 521)
|
(67 669)
|
(71 143)
|
(72 606)
|
(68 785)
|
(69 934)
|
(65 379)
|
(63 290)
|
(69 945)
|
(69 504)
|
(69 958)
|
(67 628)
|
(63 889)
|
(62 926)
|
(62 734)
|
(62 853)
|
(55 163)
|
(54 614)
|
(52 108)
|
(52 422)
|
(59 738)
|
(59 291)
|
(60 094)
|
(58 656)
|
(51 458)
|
(52 084)
|
(52 298)
|
(53 548)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(80)
|
(160)
|
(160)
|
(144)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3 359)
|
(82)
|
(359)
|
(728)
|
(852)
|
(825)
|
(832)
|
(681)
|
(767)
|
(721)
|
(444)
|
(370)
|
(182)
|
(254)
|
(276)
|
(143)
|
(125)
|
(49)
|
(19)
|
(9)
|
(10)
|
(6)
|
(5)
|
0
|
|
Depreciation & Amortization |
(3 216)
|
(3 116)
|
(3 044)
|
(3 004)
|
(2 985)
|
(3 022)
|
(3 069)
|
(3 107)
|
(3 045)
|
(3 010)
|
(3 067)
|
(3 170)
|
(3 381)
|
(3 501)
|
(3 568)
|
(3 647)
|
(3 701)
|
(3 960)
|
(4 037)
|
(5 520)
|
(6 309)
|
(6 560)
|
(6 883)
|
(6 057)
|
(5 832)
|
(5 449)
|
(5 225)
|
(4 645)
|
(5 114)
|
(4 980)
|
(5 013)
|
(5 150)
|
(4 359)
|
(4 787)
|
(4 772)
|
(4 854)
|
(4 918)
|
(3 517)
|
(3 579)
|
(3 425)
|
(3 199)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
(47)
|
(49)
|
0
|
1 346
|
1 425
|
0
|
0
|
(8 886)
|
0
|
0
|
0
|
0
|
695
|
1 385
|
0
|
0
|
0
|
0
|
0
|
(207)
|
(207)
|
(207)
|
0
|
(374)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
224
|
224
|
219
|
|
Operating Income |
31 538
N/A
|
37 156
+18%
|
53 969
+45%
|
61 863
+15%
|
63 140
+2%
|
67 192
+6%
|
59 492
-11%
|
61 041
+3%
|
38 651
-37%
|
21 194
-45%
|
8 884
-58%
|
(2 778)
N/A
|
14 691
N/A
|
57 913
+294%
|
64 636
+12%
|
76 081
+18%
|
70 897
-7%
|
32 610
-54%
|
16 333
-50%
|
14 243
-13%
|
4 721
-67%
|
(7 814)
N/A
|
(11 365)
-45%
|
(14 129)
-24%
|
(11 009)
+22%
|
(14 989)
-36%
|
(9 453)
+37%
|
(7 025)
+26%
|
(788)
+89%
|
20 722
N/A
|
26 389
+27%
|
36 483
+38%
|
40 844
+12%
|
30 020
-26%
|
26 307
-12%
|
19 866
-24%
|
16 981
-15%
|
21 379
+26%
|
22 031
+3%
|
22 174
+1%
|
23 011
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 654)
|
(3 008)
|
(2 598)
|
(1 552)
|
(285)
|
(123)
|
(1 497)
|
(704)
|
(3 779)
|
1 076
|
(1 402)
|
267
|
2 185
|
(6 396)
|
(3 680)
|
822
|
2 060
|
7 665
|
9 630
|
6 035
|
9 794
|
4 829
|
8 177
|
4 263
|
(3 389)
|
(6 900)
|
(6 796)
|
(5 120)
|
3 346
|
10 048
|
6 921
|
14 865
|
15 613
|
14 320
|
14 119
|
7 125
|
5 671
|
9 730
|
11 409
|
13 583
|
5 126
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
1 426
|
0
|
0
|
188
|
(8 886)
|
0
|
(10 499)
|
(9 951)
|
(917)
|
(916)
|
0
|
0
|
(305)
|
0
|
0
|
0
|
(2 606)
|
0
|
0
|
0
|
1 202
|
0
|
0
|
0
|
(916)
|
0
|
0
|
0
|
601
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(1 490)
|
(1 255)
|
(1 264)
|
(1 261)
|
(806)
|
(16)
|
(12)
|
(16)
|
(17)
|
(25)
|
(36)
|
(36)
|
(33)
|
(335)
|
0
|
(376)
|
(383)
|
(746)
|
(747)
|
0
|
0
|
(340)
|
0
|
0
|
0
|
112 767
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
Total Other Income |
(3 037)
|
(3 216)
|
(2 840)
|
3 168
|
3 397
|
3 347
|
3 675
|
(3 103)
|
(2 560)
|
(2 061)
|
(1 208)
|
146
|
(1 883)
|
(1 912)
|
(2 526)
|
(1 754)
|
(1 043)
|
(3 227)
|
(3 210)
|
(3 754)
|
(4 285)
|
(3 920)
|
(3 783)
|
(3 847)
|
(3 206)
|
(485)
|
110 524
|
112 233
|
114 743
|
2 005
|
4 798
|
2 013
|
1 836
|
121
|
140
|
1 227
|
1 104
|
209
|
(1 340)
|
(1 590)
|
(2 602)
|
|
Pre-Tax Income |
24 357
N/A
|
29 677
+22%
|
47 267
+59%
|
62 218
+32%
|
65 446
+5%
|
70 352
+7%
|
61 657
-12%
|
57 217
-7%
|
32 294
-44%
|
21 611
-33%
|
6 238
-71%
|
(2 401)
N/A
|
15 148
N/A
|
40 384
+167%
|
58 430
+45%
|
64 273
+10%
|
61 580
-4%
|
35 385
-43%
|
21 090
-40%
|
16 524
-22%
|
10 230
-38%
|
(7 550)
N/A
|
(6 970)
+8%
|
(13 712)
-97%
|
(17 604)
-28%
|
87 787
N/A
|
94 274
+7%
|
100 089
+6%
|
117 300
+17%
|
33 925
-71%
|
38 107
+12%
|
53 361
+40%
|
58 292
+9%
|
43 546
-25%
|
40 566
-7%
|
28 217
-30%
|
23 756
-16%
|
31 913
+34%
|
32 100
+1%
|
34 166
+6%
|
25 535
-25%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
21 974
|
19 581
|
14 376
|
7 030
|
(20 432)
|
(22 877)
|
(20 386)
|
(19 253)
|
(12 988)
|
(13 069)
|
(8 989)
|
(4 193)
|
(9 526)
|
(21 199)
|
(25 797)
|
(29 134)
|
(28 748)
|
(10 154)
|
(8 397)
|
(6 730)
|
(3 880)
|
5 089
|
6 904
|
14 264
|
15 729
|
(24 846)
|
(25 217)
|
(31 127)
|
(33 275)
|
5 242
|
4 742
|
(335)
|
(2 705)
|
573
|
(196)
|
3 453
|
3 617
|
(8 650)
|
(8 478)
|
(7 273)
|
(5 311)
|
|
Income from Continuing Operations |
46 330
|
49 258
|
61 642
|
69 246
|
45 013
|
47 475
|
41 270
|
37 963
|
19 304
|
8 542
|
(2 754)
|
(6 595)
|
5 622
|
19 186
|
32 634
|
35 140
|
32 832
|
25 231
|
12 693
|
9 793
|
6 349
|
(2 460)
|
(68)
|
550
|
(1 876)
|
62 940
|
69 057
|
68 962
|
84 026
|
39 167
|
42 849
|
53 026
|
55 587
|
44 119
|
40 370
|
31 670
|
27 373
|
23 264
|
23 622
|
26 893
|
20 224
|
|
Income to Minority Interest |
414 415
|
260 007
|
111 825
|
(25 122)
|
(25 291)
|
(26 548)
|
(23 191)
|
(21 439)
|
(13 235)
|
(7 761)
|
(2 746)
|
(907)
|
(7 834)
|
(26 603)
|
(34 028)
|
(36 684)
|
(34 521)
|
(16 217)
|
(8 544)
|
(4 329)
|
(591)
|
6 533
|
6 311
|
8 435
|
9 855
|
17 033
|
14 096
|
12 557
|
5 469
|
(15 140)
|
(15 227)
|
(19 855)
|
(20 167)
|
(15 066)
|
(15 767)
|
(12 909)
|
(13 493)
|
(13 052)
|
(14 549)
|
(15 609)
|
(11 468)
|
|
Net Income (Common) |
122 809
N/A
|
215 462
+75%
|
311 242
+44%
|
44 124
-86%
|
19 722
-55%
|
20 927
+6%
|
18 746
-10%
|
17 645
-6%
|
4 369
-75%
|
(512)
N/A
|
(7 715)
-1 407%
|
(10 365)
-34%
|
1 361
N/A
|
(4 250)
N/A
|
2 027
N/A
|
2 071
+2%
|
(1 689)
N/A
|
9 014
N/A
|
4 149
-54%
|
5 464
+32%
|
5 758
+5%
|
4 072
-29%
|
6 242
+53%
|
8 984
+44%
|
7 978
-11%
|
79 974
+902%
|
83 154
+4%
|
81 519
-2%
|
89 494
+10%
|
24 027
-73%
|
27 622
+15%
|
33 171
+20%
|
35 420
+7%
|
29 053
-18%
|
24 603
-15%
|
18 762
-24%
|
13 880
-26%
|
10 211
-26%
|
9 073
-11%
|
11 284
+24%
|
8 721
-23%
|
|
EPS (Diluted) |
4 912.35
N/A
|
8 618.48
+75%
|
12 449.68
+44%
|
1 764.96
-86%
|
788.88
-55%
|
837.08
+6%
|
749.84
-10%
|
705.8
-6%
|
174.76
-75%
|
-20.48
N/A
|
-308.6
-1 407%
|
-414.6
-34%
|
54.44
N/A
|
-170
N/A
|
81.08
N/A
|
82.84
+2%
|
-67.56
N/A
|
360.56
N/A
|
165.96
-54%
|
218.56
+32%
|
230.32
+5%
|
162.88
-29%
|
249.68
+53%
|
359.36
+44%
|
319.12
-11%
|
3 198.96
+902%
|
3 329.04
+4%
|
3 319.31
0%
|
3 767.97
+14%
|
990.59
-74%
|
1 162.97
+17%
|
1 396.61
+20%
|
1 491.27
+7%
|
1 218.37
-18%
|
1 004.25
-18%
|
765.81
-24%
|
566.55
-26%
|
416.81
-26%
|
370.34
-11%
|
460.59
+24%
|
355.99
-23%
|