E

Eusu Holdings Co Ltd
KRX:000700

Watchlist Manager
Eusu Holdings Co Ltd
KRX:000700
Watchlist
Price: 5 420 KRW 1.69% Market Closed
Market Cap: 129.4B KRW
Have any thoughts about
Eusu Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Eusu Holdings Co Ltd

Revenue
417.7B KRW
Cost of Revenue
-338.2B KRW
Gross Profit
79.5B KRW
Operating Expenses
-56.5B KRW
Operating Income
23B KRW
Other Expenses
-14.3B KRW
Net Income
8.7B KRW

Income Statement
Eusu Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
476 177
N/A
480 818
+1%
514 316
+7%
526 844
+2%
522 630
-1%
516 368
-1%
495 316
-4%
491 165
-1%
460 398
-6%
415 891
-10%
377 194
-9%
349 229
-7%
362 729
+4%
433 552
+20%
461 784
+7%
467 361
+1%
447 242
-4%
384 328
-14%
370 439
-4%
379 030
+2%
372 792
-2%
366 111
-2%
354 139
-3%
332 066
-6%
328 574
-1%
334 814
+2%
362 440
+8%
398 762
+10%
446 140
+12%
503 704
+13%
543 769
+8%
577 594
+6%
592 309
+3%
557 607
-6%
489 996
-12%
425 825
-13%
365 015
-14%
341 773
-6%
359 412
+5%
379 338
+6%
417 749
+10%
Gross Profit
Cost of Revenue
(384 386)
(382 787)
(396 299)
(398 749)
(392 189)
(382 243)
(369 294)
(362 448)
(339 216)
(308 368)
(282 407)
(267 380)
(277 568)
(305 616)
(317 025)
(316 491)
(300 039)
(275 614)
(280 052)
(294 224)
(299 129)
(296 568)
(288 292)
(269 349)
(265 443)
(279 699)
(302 813)
(337 754)
(378 382)
(422 656)
(457 124)
(483 576)
(494 542)
(462 938)
(399 577)
(340 992)
(284 451)
(265 409)
(281 937)
(301 659)
(338 209)
Gross Profit
91 790
N/A
98 031
+7%
118 018
+20%
128 096
+9%
130 442
+2%
134 125
+3%
126 022
-6%
128 718
+2%
121 183
-6%
107 523
-11%
94 789
-12%
81 849
-14%
85 161
+4%
127 936
+50%
144 759
+13%
150 871
+4%
147 204
-2%
108 714
-26%
90 386
-17%
84 804
-6%
73 662
-13%
69 543
-6%
65 847
-5%
62 718
-5%
63 131
+1%
55 115
-13%
59 625
+8%
61 006
+2%
67 756
+11%
81 048
+20%
86 644
+7%
94 017
+9%
97 767
+4%
94 669
-3%
90 419
-4%
84 833
-6%
80 564
-5%
76 364
-5%
77 476
+1%
77 678
+0%
79 540
+2%
Operating Income
Operating Expenses
(60 253)
(60 875)
(64 049)
(66 232)
(67 301)
(66 933)
(66 529)
(67 677)
(82 532)
(86 329)
(85 905)
(84 628)
(70 471)
(70 023)
(80 123)
(74 789)
(76 306)
(76 104)
(74 055)
(70 563)
(68 942)
(77 358)
(77 211)
(76 846)
(74 140)
(70 103)
(69 079)
(68 031)
(68 545)
(60 326)
(60 255)
(57 534)
(56 924)
(64 649)
(64 112)
(64 967)
(63 583)
(54 985)
(55 445)
(55 505)
(56 529)
Selling, General & Administrative
(57 035)
(57 758)
(61 005)
(63 228)
(64 317)
(63 911)
(63 333)
(64 363)
(79 278)
(83 174)
(84 184)
(82 883)
(67 090)
(66 521)
(67 669)
(71 143)
(72 606)
(68 785)
(69 934)
(65 379)
(63 290)
(69 945)
(69 504)
(69 958)
(67 628)
(63 889)
(62 926)
(62 734)
(62 853)
(55 163)
(54 614)
(52 108)
(52 422)
(59 738)
(59 291)
(60 094)
(58 656)
(51 458)
(52 084)
(52 298)
(53 548)
Research & Development
0
0
0
0
0
0
(80)
(160)
(160)
(144)
0
0
0
(1)
0
0
0
(3 359)
(82)
(359)
(728)
(852)
(825)
(832)
(681)
(767)
(721)
(444)
(370)
(182)
(254)
(276)
(143)
(125)
(49)
(19)
(9)
(10)
(6)
(5)
0
Depreciation & Amortization
(3 216)
(3 116)
(3 044)
(3 004)
(2 985)
(3 022)
(3 069)
(3 107)
(3 045)
(3 010)
(3 067)
(3 170)
(3 381)
(3 501)
(3 568)
(3 647)
(3 701)
(3 960)
(4 037)
(5 520)
(6 309)
(6 560)
(6 883)
(6 057)
(5 832)
(5 449)
(5 225)
(4 645)
(5 114)
(4 980)
(5 013)
(5 150)
(4 359)
(4 787)
(4 772)
(4 854)
(4 918)
(3 517)
(3 579)
(3 425)
(3 199)
Other Operating Expenses
0
0
0
0
0
0
(47)
(47)
(49)
0
1 346
1 425
0
0
(8 886)
0
0
0
0
695
1 385
0
0
0
0
0
(207)
(207)
(207)
0
(374)
0
0
0
0
0
0
0
224
224
219
Operating Income
31 538
N/A
37 156
+18%
53 969
+45%
61 863
+15%
63 140
+2%
67 192
+6%
59 492
-11%
61 041
+3%
38 651
-37%
21 194
-45%
8 884
-58%
(2 778)
N/A
14 691
N/A
57 913
+294%
64 636
+12%
76 081
+18%
70 897
-7%
32 610
-54%
16 333
-50%
14 243
-13%
4 721
-67%
(7 814)
N/A
(11 365)
-45%
(14 129)
-24%
(11 009)
+22%
(14 989)
-36%
(9 453)
+37%
(7 025)
+26%
(788)
+89%
20 722
N/A
26 389
+27%
36 483
+38%
40 844
+12%
30 020
-26%
26 307
-12%
19 866
-24%
16 981
-15%
21 379
+26%
22 031
+3%
22 174
+1%
23 011
+4%
Pre-Tax Income
Interest Income Expense
(2 654)
(3 008)
(2 598)
(1 552)
(285)
(123)
(1 497)
(704)
(3 779)
1 076
(1 402)
267
2 185
(6 396)
(3 680)
822
2 060
7 665
9 630
6 035
9 794
4 829
8 177
4 263
(3 389)
(6 900)
(6 796)
(5 120)
3 346
10 048
6 921
14 865
15 613
14 320
14 119
7 125
5 671
9 730
11 409
13 583
5 126
Non-Reccuring Items
0
0
0
0
0
(48)
0
0
0
1 426
0
0
188
(8 886)
0
(10 499)
(9 951)
(917)
(916)
0
0
(305)
0
0
0
(2 606)
0
0
0
1 202
0
0
0
(916)
0
0
0
601
0
0
0
Gain/Loss on Disposition of Assets
(1 490)
(1 255)
(1 264)
(1 261)
(806)
(16)
(12)
(16)
(17)
(25)
(36)
(36)
(33)
(335)
0
(376)
(383)
(746)
(747)
0
0
(340)
0
0
0
112 767
0
0
0
(51)
0
0
0
1
0
0
0
(6)
0
0
0
Total Other Income
(3 037)
(3 216)
(2 840)
3 168
3 397
3 347
3 675
(3 103)
(2 560)
(2 061)
(1 208)
146
(1 883)
(1 912)
(2 526)
(1 754)
(1 043)
(3 227)
(3 210)
(3 754)
(4 285)
(3 920)
(3 783)
(3 847)
(3 206)
(485)
110 524
112 233
114 743
2 005
4 798
2 013
1 836
121
140
1 227
1 104
209
(1 340)
(1 590)
(2 602)
Pre-Tax Income
24 357
N/A
29 677
+22%
47 267
+59%
62 218
+32%
65 446
+5%
70 352
+7%
61 657
-12%
57 217
-7%
32 294
-44%
21 611
-33%
6 238
-71%
(2 401)
N/A
15 148
N/A
40 384
+167%
58 430
+45%
64 273
+10%
61 580
-4%
35 385
-43%
21 090
-40%
16 524
-22%
10 230
-38%
(7 550)
N/A
(6 970)
+8%
(13 712)
-97%
(17 604)
-28%
87 787
N/A
94 274
+7%
100 089
+6%
117 300
+17%
33 925
-71%
38 107
+12%
53 361
+40%
58 292
+9%
43 546
-25%
40 566
-7%
28 217
-30%
23 756
-16%
31 913
+34%
32 100
+1%
34 166
+6%
25 535
-25%
Net Income
Tax Provision
21 974
19 581
14 376
7 030
(20 432)
(22 877)
(20 386)
(19 253)
(12 988)
(13 069)
(8 989)
(4 193)
(9 526)
(21 199)
(25 797)
(29 134)
(28 748)
(10 154)
(8 397)
(6 730)
(3 880)
5 089
6 904
14 264
15 729
(24 846)
(25 217)
(31 127)
(33 275)
5 242
4 742
(335)
(2 705)
573
(196)
3 453
3 617
(8 650)
(8 478)
(7 273)
(5 311)
Income from Continuing Operations
46 330
49 258
61 642
69 246
45 013
47 475
41 270
37 963
19 304
8 542
(2 754)
(6 595)
5 622
19 186
32 634
35 140
32 832
25 231
12 693
9 793
6 349
(2 460)
(68)
550
(1 876)
62 940
69 057
68 962
84 026
39 167
42 849
53 026
55 587
44 119
40 370
31 670
27 373
23 264
23 622
26 893
20 224
Income to Minority Interest
414 415
260 007
111 825
(25 122)
(25 291)
(26 548)
(23 191)
(21 439)
(13 235)
(7 761)
(2 746)
(907)
(7 834)
(26 603)
(34 028)
(36 684)
(34 521)
(16 217)
(8 544)
(4 329)
(591)
6 533
6 311
8 435
9 855
17 033
14 096
12 557
5 469
(15 140)
(15 227)
(19 855)
(20 167)
(15 066)
(15 767)
(12 909)
(13 493)
(13 052)
(14 549)
(15 609)
(11 468)
Net Income (Common)
122 809
N/A
215 462
+75%
311 242
+44%
44 124
-86%
19 722
-55%
20 927
+6%
18 746
-10%
17 645
-6%
4 369
-75%
(512)
N/A
(7 715)
-1 407%
(10 365)
-34%
1 361
N/A
(4 250)
N/A
2 027
N/A
2 071
+2%
(1 689)
N/A
9 014
N/A
4 149
-54%
5 464
+32%
5 758
+5%
4 072
-29%
6 242
+53%
8 984
+44%
7 978
-11%
79 974
+902%
83 154
+4%
81 519
-2%
89 494
+10%
24 027
-73%
27 622
+15%
33 171
+20%
35 420
+7%
29 053
-18%
24 603
-15%
18 762
-24%
13 880
-26%
10 211
-26%
9 073
-11%
11 284
+24%
8 721
-23%
EPS (Diluted)
4 912.35
N/A
8 618.48
+75%
12 449.68
+44%
1 764.96
-86%
788.88
-55%
837.08
+6%
749.84
-10%
705.8
-6%
174.76
-75%
-20.48
N/A
-308.6
-1 407%
-414.6
-34%
54.44
N/A
-170
N/A
81.08
N/A
82.84
+2%
-67.56
N/A
360.56
N/A
165.96
-54%
218.56
+32%
230.32
+5%
162.88
-29%
249.68
+53%
359.36
+44%
319.12
-11%
3 198.96
+902%
3 329.04
+4%
3 319.31
0%
3 767.97
+14%
990.59
-74%
1 162.97
+17%
1 396.61
+20%
1 491.27
+7%
1 218.37
-18%
1 004.25
-18%
765.81
-24%
566.55
-26%
416.81
-26%
370.34
-11%
460.59
+24%
355.99
-23%

See Also

Discover More