Eusu Holdings Co Ltd
KRX:000700
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 020
6 310
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Eusu Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(291 606)
|
(44 544)
|
199 418
|
68 518
|
45 014
|
47 475
|
41 938
|
39 084
|
17 605
|
7 248
|
(4 969)
|
(9 458)
|
9 194
|
22 352
|
36 054
|
38 754
|
32 831
|
25 231
|
12 693
|
9 793
|
6 350
|
(2 460)
|
(67)
|
551
|
(1 876)
|
62 940
|
69 056
|
68 961
|
84 025
|
39 167
|
42 849
|
53 026
|
55 587
|
44 119
|
40 370
|
31 670
|
27 373
|
23 264
|
23 622
|
26 893
|
20 189
|
|
Depreciation & Amortization |
299 001
|
187 792
|
84 869
|
3 123
|
3 792
|
3 821
|
3 879
|
3 890
|
3 840
|
3 775
|
4 741
|
5 755
|
6 846
|
8 070
|
8 400
|
8 932
|
9 284
|
9 511
|
9 489
|
11 127
|
12 060
|
12 602
|
13 194
|
12 216
|
11 993
|
11 944
|
10 614
|
9 305
|
8 860
|
7 287
|
7 383
|
7 106
|
6 089
|
5 990
|
5 835
|
5 877
|
6 129
|
6 530
|
6 858
|
7 162
|
7 193
|
|
Other Non-Cash Items |
261 312
|
122 538
|
(85 302)
|
152
|
26 081
|
30 819
|
29 976
|
30 007
|
43 834
|
40 149
|
37 280
|
29 961
|
13 108
|
41 275
|
43 366
|
44 442
|
46 962
|
16 936
|
12 968
|
11 446
|
2 748
|
9 931
|
6 290
|
4 377
|
9 615
|
(65 808)
|
(66 596)
|
(64 729)
|
(70 459)
|
(9 651)
|
(8 632)
|
(3 369)
|
207
|
6 365
|
5 801
|
1 683
|
(766)
|
1 541
|
1 339
|
(1 006)
|
6 702
|
|
Cash Taxes Paid |
8 674
|
8 537
|
9 558
|
11 957
|
11 088
|
10 924
|
10 311
|
10 359
|
14 042
|
13 472
|
16 811
|
16 497
|
10 938
|
11 676
|
5 142
|
21 070
|
24 372
|
23 461
|
21 446
|
5 555
|
4 664
|
4 771
|
6 338
|
3 043
|
1 955
|
2 014
|
13 267
|
26 197
|
26 217
|
26 697
|
15 950
|
3 906
|
4 464
|
7 091
|
6 426
|
6 194
|
6 372
|
3 654
|
3 563
|
2 882
|
3 768
|
|
Cash Interest Paid |
275 920
|
180 177
|
88 693
|
10 310
|
2 204
|
3 706
|
3 723
|
3 615
|
5 638
|
3 635
|
4 122
|
4 605
|
5 038
|
5 042
|
4 977
|
4 467
|
3 784
|
4 492
|
4 119
|
4 366
|
5 007
|
4 346
|
4 459
|
4 586
|
4 169
|
3 362
|
2 507
|
1 416
|
713
|
775
|
915
|
1 083
|
1 285
|
1 237
|
1 141
|
921
|
671
|
427
|
313
|
315
|
213
|
|
Change in Working Capital |
186 703
|
(19 555)
|
(71 552)
|
(45 854)
|
(35 008)
|
(33 047)
|
(5 124)
|
(33 462)
|
(53 659)
|
(34 896)
|
(48 053)
|
(46 121)
|
(28 814)
|
(42 969)
|
(50 205)
|
(52 028)
|
(57 235)
|
(47 340)
|
(19 806)
|
(8 752)
|
(5 928)
|
11 478
|
14 360
|
16 528
|
23 788
|
16 642
|
(19 378)
|
(34 798)
|
(56 689)
|
(47 693)
|
(16 969)
|
(17 680)
|
(9 132)
|
(7 856)
|
7 583
|
14 055
|
15 985
|
(1 147)
|
(27 341)
|
(29 763)
|
(41 051)
|
|
Cash from Operating Activities |
455 409
N/A
|
246 230
-46%
|
127 432
-48%
|
25 939
-80%
|
39 877
+54%
|
49 068
+23%
|
70 670
+44%
|
39 519
-44%
|
11 622
-71%
|
16 277
+40%
|
(10 999)
N/A
|
(19 862)
-81%
|
335
N/A
|
28 729
+8 476%
|
37 614
+31%
|
40 101
+7%
|
31 842
-21%
|
4 339
-86%
|
15 346
+254%
|
23 616
+54%
|
15 231
-36%
|
31 550
+107%
|
33 777
+7%
|
33 670
0%
|
43 518
+29%
|
25 719
-41%
|
(6 303)
N/A
|
(21 259)
-237%
|
(34 262)
-61%
|
(10 889)
+68%
|
24 630
N/A
|
39 083
+59%
|
52 751
+35%
|
48 619
-8%
|
59 590
+23%
|
53 286
-11%
|
48 721
-9%
|
30 188
-38%
|
4 478
-85%
|
3 286
-27%
|
(6 967)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(32 557)
|
(20 525)
|
(5 517)
|
(7 673)
|
(12 387)
|
(16 236)
|
(21 113)
|
(22 822)
|
(21 900)
|
(20 186)
|
(30 653)
|
(27 340)
|
(24 568)
|
(20 809)
|
(4 403)
|
(4 856)
|
(2 343)
|
(2 611)
|
(2 274)
|
(1 345)
|
(1 781)
|
(8 912)
|
(40 310)
|
(51 196)
|
(145 945)
|
(1 460)
|
29 953
|
40 772
|
135 723
|
(1 376)
|
(1 518)
|
(1 677)
|
(1 921)
|
(2 277)
|
(3 123)
|
(2 884)
|
(3 523)
|
(4 530)
|
(3 468)
|
(2 968)
|
(2 282)
|
|
Other Items |
243 393
|
201 701
|
70 461
|
7 117
|
(4 646)
|
6 415
|
7 763
|
11 765
|
9 108
|
(4 919)
|
3 353
|
4 423
|
727
|
6 266
|
(2 396)
|
(3 137)
|
2 936
|
2 600
|
4 808
|
2 610
|
1 562
|
4 163
|
4 661
|
36 882
|
166 823
|
103 083
|
132 392
|
123 616
|
(4 251)
|
58 504
|
39 271
|
24 713
|
19 210
|
25 680
|
17 256
|
32 635
|
45 761
|
41 322
|
37 955
|
17 540
|
10 497
|
|
Cash from Investing Activities |
210 837
N/A
|
181 176
-14%
|
64 945
-64%
|
(556)
N/A
|
(17 033)
-2 963%
|
(9 820)
+42%
|
(13 350)
-36%
|
(11 056)
+17%
|
(12 791)
-16%
|
(25 105)
-96%
|
(27 299)
-9%
|
(22 918)
+16%
|
(23 841)
-4%
|
(14 543)
+39%
|
(6 799)
+53%
|
(7 991)
-18%
|
593
N/A
|
(11)
N/A
|
2 534
N/A
|
1 264
-50%
|
(219)
N/A
|
(4 749)
-2 068%
|
(35 649)
-651%
|
(14 314)
+60%
|
20 878
N/A
|
101 624
+387%
|
162 346
+60%
|
164 390
+1%
|
131 473
-20%
|
57 128
-57%
|
37 753
-34%
|
23 036
-39%
|
17 288
-25%
|
23 403
+35%
|
14 133
-40%
|
29 751
+111%
|
42 237
+42%
|
36 792
-13%
|
34 487
-6%
|
14 572
-58%
|
8 215
-44%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(72 755)
|
(72 755)
|
(71 911)
|
770
|
0
|
0
|
0
|
0
|
0
|
0
|
359
|
474
|
761
|
810
|
362
|
409
|
155
|
195
|
0
|
298
|
265
|
176
|
0
|
0
|
0
|
0
|
0
|
(9 830)
|
(9 830)
|
(9 830)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(62 100)
|
(62 100)
|
|
Net Issuance of Debt |
(670 256)
|
(680 668)
|
(320 398)
|
0
|
0
|
0
|
0
|
0
|
(1 614)
|
(672)
|
14 078
|
19 132
|
10 942
|
10 000
|
(5 350)
|
(10 404)
|
(600)
|
14 400
|
14 700
|
12 688
|
11 702
|
(4 312)
|
17 916
|
5 461
|
(24 690)
|
(104 670)
|
(127 967)
|
(114 092)
|
(84 776)
|
(4 901)
|
(4 978)
|
(5 480)
|
(4 860)
|
(8 959)
|
(10 891)
|
(11 081)
|
(11 177)
|
(7 333)
|
(5 715)
|
(5 785)
|
(5 880)
|
|
Cash Paid for Dividends |
(10 018)
|
(10 656)
|
0
|
(298)
|
(2 061)
|
(662)
|
(663)
|
(3 371)
|
(1 452)
|
(1 872)
|
0
|
(650)
|
368
|
(1 248)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14 884)
|
(14 884)
|
(14 884)
|
0
|
(11 895)
|
(11 895)
|
(11 895)
|
0
|
(15 787)
|
(15 787)
|
(15 787)
|
0
|
(14 562)
|
(14 562)
|
|
Other |
(276 236)
|
(180 395)
|
(88 873)
|
(10 528)
|
(1 265)
|
(2 910)
|
(2 927)
|
(2 819)
|
(5 686)
|
(5 033)
|
(5 520)
|
(6 003)
|
(7 861)
|
(685)
|
(620)
|
(2 505)
|
(397)
|
(6 887)
|
(6 514)
|
(4 941)
|
(5 600)
|
(4 939)
|
(5 046)
|
(6 993)
|
(6 558)
|
(5 750)
|
(4 901)
|
(1 415)
|
(890)
|
(954)
|
(1 093)
|
(1 261)
|
(1 285)
|
(1 237)
|
(1 141)
|
(921)
|
(671)
|
(427)
|
(313)
|
(315)
|
(213)
|
|
Cash from Financing Activities |
(1 029 265)
N/A
|
(944 474)
+8%
|
(489 477)
+48%
|
(10 390)
+98%
|
(3 660)
+65%
|
(3 572)
+2%
|
(4 434)
-24%
|
(7 034)
-59%
|
(8 753)
-24%
|
(7 577)
+13%
|
7 046
N/A
|
12 954
+84%
|
4 210
-68%
|
8 877
+111%
|
(6 856)
N/A
|
(11 900)
-74%
|
(842)
+93%
|
7 708
N/A
|
8 470
+10%
|
8 044
-5%
|
6 368
-21%
|
(9 075)
N/A
|
13 046
N/A
|
(1 532)
N/A
|
(31 248)
-1 940%
|
(110 420)
-253%
|
(132 868)
-20%
|
(140 221)
-6%
|
(110 380)
+21%
|
(30 568)
+72%
|
(30 785)
-1%
|
(18 637)
+39%
|
(18 040)
+3%
|
(22 092)
-22%
|
(23 928)
-8%
|
(27 789)
-16%
|
(27 635)
+1%
|
(23 547)
+15%
|
(21 816)
+7%
|
(82 763)
-279%
|
(82 755)
+0%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1 057
|
1 749
|
5 538
|
428
|
(1)
|
(91)
|
(694)
|
(1 496)
|
(1 851)
|
715
|
351
|
881
|
1 974
|
(1 640)
|
(614)
|
406
|
(866)
|
823
|
2 085
|
629
|
2 437
|
741
|
816
|
481
|
(2 237)
|
(6 078)
|
(3 801)
|
(4 053)
|
(17)
|
5 816
|
4 304
|
5 886
|
3 946
|
(96)
|
(198)
|
(1 187)
|
202
|
12
|
843
|
2 412
|
(3 366)
|
|
Net Change in Cash |
(361 962)
N/A
|
(515 319)
-42%
|
(291 562)
+43%
|
15 421
N/A
|
19 183
+24%
|
35 585
+86%
|
52 192
+47%
|
19 933
-62%
|
(11 773)
N/A
|
(15 690)
-33%
|
(30 901)
-97%
|
(28 945)
+6%
|
(17 322)
+40%
|
21 423
N/A
|
23 345
+9%
|
20 616
-12%
|
30 727
+49%
|
12 859
-58%
|
28 435
+121%
|
33 553
+18%
|
23 817
-29%
|
18 467
-22%
|
11 990
-35%
|
18 305
+53%
|
30 911
+69%
|
10 845
-65%
|
19 374
+79%
|
(1 143)
N/A
|
(13 186)
-1 053%
|
21 486
N/A
|
35 902
+67%
|
49 369
+38%
|
55 946
+13%
|
49 832
-11%
|
49 597
0%
|
54 061
+9%
|
63 526
+18%
|
43 445
-32%
|
17 992
-59%
|
(62 492)
N/A
|
(84 874)
-36%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
422 852
N/A
|
225 705
-47%
|
121 915
-46%
|
18 266
-85%
|
27 490
+50%
|
32 832
+19%
|
49 557
+51%
|
16 697
-66%
|
(10 278)
N/A
|
(3 909)
+62%
|
(41 652)
-966%
|
(47 202)
-13%
|
(24 233)
+49%
|
7 920
N/A
|
33 211
+319%
|
35 245
+6%
|
29 499
-16%
|
1 728
-94%
|
13 072
+656%
|
22 271
+70%
|
13 450
-40%
|
22 638
+68%
|
(6 533)
N/A
|
(17 526)
-168%
|
(102 427)
-484%
|
24 259
N/A
|
23 650
-3%
|
19 513
-17%
|
101 461
+420%
|
(12 265)
N/A
|
23 111
N/A
|
37 406
+62%
|
50 830
+36%
|
46 341
-9%
|
56 467
+22%
|
50 402
-11%
|
45 198
-10%
|
25 658
-43%
|
1 010
-96%
|
318
-68%
|
(9 249)
N/A
|