Y

Youngpoong Corp
KRX:000670

Watchlist Manager
Youngpoong Corp
KRX:000670
Watchlist
Price: 414 500 KRW 3.63%
Market Cap: 713B KRW
Have any thoughts about
Youngpoong Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

3T
-12%
Revenue
Growth Rates:
1 Year
-23%
3 Years
-13%
5 Years
-5%
7 Years
-11%
10 Years
+6%
-177.3B
-61%
Operating Income
Growth Rates:
1 Year
+2%
3 Years
-200%
5 Years
-
7 Years
-
10 Years
-345%
-65.3B
-380%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Youngpoong Corp

Revenue
3T KRW
Cost of Revenue
-3.1T KRW
Gross Profit
-64B KRW
Operating Expenses
-113.3B KRW
Operating Income
-177.3B KRW
Other Expenses
111.9B KRW
Net Income
-65.3B KRW

Income Statement
Youngpoong Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 846 685
N/A
2 796 469
-2%
2 716 242
-3%
2 740 250
+1%
2 689 311
-2%
2 615 383
-3%
2 611 438
0%
2 608 934
0%
2 634 985
+1%
2 654 083
+1%
2 761 085
+4%
2 925 875
+6%
3 375 496
+15%
3 724 855
+10%
3 763 327
+1%
3 640 288
-3%
3 254 189
-11%
2 971 432
-9%
2 925 338
-2%
3 038 166
+4%
3 174 320
+4%
3 084 133
-3%
3 120 407
+1%
3 061 928
-2%
3 008 592
-2%
3 183 433
+6%
3 278 515
+3%
3 364 204
+3%
3 457 635
+3%
3 582 075
+4%
3 811 324
+6%
4 071 590
+7%
4 369 895
+7%
4 429 488
+1%
4 260 997
-4%
4 146 962
-3%
3 942 245
-5%
3 761 733
-5%
3 612 464
-4%
3 418 688
-5%
3 018 744
-12%
Gross Profit
Cost of Revenue
(2 774 068)
(2 697 570)
(2 620 726)
(2 601 237)
(2 539 096)
(2 503 810)
(2 491 811)
(2 485 493)
(2 518 440)
(2 548 136)
(2 649 787)
(2 817 295)
(3 171 581)
(3 440 152)
(3 499 868)
(3 426 890)
(3 157 396)
(2 963 561)
(2 905 957)
(2 937 944)
(3 010 621)
(2 866 483)
(2 877 293)
(2 835 859)
(2 770 196)
(3 015 724)
(3 119 378)
(3 196 734)
(3 384 485)
(3 455 635)
(3 639 769)
(3 839 105)
(4 026 865)
(4 209 703)
(4 111 127)
(4 142 408)
(3 958 305)
(3 787 681)
(3 659 289)
(3 394 026)
(3 082 744)
Gross Profit
72 616
N/A
98 898
+36%
95 515
-3%
139 013
+46%
150 215
+8%
111 573
-26%
119 627
+7%
123 442
+3%
116 546
-6%
105 948
-9%
111 299
+5%
108 581
-2%
203 916
+88%
284 703
+40%
263 460
-7%
213 398
-19%
96 793
-55%
7 872
-92%
19 381
+146%
100 223
+417%
163 700
+63%
217 650
+33%
243 115
+12%
226 070
-7%
238 397
+5%
167 708
-30%
159 140
-5%
167 472
+5%
73 152
-56%
126 440
+73%
171 555
+36%
232 485
+36%
343 029
+48%
219 785
-36%
149 869
-32%
4 554
-97%
(16 059)
N/A
(25 949)
-62%
(46 825)
-80%
24 662
N/A
(64 000)
N/A
Operating Income
Operating Expenses
(112 475)
(128 137)
(123 366)
(125 704)
(134 985)
(117 096)
(117 016)
(114 304)
(111 627)
(110 098)
(108 422)
(111 223)
(122 472)
(125 278)
(127 521)
(128 213)
(121 887)
(116 790)
(117 111)
(118 669)
(121 659)
(133 254)
(136 783)
(138 096)
(135 233)
(121 025)
(119 109)
(132 321)
(132 215)
(153 224)
(156 467)
(146 257)
(154 079)
(152 028)
(160 566)
(168 026)
(164 842)
(143 864)
(137 906)
(134 953)
(113 284)
Selling, General & Administrative
(108 972)
(125 000)
(120 219)
(122 541)
(131 835)
(114 043)
(114 135)
(111 682)
(100 483)
(107 880)
(106 281)
(109 132)
(120 393)
(123 164)
(125 379)
(126 014)
(119 685)
(114 580)
(114 798)
(116 160)
(118 895)
(130 330)
(133 827)
(135 209)
(132 634)
(118 406)
(116 433)
(129 439)
(128 849)
(149 668)
(152 630)
(142 145)
(150 207)
(146 592)
(154 309)
(162 315)
(158 745)
(137 750)
(132 042)
(128 366)
(106 211)
Research & Development
0
0
0
0
0
(37)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(9)
0
0
(287)
(291)
(444)
(697)
(499)
(733)
(1 276)
(1 240)
(1 222)
(1 129)
Depreciation & Amortization
(3 102)
(3 136)
(3 148)
(3 164)
(3 151)
(3 016)
(2 845)
(2 586)
(2 346)
(2 218)
(2 141)
(2 091)
(2 079)
(2 113)
(2 143)
(2 201)
(2 204)
(2 210)
(2 315)
(2 510)
(2 766)
(2 924)
(2 956)
(2 888)
(2 598)
(2 619)
(2 678)
(2 883)
(3 359)
(3 556)
(3 837)
(3 834)
(3 810)
(4 992)
(5 780)
(5 432)
(5 364)
(4 838)
(4 625)
(5 365)
(5 954)
Other Operating Expenses
(401)
0
0
0
0
0
(36)
(36)
(8 798)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
9
229
0
220
220
0
0
0
0
10
Operating Income
(39 859)
N/A
(29 238)
+27%
(27 851)
+5%
13 309
N/A
15 229
+14%
(5 522)
N/A
2 610
N/A
9 137
+250%
4 919
-46%
(4 151)
N/A
2 877
N/A
(2 643)
N/A
81 443
N/A
159 425
+96%
135 938
-15%
85 184
-37%
(25 095)
N/A
(108 919)
-334%
(97 731)
+10%
(18 447)
+81%
42 040
N/A
84 397
+101%
106 332
+26%
87 975
-17%
103 165
+17%
46 684
-55%
40 029
-14%
35 149
-12%
(59 065)
N/A
(26 784)
+55%
15 087
N/A
86 228
+472%
188 950
+119%
67 757
-64%
(10 697)
N/A
(163 472)
-1 428%
(180 901)
-11%
(169 813)
+6%
(184 731)
-9%
(110 291)
+40%
(177 284)
-61%
Pre-Tax Income
Interest Income Expense
138 051
140 212
142 337
149 029
146 399
142 127
146 711
143 277
149 113
175 603
179 171
187 999
191 043
173 058
166 352
163 396
163 277
152 239
157 786
166 220
175 099
180 753
192 150
168 667
157 680
155 313
170 919
198 526
229 337
258 534
238 062
257 311
219 845
214 850
205 852
168 963
165 164
162 526
158 327
171 587
175 167
Non-Reccuring Items
0
(3 148)
(3 166)
(4 197)
(4 207)
(9 791)
(9 762)
(8 772)
0
(2 342)
(2 353)
(2 351)
(1 565)
(1 563)
14 164
14 164
13 374
15 728
12
18
(2 304)
(10 325)
(10 316)
(10 248)
(22 140)
(42 174)
(42 152)
(42 172)
(27 927)
(1 725)
(1 582)
(1 682)
3 468
(34 105)
(34 129)
(33 979)
(23 300)
(97 862)
(98 041)
(98 147)
(113 992)
Gain/Loss on Disposition of Assets
(3 512)
(1 047)
(3 558)
(3 976)
(13 154)
(12 161)
(9 693)
(9 554)
373
935
834
1 759
1 537
1 302
1 320
239
291
(980)
(3 386)
(7 231)
(7 218)
(8 531)
(6 410)
(2 379)
(2 428)
(1 950)
(2 049)
(2 064)
(5 348)
(3 098)
(2 794)
(1 609)
1 964
1 205
1 042
(495)
(751)
(2 040)
(5 475)
(5 578)
(5 283)
Total Other Income
4 418
8 630
6 161
6 495
4 307
(2)
(1 814)
(2 759)
(704)
1 467
730
1 195
1 710
2 421
5 431
10 524
10 773
8 630
7 459
4 371
1 979
1 535
715
87
103
(4 050)
(2 317)
(4 187)
(1 424)
(26 171)
(26 763)
(24 412)
(24 674)
(2 673)
(1 795)
11 851
10 988
4 593
4 395
(7 662)
(2 628)
Pre-Tax Income
99 097
N/A
115 409
+16%
113 923
-1%
160 660
+41%
148 576
-8%
114 651
-23%
128 052
+12%
131 329
+3%
153 702
+17%
171 512
+12%
181 259
+6%
185 959
+3%
274 168
+47%
334 644
+22%
323 207
-3%
273 507
-15%
162 620
-41%
66 699
-59%
64 140
-4%
144 930
+126%
209 595
+45%
247 830
+18%
282 472
+14%
244 103
-14%
236 381
-3%
153 823
-35%
164 430
+7%
185 251
+13%
135 573
-27%
200 755
+48%
222 011
+11%
315 835
+42%
389 554
+23%
247 034
-37%
160 273
-35%
(17 132)
N/A
(28 800)
-68%
(102 596)
-256%
(125 527)
-22%
(50 091)
+60%
(124 020)
-148%
Net Income
Tax Provision
(14 568)
(14 824)
(18 387)
(32 540)
(30 163)
(24 710)
(30 288)
(32 092)
(36 854)
(44 133)
(43 200)
(43 369)
(58 203)
(62 353)
(63 007)
(54 389)
(34 155)
(20 462)
(13 764)
(28 858)
(32 484)
(40 430)
(54 946)
(49 491)
(78 948)
(68 473)
(64 563)
(65 255)
(35 581)
(30 691)
(36 242)
(58 949)
(83 815)
168 531
175 323
218 576
234 431
19 227
33 708
24 663
35 305
Income from Continuing Operations
84 529
100 585
95 537
128 121
118 414
89 940
97 764
99 237
116 849
127 379
138 059
142 590
215 964
272 291
260 199
219 117
128 464
46 237
50 376
116 073
177 111
207 400
227 527
194 612
157 434
85 350
99 866
119 995
99 991
170 064
185 769
256 886
305 738
415 564
335 596
201 443
205 631
(83 369)
(91 819)
(25 428)
(88 715)
Income to Minority Interest
42 773
27 510
30 448
19 750
22 172
38 982
40 153
37 372
23 352
34 973
38 398
33 818
4 729
(27 694)
(30 416)
(6 194)
26 675
64 485
61 057
34 379
30 080
25 626
19 943
28 822
27 931
47 286
36 980
33 440
18 581
(45 893)
(54 670)
(77 748)
(81 319)
(48 396)
(23 249)
(6 338)
15 711
22 507
15 626
11 816
23 365
Net Income (Common)
127 301
N/A
128 095
+1%
125 983
-2%
147 869
+17%
140 584
-5%
128 922
-8%
137 915
+7%
136 607
-1%
140 199
+3%
162 353
+16%
176 457
+9%
176 408
0%
220 694
+25%
244 597
+11%
229 784
-6%
212 924
-7%
155 140
-27%
110 722
-29%
111 433
+1%
150 452
+35%
207 192
+38%
233 025
+12%
247 470
+6%
223 433
-10%
185 363
-17%
132 636
-28%
136 846
+3%
153 436
+12%
118 573
-23%
124 170
+5%
131 099
+6%
179 138
+37%
224 419
+25%
367 168
+64%
312 347
-15%
195 105
-38%
221 341
+13%
(60 862)
N/A
(76 193)
-25%
(13 612)
+82%
(65 349)
-380%
EPS (Diluted)
63 650.5
N/A
64 047.5
+1%
62 991.5
-2%
73 934.5
+17%
70 292
-5%
64 461
-8%
68 957.5
+7%
68 303.5
-1%
70 099.5
+3%
81 176.5
+16%
88 228.5
+9%
88 204
0%
110 347
+25%
122 298.5
+11%
114 892
-6%
106 462
-7%
77 570
-27%
55 361
-29%
55 716.5
+1%
75 226
+35%
103 596
+38%
116 512.5
+12%
123 735
+6%
111 716.5
-10%
92 681.5
-17%
66 318
-28%
68 423
+3%
89 200.16
+30%
68 932.43
-23%
72 186.69
+5%
76 214.74
+6%
104 141.98
+37%
130 466.55
+25%
213 453.5
+64%
181 583.49
-15%
113 424.68
-38%
128 677.06
+13%
-35 382.18
N/A
-44 294.73
-25%
-7 913.51
+82%
-37 990.87
-380%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.