Youngpoong Corp
KRX:000670
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
289 000
570 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Youngpoong Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
84 528
|
100 585
|
95 536
|
128 120
|
118 413
|
89 940
|
97 763
|
99 236
|
116 848
|
127 379
|
138 058
|
142 590
|
215 965
|
272 291
|
260 199
|
219 116
|
128 463
|
46 237
|
50 376
|
116 072
|
177 111
|
207 400
|
227 527
|
194 612
|
157 433
|
85 350
|
99 866
|
119 997
|
99 992
|
170 064
|
185 770
|
256 886
|
305 738
|
415 564
|
335 596
|
201 443
|
205 631
|
(83 369)
|
(91 819)
|
(25 428)
|
(88 715)
|
|
Depreciation & Amortization |
246 085
|
244 005
|
241 295
|
240 670
|
238 710
|
228 540
|
216 878
|
199 770
|
182 128
|
170 140
|
158 801
|
150 542
|
147 175
|
150 652
|
161 812
|
165 638
|
173 560
|
173 814
|
170 160
|
174 184
|
169 838
|
169 808
|
165 563
|
161 228
|
153 867
|
142 493
|
125 750
|
115 281
|
106 913
|
104 223
|
107 617
|
106 351
|
109 653
|
122 375
|
131 477
|
139 687
|
149 340
|
151 625
|
153 649
|
155 974
|
155 704
|
|
Other Non-Cash Items |
(86 164)
|
(97 287)
|
(101 918)
|
(95 720)
|
(87 171)
|
(85 162)
|
(87 254)
|
(84 287)
|
(90 219)
|
(112 341)
|
(117 995)
|
(133 526)
|
(127 364)
|
(95 015)
|
(99 585)
|
(97 329)
|
(108 961)
|
(117 065)
|
(123 022)
|
(106 168)
|
(96 917)
|
(88 450)
|
(67 600)
|
(58 555)
|
4 653
|
22 825
|
12 636
|
(11 337)
|
(59 136)
|
(51 464)
|
(42 782)
|
(26 124)
|
15 670
|
(253 941)
|
(219 711)
|
(263 359)
|
(316 650)
|
38 564
|
8 821
|
29 004
|
20 766
|
|
Cash Taxes Paid |
30 430
|
28 479
|
27 121
|
25 171
|
28 514
|
26 124
|
30 183
|
34 701
|
34 599
|
36 252
|
31 738
|
30 127
|
26 722
|
31 581
|
32 301
|
34 301
|
32 793
|
31 848
|
26 384
|
20 498
|
18 685
|
20 489
|
30 470
|
36 368
|
59 120
|
58 152
|
56 503
|
55 969
|
42 526
|
36 872
|
31 452
|
24 762
|
30 476
|
32 608
|
30 930
|
28 663
|
16 069
|
36 628
|
37 288
|
34 726
|
29 776
|
|
Cash Interest Paid |
9 360
|
8 420
|
8 207
|
7 126
|
6 951
|
7 642
|
7 556
|
9 197
|
8 323
|
6 590
|
5 954
|
5 164
|
6 637
|
8 546
|
9 685
|
10 573
|
10 721
|
11 318
|
11 854
|
11 927
|
12 596
|
12 610
|
10 869
|
9 715
|
5 658
|
5 596
|
5 584
|
5 091
|
6 579
|
3 791
|
4 141
|
4 356
|
6 319
|
8 724
|
10 531
|
11 874
|
12 523
|
12 342
|
12 829
|
16 764
|
21 598
|
|
Change in Working Capital |
(62 480)
|
(34 645)
|
24 199
|
(4 302)
|
46 248
|
(18 602)
|
(4 998)
|
111 151
|
1 696
|
(105 823)
|
(88 091)
|
(162 094)
|
(177 201)
|
(144 139)
|
(180 770)
|
(163 896)
|
9 928
|
16 044
|
80 834
|
(22 525)
|
(114 980)
|
(81 850)
|
(54 255)
|
70 462
|
(34 152)
|
2 343
|
(143 263)
|
(84 065)
|
16 149
|
(184 744)
|
(225 609)
|
(268 007)
|
(290 390)
|
42 320
|
162 651
|
295 394
|
360 585
|
206 283
|
241 895
|
43 505
|
51 324
|
|
Cash from Operating Activities |
181 971
N/A
|
212 657
+17%
|
259 110
+22%
|
268 768
+4%
|
316 199
+18%
|
214 717
-32%
|
222 389
+4%
|
325 870
+47%
|
210 455
-35%
|
79 355
-62%
|
90 774
+14%
|
(2 487)
N/A
|
58 573
N/A
|
183 789
+214%
|
141 657
-23%
|
123 530
-13%
|
202 992
+64%
|
119 030
-41%
|
178 347
+50%
|
161 562
-9%
|
135 051
-16%
|
206 908
+53%
|
271 235
+31%
|
367 747
+36%
|
281 802
-23%
|
253 010
-10%
|
94 989
-62%
|
139 874
+47%
|
163 916
+17%
|
38 079
-77%
|
24 994
-34%
|
69 106
+176%
|
140 672
+104%
|
326 319
+132%
|
410 013
+26%
|
373 164
-9%
|
398 905
+7%
|
313 103
-22%
|
312 546
0%
|
203 056
-35%
|
139 080
-32%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(195 546)
|
(174 657)
|
(151 354)
|
(137 649)
|
(120 765)
|
(105 571)
|
(97 457)
|
(76 919)
|
(68 811)
|
(81 485)
|
(133 219)
|
(187 162)
|
(279 587)
|
(429 646)
|
(395 928)
|
(341 346)
|
(277 602)
|
(112 967)
|
(99 122)
|
(105 072)
|
(77 850)
|
(83 422)
|
(97 606)
|
(109 711)
|
(109 227)
|
(107 970)
|
(112 284)
|
(100 587)
|
(125 971)
|
(143 373)
|
(167 207)
|
(241 310)
|
(289 501)
|
(319 670)
|
(297 798)
|
(239 938)
|
(187 240)
|
(150 502)
|
(150 973)
|
(135 509)
|
(124 354)
|
|
Other Items |
16 318
|
8 210
|
30 352
|
(84 613)
|
(44 661)
|
(23 486)
|
33 330
|
6 430
|
(14 918)
|
94 064
|
(4 160)
|
67 472
|
72 676
|
51 048
|
83 591
|
86 976
|
71 065
|
(62 742)
|
(97 322)
|
(102 537)
|
(87 549)
|
(73 273)
|
(47 740)
|
(28 930)
|
(59 250)
|
(123 296)
|
(147 808)
|
(204 497)
|
(152 294)
|
(59 795)
|
44 543
|
(56 951)
|
(30 907)
|
(16 960)
|
(124 535)
|
46 874
|
(79 312)
|
(92 087)
|
(104 659)
|
(180 545)
|
(370 261)
|
|
Cash from Investing Activities |
(179 228)
N/A
|
(166 447)
+7%
|
(121 001)
+27%
|
(222 262)
-84%
|
(165 426)
+26%
|
(129 057)
+22%
|
(64 128)
+50%
|
(70 489)
-10%
|
(83 729)
-19%
|
12 579
N/A
|
(137 379)
N/A
|
(119 690)
+13%
|
(206 911)
-73%
|
(378 598)
-83%
|
(312 337)
+18%
|
(254 370)
+19%
|
(206 537)
+19%
|
(175 710)
+15%
|
(196 445)
-12%
|
(207 610)
-6%
|
(165 400)
+20%
|
(156 695)
+5%
|
(145 346)
+7%
|
(138 641)
+5%
|
(168 477)
-22%
|
(231 266)
-37%
|
(260 092)
-12%
|
(305 084)
-17%
|
(278 265)
+9%
|
(203 167)
+27%
|
(122 664)
+40%
|
(298 261)
-143%
|
(320 408)
-7%
|
(336 631)
-5%
|
(422 333)
-25%
|
(193 064)
+54%
|
(266 552)
-38%
|
(242 589)
+9%
|
(255 633)
-5%
|
(316 053)
-24%
|
(494 615)
-56%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
1 500
|
1 500
|
6 175
|
0
|
0
|
0
|
0
|
0
|
27 248
|
0
|
47 388
|
0
|
25 538
|
91 829
|
71 689
|
71 689
|
46 151
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(157 839)
|
(12 776)
|
(42 376)
|
(38 422)
|
(73 947)
|
(33 949)
|
(137 020)
|
(186 890)
|
(158 378)
|
(80 679)
|
(16 598)
|
129 664
|
197 291
|
134 349
|
102 218
|
14 937
|
(106 899)
|
(19 053)
|
(100 363)
|
(43 219)
|
(20 990)
|
(74 030)
|
(18 937)
|
(6 838)
|
27 942
|
45 570
|
76 961
|
9 424
|
2 780
|
98 139
|
203 472
|
236 726
|
214 813
|
25 174
|
(27 907)
|
(104 206)
|
(64 948)
|
49 520
|
(5 892)
|
45 754
|
346 504
|
|
Cash Paid for Dividends |
0
|
(2 756)
|
0
|
0
|
0
|
(4 584)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
41 149
|
2 750
|
2 593
|
(18)
|
(42)
|
(6)
|
108
|
9
|
7
|
52
|
72
|
81
|
20 294
|
21 004
|
40 015
|
48 899
|
28 682
|
27 919
|
8 903
|
85
|
(17)
|
(32)
|
(50 302)
|
(50 128)
|
(50 016)
|
(27 668)
|
17 849
|
17 593
|
17 584
|
(4 728)
|
24
|
0
|
54
|
19
|
0
|
271
|
252
|
252
|
0
|
41
|
(2 741)
|
|
Cash from Financing Activities |
(116 690)
N/A
|
(11 282)
+90%
|
(41 040)
-264%
|
(35 021)
+15%
|
(75 245)
-115%
|
(38 539)
+49%
|
(141 495)
-267%
|
(196 140)
-39%
|
(162 956)
+17%
|
(53 379)
+67%
|
10 722
N/A
|
177 133
+1 552%
|
244 834
+38%
|
180 891
-26%
|
213 922
+18%
|
115 385
-46%
|
(6 529)
N/A
|
55 017
N/A
|
(91 459)
N/A
|
(43 135)
+53%
|
(21 006)
+51%
|
(74 062)
-253%
|
(69 240)
+7%
|
(56 965)
+18%
|
(22 074)
+61%
|
17 902
N/A
|
94 809
+430%
|
27 018
-72%
|
20 364
-25%
|
93 411
+359%
|
203 497
+118%
|
236 751
+16%
|
214 868
-9%
|
25 193
-88%
|
(27 886)
N/A
|
(103 935)
-273%
|
(64 696)
+38%
|
49 772
N/A
|
(5 641)
N/A
|
45 795
N/A
|
343 763
+651%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(579)
|
(375)
|
(583)
|
(190)
|
102
|
263
|
(913)
|
179
|
(71)
|
263
|
635
|
254
|
350
|
(1 116)
|
(46)
|
(242)
|
(1 788)
|
13
|
313
|
(497)
|
2 109
|
431
|
1 009
|
191
|
(776)
|
(1 749)
|
(2 113)
|
(1 289)
|
(950)
|
2 125
|
1 432
|
4 119
|
4 586
|
(2 102)
|
(1 473)
|
(5 107)
|
(5 153)
|
(989)
|
1 028
|
1 626
|
(859)
|
|
Net Change in Cash |
(114 526)
N/A
|
34 553
N/A
|
96 486
+179%
|
11 295
-88%
|
75 630
+570%
|
47 384
-37%
|
15 853
-67%
|
59 420
+275%
|
(36 301)
N/A
|
38 818
N/A
|
(35 248)
N/A
|
55 210
N/A
|
96 846
+75%
|
(15 034)
N/A
|
43 196
N/A
|
(15 697)
N/A
|
(11 862)
+24%
|
(1 650)
+86%
|
(109 244)
-6 521%
|
(89 680)
+18%
|
(49 246)
+45%
|
(23 418)
+52%
|
57 658
N/A
|
172 332
+199%
|
90 475
-47%
|
37 897
-58%
|
(72 407)
N/A
|
(139 481)
-93%
|
(94 935)
+32%
|
(69 553)
+27%
|
107 260
N/A
|
11 716
-89%
|
39 718
+239%
|
12 779
-68%
|
(41 680)
N/A
|
71 057
N/A
|
62 504
-12%
|
119 297
+91%
|
52 301
-56%
|
(65 577)
N/A
|
(12 631)
+81%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(13 575)
N/A
|
38 000
N/A
|
107 756
+184%
|
131 119
+22%
|
195 434
+49%
|
109 146
-44%
|
124 932
+14%
|
248 951
+99%
|
141 644
-43%
|
(2 130)
N/A
|
(42 445)
-1 893%
|
(189 649)
-347%
|
(221 014)
-17%
|
(245 857)
-11%
|
(254 271)
-3%
|
(217 816)
+14%
|
(74 610)
+66%
|
6 063
N/A
|
79 225
+1 207%
|
56 490
-29%
|
57 201
+1%
|
123 486
+116%
|
173 629
+41%
|
258 036
+49%
|
172 575
-33%
|
145 040
-16%
|
(17 295)
N/A
|
39 287
N/A
|
37 945
-3%
|
(105 294)
N/A
|
(142 213)
-35%
|
(172 204)
-21%
|
(148 829)
+14%
|
6 648
N/A
|
112 215
+1 588%
|
133 226
+19%
|
211 666
+59%
|
162 601
-23%
|
161 573
-1%
|
67 547
-58%
|
14 726
-78%
|