Chosun Refractories Co Ltd
KRX:000480
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 360
6 690
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Chosun Refractories Co Ltd
Revenue
|
832B
KRW
|
Cost of Revenue
|
-673.8B
KRW
|
Gross Profit
|
158.2B
KRW
|
Operating Expenses
|
-106.7B
KRW
|
Operating Income
|
51.5B
KRW
|
Other Expenses
|
-49.9B
KRW
|
Net Income
|
1.6B
KRW
|
Income Statement
Chosun Refractories Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
782 331
N/A
|
757 767
-3%
|
711 714
-6%
|
745 346
+5%
|
741 047
-1%
|
728 338
-2%
|
725 509
0%
|
719 901
-1%
|
709 134
-1%
|
714 500
+1%
|
710 417
-1%
|
712 821
+0%
|
727 639
+2%
|
694 334
-5%
|
715 792
+3%
|
733 402
+2%
|
740 564
+1%
|
789 177
+7%
|
783 018
-1%
|
775 578
-1%
|
766 447
-1%
|
757 153
-1%
|
751 218
-1%
|
721 664
-4%
|
712 733
-1%
|
705 227
-1%
|
698 908
-1%
|
719 891
+3%
|
729 949
+1%
|
746 291
+2%
|
764 758
+2%
|
790 818
+3%
|
791 958
+0%
|
798 040
+1%
|
792 015
-1%
|
784 497
-1%
|
792 386
+1%
|
816 904
+3%
|
822 196
+1%
|
825 401
+0%
|
831 998
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(667 473)
|
(641 349)
|
(598 609)
|
(638 618)
|
(640 647)
|
(637 513)
|
(634 189)
|
(620 301)
|
(607 522)
|
(611 295)
|
(607 819)
|
(614 882)
|
(628 427)
|
(625 211)
|
(641 352)
|
(653 731)
|
(656 273)
|
(672 408)
|
(669 311)
|
(666 606)
|
(661 418)
|
(652 065)
|
(645 279)
|
(622 032)
|
(606 128)
|
(604 141)
|
(600 273)
|
(608 186)
|
(622 725)
|
(631 047)
|
(645 201)
|
(670 433)
|
(668 253)
|
(678 382)
|
(674 477)
|
(669 563)
|
(676 564)
|
(673 200)
|
(671 995)
|
(672 067)
|
(673 783)
|
|
Gross Profit |
114 858
N/A
|
116 418
+1%
|
113 105
-3%
|
106 728
-6%
|
100 400
-6%
|
90 824
-10%
|
91 320
+1%
|
99 600
+9%
|
101 611
+2%
|
103 204
+2%
|
102 597
-1%
|
97 938
-5%
|
99 212
+1%
|
69 123
-30%
|
74 439
+8%
|
79 670
+7%
|
84 290
+6%
|
116 769
+39%
|
113 708
-3%
|
108 973
-4%
|
105 031
-4%
|
105 088
+0%
|
105 939
+1%
|
99 632
-6%
|
106 604
+7%
|
101 086
-5%
|
98 634
-2%
|
111 704
+13%
|
107 223
-4%
|
115 244
+7%
|
119 557
+4%
|
120 385
+1%
|
123 705
+3%
|
119 657
-3%
|
117 539
-2%
|
114 935
-2%
|
115 823
+1%
|
143 704
+24%
|
150 201
+5%
|
153 334
+2%
|
158 215
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(63 331)
|
(60 962)
|
(68 133)
|
(77 768)
|
(79 481)
|
(64 957)
|
(78 877)
|
(63 167)
|
(63 476)
|
(67 195)
|
(67 931)
|
(68 694)
|
(69 735)
|
(72 287)
|
(78 669)
|
(75 875)
|
(77 146)
|
(77 327)
|
(68 415)
|
(69 735)
|
(80 605)
|
(83 760)
|
(86 375)
|
(82 643)
|
(78 872)
|
(78 164)
|
(74 271)
|
(78 534)
|
(82 533)
|
(82 106)
|
(84 827)
|
(87 287)
|
(91 799)
|
(97 059)
|
(98 654)
|
(96 348)
|
(108 393)
|
(104 289)
|
(106 111)
|
(108 034)
|
(106 692)
|
|
Selling, General & Administrative |
(54 262)
|
(58 080)
|
(59 288)
|
(63 878)
|
(65 280)
|
(61 405)
|
(61 974)
|
(59 376)
|
(59 720)
|
(63 315)
|
(63 495)
|
(64 976)
|
(65 703)
|
(68 175)
|
(70 013)
|
(71 109)
|
(72 308)
|
(72 259)
|
(73 513)
|
(74 663)
|
(75 578)
|
(76 346)
|
(78 439)
|
(74 315)
|
(70 834)
|
(69 403)
|
(65 599)
|
(69 271)
|
(73 563)
|
(74 865)
|
(78 730)
|
(82 295)
|
(84 562)
|
(87 698)
|
(88 989)
|
(86 660)
|
(89 079)
|
(95 205)
|
(96 974)
|
(98 168)
|
(96 728)
|
|
Research & Development |
(723)
|
(534)
|
(570)
|
(615)
|
(606)
|
(438)
|
(259)
|
(234)
|
(276)
|
(542)
|
(627)
|
(676)
|
(833)
|
(851)
|
(906)
|
(1 033)
|
(968)
|
(1 058)
|
(1 207)
|
(1 259)
|
(1 523)
|
(3 053)
|
(3 378)
|
(3 671)
|
(3 373)
|
(4 210)
|
(4 183)
|
(4 869)
|
0
|
(2 475)
|
(2 694)
|
(1 968)
|
(3 724)
|
(4 051)
|
(4 356)
|
(4 601)
|
(4 548)
|
(3 774)
|
(3 584)
|
(3 499)
|
(2 631)
|
|
Depreciation & Amortization |
(2 331)
|
(2 350)
|
(2 276)
|
(2 455)
|
(2 761)
|
(3 115)
|
(3 474)
|
(3 556)
|
(3 479)
|
(3 337)
|
(3 226)
|
(3 043)
|
(3 201)
|
(3 262)
|
(3 455)
|
(3 735)
|
(3 872)
|
(4 011)
|
(4 115)
|
(4 233)
|
(4 315)
|
(4 360)
|
(4 430)
|
(4 527)
|
(4 534)
|
(4 552)
|
(4 486)
|
(4 392)
|
(4 531)
|
(4 766)
|
(5 085)
|
(5 127)
|
(5 341)
|
(5 310)
|
(5 309)
|
(5 087)
|
(5 144)
|
(5 311)
|
(5 553)
|
(5 803)
|
(7 332)
|
|
Other Operating Expenses |
(6 015)
|
0
|
(5 999)
|
(10 820)
|
(10 834)
|
0
|
(13 170)
|
0
|
0
|
0
|
(583)
|
0
|
0
|
0
|
(4 295)
|
0
|
0
|
0
|
10 420
|
10 420
|
811
|
0
|
(128)
|
(130)
|
(131)
|
0
|
(3)
|
0
|
(4 439)
|
0
|
1 682
|
2 103
|
1 829
|
0
|
0
|
0
|
(9 622)
|
0
|
0
|
(564)
|
0
|
|
Operating Income |
51 527
N/A
|
55 455
+8%
|
44 971
-19%
|
28 959
-36%
|
20 918
-28%
|
25 867
+24%
|
12 443
-52%
|
36 432
+193%
|
38 134
+5%
|
36 010
-6%
|
34 664
-4%
|
29 243
-16%
|
29 476
+1%
|
(3 164)
N/A
|
(4 230)
-34%
|
3 794
N/A
|
7 143
+88%
|
39 442
+452%
|
45 291
+15%
|
39 237
-13%
|
24 424
-38%
|
21 329
-13%
|
19 563
-8%
|
16 988
-13%
|
27 732
+63%
|
22 922
-17%
|
24 364
+6%
|
33 170
+36%
|
24 691
-26%
|
33 138
+34%
|
34 730
+5%
|
33 098
-5%
|
31 906
-4%
|
22 598
-29%
|
18 885
-16%
|
18 587
-2%
|
7 430
-60%
|
39 415
+430%
|
44 091
+12%
|
45 300
+3%
|
51 523
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
7 341
|
7 369
|
8 180
|
8 790
|
5 003
|
5 959
|
6 030
|
2 790
|
3 811
|
4 712
|
617
|
3 478
|
9 679
|
26 081
|
28 296
|
32 195
|
25 046
|
16 937
|
19 785
|
12 062
|
15 743
|
11 473
|
6 840
|
50 621
|
35 549
|
24 478
|
21 327
|
(6 289)
|
3 007
|
11 507
|
24 635
|
21 948
|
30 839
|
32 763
|
24 963
|
11 754
|
3 196
|
(9 124)
|
(8 037)
|
(14 742)
|
(12 702)
|
|
Non-Reccuring Items |
0
|
(6 000)
|
0
|
0
|
(35)
|
(13 170)
|
0
|
(2 334)
|
(2 285)
|
(584)
|
0
|
(1 542)
|
(1 385)
|
(4 296)
|
0
|
(3 338)
|
6 113
|
10 418
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
0
|
0
|
(421)
|
(421)
|
1 164
|
0
|
0
|
0
|
(6 375)
|
(9 622)
|
(9 622)
|
0
|
(3 811)
|
(564)
|
0
|
(544)
|
|
Gain/Loss on Disposition of Assets |
(149)
|
807
|
791
|
708
|
948
|
68
|
260
|
309
|
222
|
(133)
|
(28)
|
7 680
|
7 983
|
8 212
|
8 172
|
896
|
678
|
704
|
588
|
198
|
181
|
213
|
138
|
455
|
392
|
426
|
404
|
138
|
(269)
|
(282)
|
(207)
|
(350)
|
201
|
150
|
64
|
145
|
88
|
(83)
|
(80)
|
(167)
|
(231)
|
|
Total Other Income |
1 065
|
3 172
|
3 723
|
3 990
|
5 995
|
3 516
|
2 683
|
2 395
|
1 531
|
2 670
|
3 002
|
4 313
|
4 293
|
5 052
|
5 210
|
1 340
|
1 165
|
3 710
|
3 983
|
9 303
|
14 457
|
8 179
|
7 820
|
7 090
|
2 255
|
6 346
|
6 818
|
6 708
|
6 443
|
4 164
|
3 587
|
3 082
|
3 549
|
4 625
|
5 682
|
6 263
|
4 815
|
4 582
|
3 109
|
2 223
|
3 560
|
|
Pre-Tax Income |
59 782
N/A
|
60 804
+2%
|
57 664
-5%
|
42 447
-26%
|
32 830
-23%
|
22 240
-32%
|
21 416
-4%
|
39 591
+85%
|
41 412
+5%
|
42 675
+3%
|
38 255
-10%
|
43 172
+13%
|
50 046
+16%
|
31 885
-36%
|
37 447
+17%
|
34 886
-7%
|
40 144
+15%
|
71 210
+77%
|
69 648
-2%
|
60 801
-13%
|
54 807
-10%
|
41 064
-25%
|
34 363
-16%
|
75 156
+119%
|
65 929
-12%
|
54 172
-18%
|
52 912
-2%
|
33 305
-37%
|
33 450
+0%
|
49 691
+49%
|
62 745
+26%
|
57 777
-8%
|
66 495
+15%
|
53 761
-19%
|
39 971
-26%
|
27 128
-32%
|
15 529
-43%
|
30 979
+99%
|
38 518
+24%
|
32 614
-15%
|
41 605
+28%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(11 942)
|
(14 022)
|
(14 543)
|
(18 270)
|
(14 568)
|
(12 996)
|
(26 447)
|
(24 161)
|
(26 194)
|
(23 970)
|
(12 558)
|
(10 950)
|
(12 386)
|
(9 193)
|
(9 981)
|
(11 240)
|
(6 087)
|
(13 255)
|
(10 582)
|
(7 313)
|
(11 971)
|
(8 850)
|
(10 387)
|
(20 690)
|
(19 543)
|
(14 469)
|
(11 276)
|
(6 879)
|
(6 120)
|
(16 295)
|
(18 483)
|
(17 941)
|
(18 718)
|
(4 186)
|
(2 138)
|
2 085
|
5 090
|
(4 122)
|
(5 113)
|
(3 616)
|
(9 323)
|
|
Income from Continuing Operations |
47 842
|
46 782
|
43 122
|
24 178
|
18 261
|
9 244
|
(5 031)
|
15 430
|
15 219
|
18 705
|
25 697
|
32 221
|
37 660
|
22 692
|
27 468
|
23 649
|
34 059
|
57 955
|
59 066
|
53 488
|
42 836
|
32 214
|
23 977
|
54 467
|
46 387
|
39 702
|
41 637
|
26 427
|
27 331
|
33 396
|
44 263
|
39 836
|
47 777
|
49 576
|
37 833
|
29 213
|
20 619
|
26 858
|
33 405
|
28 998
|
32 282
|
|
Income to Minority Interest |
(8 626)
|
(6 309)
|
(5 278)
|
304
|
1 225
|
497
|
842
|
(5 259)
|
(6 083)
|
0
|
(75)
|
(2 995)
|
(2 950)
|
(8 966)
|
(8 089)
|
(3 890)
|
(3 757)
|
(5 218)
|
(5 250)
|
(7 196)
|
(9 611)
|
(7 861)
|
(7 654)
|
(7 030)
|
(5 078)
|
(6 138)
|
(7 081)
|
(8 155)
|
(8 479)
|
(8 336)
|
(8 182)
|
(7 865)
|
(8 106)
|
(8 652)
|
(8 987)
|
(8 600)
|
(12 023)
|
(26 453)
|
(30 815)
|
(30 261)
|
(30 689)
|
|
Net Income (Common) |
40 345
N/A
|
41 916
+4%
|
45 163
+8%
|
30 748
-32%
|
25 677
-16%
|
15 617
-39%
|
(4 189)
N/A
|
10 172
N/A
|
9 138
-10%
|
13 554
+48%
|
20 472
+51%
|
24 075
+18%
|
29 558
+23%
|
13 726
-54%
|
19 379
+41%
|
19 759
+2%
|
30 301
+53%
|
52 737
+74%
|
53 815
+2%
|
46 291
-14%
|
33 225
-28%
|
24 353
-27%
|
16 323
-33%
|
47 437
+191%
|
41 309
-13%
|
33 564
-19%
|
34 555
+3%
|
18 271
-47%
|
18 851
+3%
|
25 060
+33%
|
36 081
+44%
|
31 971
-11%
|
39 671
+24%
|
40 924
+3%
|
28 846
-30%
|
20 613
-29%
|
8 596
-58%
|
405
-95%
|
2 590
+540%
|
(1 263)
N/A
|
1 594
N/A
|
|
EPS (Diluted) |
13 448.33
N/A
|
13 972
+4%
|
15 054.33
+8%
|
10 249.33
-32%
|
8 559
-16%
|
5 205.66
-39%
|
-1 396.33
N/A
|
3 390.66
N/A
|
3 046
-10%
|
4 518
+48%
|
6 824
+51%
|
8 025
+18%
|
9 852.66
+23%
|
4 575.33
-54%
|
6 459.66
+41%
|
6 586.33
+2%
|
10 100.33
+53%
|
17 579
+74%
|
17 938.33
+2%
|
15 430.33
-14%
|
11 075
-28%
|
8 117.66
-27%
|
5 441
-33%
|
15 812.33
+191%
|
13 769.66
-13%
|
11 188
-19%
|
11 518.33
+3%
|
5 709.95
-50%
|
5 893.09
+3%
|
1 114.23
-81%
|
11 275.27
+912%
|
9 989.99
-11%
|
1 762.08
-82%
|
1 817.56
+3%
|
1 280.94
-30%
|
915.46
-29%
|
303.6
-67%
|
13.57
-96%
|
62.78
+363%
|
-30.63
N/A
|
39.02
N/A
|