Lotte Non-Life Insurance Co Ltd
KRX:000400
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 000
4 040
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Lotte Non-Life Insurance Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(3 290)
|
560
|
2 550
|
9 419
|
15 496
|
19 550
|
9 881
|
18 664
|
27 254
|
7 940
|
29 054
|
35 622
|
46 469
|
73 185
|
74 646
|
71 294
|
72 753
|
79 363
|
91 314
|
95 061
|
90 236
|
63 886
|
(51 167)
|
(31 334)
|
(27 711)
|
(14 835)
|
(24 215)
|
(12)
|
(10 769)
|
10 258
|
119 878
|
79 829
|
90 604
|
74 822
|
(63 100)
|
(6 506)
|
2 366
|
139 564
|
301 636
|
263 128
|
254 919
|
|
Depreciation & Amortization |
152 989
|
150 624
|
145 994
|
142 255
|
140 718
|
140 016
|
151 498
|
150 315
|
148 355
|
145 935
|
167 103
|
162 767
|
181 317
|
188 620
|
163 392
|
184 903
|
168 219
|
173 333
|
178 843
|
174 541
|
177 152
|
177 913
|
182 852
|
194 704
|
219 014
|
236 412
|
253 396
|
249 135
|
245 553
|
235 517
|
216 265
|
225 616
|
244 468
|
287 523
|
351 298
|
285 254
|
217 858
|
33 178
|
40 288
|
45 646
|
50 117
|
|
Other Non-Cash Items |
346 614
|
305 322
|
354 680
|
401 920
|
457 866
|
489 105
|
468 189
|
422 808
|
415 763
|
432 910
|
455 924
|
482 571
|
506 791
|
478 419
|
406 789
|
425 738
|
397 286
|
378 945
|
348 628
|
274 433
|
253 480
|
272 707
|
272 072
|
782 421
|
746 301
|
680 955
|
496 806
|
(73 732)
|
(67 568)
|
(40 893)
|
(11 689)
|
1 421
|
(104 564)
|
(353 069)
|
(813 310)
|
(349 045)
|
(845 210)
|
(1 258 455)
|
(1 318 303)
|
(1 655 815)
|
(1 426 436)
|
|
Cash Taxes Paid |
(7 494)
|
3 627
|
6 029
|
7 770
|
2 007
|
1 329
|
3 214
|
1 127
|
(111)
|
(893)
|
680
|
295
|
226
|
(81)
|
1 327
|
1 398
|
16 621
|
16 141
|
19 617
|
20 090
|
1 685
|
2 642
|
5 888
|
9 381
|
8 394
|
10 347
|
8 541
|
5 949
|
12 307
|
9 297
|
8 398
|
22 425
|
62 488
|
68 832
|
60 302
|
57 377
|
14 676
|
13 391
|
14 490
|
9 835
|
34 412
|
|
Cash Interest Paid |
4 857
|
4 868
|
4 566
|
4 566
|
4 566
|
4 566
|
4 566
|
4 566
|
4 566
|
4 566
|
4 566
|
5 331
|
6 096
|
6 861
|
8 014
|
9 139
|
10 468
|
12 390
|
13 918
|
14 716
|
15 310
|
15 311
|
15 235
|
15 612
|
17 025
|
18 161
|
19 459
|
20 065
|
19 636
|
20 172
|
22 006
|
21 241
|
20 476
|
19 827
|
19 424
|
41 206
|
50 638
|
56 759
|
64 599
|
51 412
|
50 916
|
|
Change in Working Capital |
(368 693)
|
(367 169)
|
(358 879)
|
(166 095)
|
(115 451)
|
(367 354)
|
(156 671)
|
(244 540)
|
113 313
|
340 744
|
183 127
|
161 872
|
(153 840)
|
(272 638)
|
(446 752)
|
(439 931)
|
(524 229)
|
(397 188)
|
(196 153)
|
(294 961)
|
(131 425)
|
(270 517)
|
(523 845)
|
(930 123)
|
(1 273 198)
|
(1 195 201)
|
(661 177)
|
(849 649)
|
(559 169)
|
(571 117)
|
(197 543)
|
687 245
|
957 859
|
1 167 390
|
498 456
|
529 377
|
1 252 714
|
1 921 909
|
3 102 839
|
2 759 611
|
2 413 382
|
|
Cash from Operating Activities |
127 622
N/A
|
89 339
-30%
|
144 345
+62%
|
387 498
+168%
|
498 628
+29%
|
281 316
-44%
|
472 897
+68%
|
347 248
-27%
|
704 686
+103%
|
927 528
+32%
|
835 207
-10%
|
842 831
+1%
|
580 736
-31%
|
467 586
-19%
|
198 075
-58%
|
242 003
+22%
|
114 028
-53%
|
234 454
+106%
|
422 632
+80%
|
249 074
-41%
|
389 444
+56%
|
243 989
-37%
|
(120 088)
N/A
|
15 670
N/A
|
(335 595)
N/A
|
(292 671)
+13%
|
64 810
N/A
|
(674 260)
N/A
|
(391 952)
+42%
|
(366 233)
+7%
|
126 911
N/A
|
994 111
+683%
|
1 188 368
+20%
|
1 176 667
-1%
|
(387 314)
N/A
|
459 081
N/A
|
627 728
+37%
|
934 425
+49%
|
2 126 461
+128%
|
1 407 833
-34%
|
1 281 959
-9%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(7 976)
|
(7 110)
|
(5 875)
|
(5 806)
|
(7 694)
|
(7 770)
|
(9 066)
|
(8 839)
|
(7 542)
|
(8 360)
|
(8 042)
|
(7 810)
|
(8 673)
|
(11 750)
|
(18 294)
|
(28 784)
|
(33 758)
|
(36 092)
|
(27 580)
|
(26 654)
|
(26 517)
|
(31 762)
|
(33 707)
|
(26 650)
|
(22 875)
|
(12 827)
|
(16 796)
|
(16 340)
|
(16 286)
|
(22 792)
|
(24 998)
|
(27 534)
|
(33 714)
|
(31 720)
|
(34 051)
|
(34 277)
|
(33 447)
|
(28 912)
|
(22 579)
|
(19 717)
|
(14 431)
|
|
Other Items |
(128 260)
|
(222 497)
|
126 309
|
57 745
|
(289 609)
|
(336 453)
|
(605 172)
|
(834 412)
|
(728 756)
|
(807 719)
|
(1 173 089)
|
(959 027)
|
(641 781)
|
(551 431)
|
(323 800)
|
(373 045)
|
(466 922)
|
(496 731)
|
(316 135)
|
(190 162)
|
(243 137)
|
(171 322)
|
(310 646)
|
(564 293)
|
(366 110)
|
(184 849)
|
21 596
|
738 540
|
460 418
|
272 062
|
(23 779)
|
(961 051)
|
(954 854)
|
(1 007 471)
|
(2 557 624)
|
(1 149 010)
|
(972 020)
|
(1 241 850)
|
581 685
|
(633 902)
|
(877 709)
|
|
Cash from Investing Activities |
(136 237)
N/A
|
(229 607)
-69%
|
120 434
N/A
|
51 939
-57%
|
(297 302)
N/A
|
(344 223)
-16%
|
(614 238)
-78%
|
(843 251)
-37%
|
(736 298)
+13%
|
(816 079)
-11%
|
(1 181 131)
-45%
|
(966 837)
+18%
|
(650 454)
+33%
|
(563 182)
+13%
|
(342 094)
+39%
|
(401 829)
-17%
|
(500 680)
-25%
|
(532 822)
-6%
|
(343 715)
+35%
|
(216 816)
+37%
|
(269 654)
-24%
|
(203 085)
+25%
|
(344 353)
-70%
|
(590 943)
-72%
|
(388 985)
+34%
|
(197 675)
+49%
|
4 800
N/A
|
722 200
+14 946%
|
444 132
-39%
|
249 270
-44%
|
(48 777)
N/A
|
(988 585)
-1 927%
|
(988 568)
+0%
|
(1 039 190)
-5%
|
(2 591 675)
-149%
|
(1 183 286)
+54%
|
(1 005 468)
+15%
|
(1 270 762)
-26%
|
559 106
N/A
|
(653 620)
N/A
|
(892 140)
-36%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
149 975
|
149 975
|
149 975
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
374 083
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67 786
|
0
|
0
|
0
|
89 658
|
0
|
149 428
|
149 428
|
59 770
|
59 560
|
(430)
|
(681)
|
25 614
|
24 372
|
113 422
|
111 860
|
44 180
|
44 467
|
(47 198)
|
(48 284)
|
(78 099)
|
(79 693)
|
(79 914)
|
58 431
|
2 951 232
|
1 454 706
|
635 286
|
466 085
|
(2 289 648)
|
(814 138)
|
(305 936)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 331)
|
(1 331)
|
(1 331)
|
0
|
(2 661)
|
(2 661)
|
(2 661)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51 872
|
51 183
|
50 494
|
49 805
|
(2 756)
|
(2 756)
|
(2 756)
|
(11 108)
|
(11 031)
|
(11 031)
|
(11 031)
|
(2 679)
|
(2 756)
|
(2 756)
|
(27 464)
|
(27 681)
|
(27 731)
|
(32 349)
|
(7 641)
|
(7 424)
|
(13 987)
|
(9 462)
|
(9 555)
|
(9 648)
|
(3 128)
|
(3 128)
|
(3 128)
|
(3 128)
|
(3 128)
|
(3 128)
|
(3 128)
|
|
Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
149 975
N/A
|
149 975
N/A
|
149 975
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
119 658
N/A
|
118 969
-1%
|
116 949
-2%
|
116 260
-1%
|
85 571
-26%
|
85 571
N/A
|
144 011
+68%
|
135 659
-6%
|
46 078
-66%
|
45 868
0%
|
(11 461)
N/A
|
(3 360)
+71%
|
396 942
N/A
|
395 700
0%
|
460 042
+16%
|
458 263
0%
|
16 449
-96%
|
12 118
-26%
|
(54 839)
N/A
|
(55 708)
-2%
|
(92 086)
-65%
|
(89 155)
+3%
|
(89 469)
0%
|
48 783
N/A
|
2 948 104
+5 943%
|
1 451 578
-51%
|
632 158
-56%
|
462 957
-27%
|
(2 292 776)
N/A
|
(817 266)
+64%
|
(309 064)
+62%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
133
|
260
|
514
|
535
|
834
|
911
|
848
|
783
|
914
|
566
|
595
|
361
|
200
|
624
|
(14)
|
82
|
(21)
|
(350)
|
114
|
213
|
179
|
268
|
240
|
216
|
160
|
(91)
|
(477)
|
(66)
|
(31)
|
1 005
|
1 370
|
1 545
|
2 457
|
4 472
|
101
|
863
|
276
|
(1 752)
|
1 992
|
1 808
|
2 359
|
|
Net Change in Cash |
34 096
N/A
|
(100 211)
N/A
|
265 292
N/A
|
439 972
+66%
|
352 135
-20%
|
87 979
-75%
|
9 482
-89%
|
(345 247)
N/A
|
(30 697)
+91%
|
112 016
N/A
|
(225 671)
N/A
|
(4 676)
+98%
|
47 431
N/A
|
21 288
-55%
|
(58 462)
N/A
|
(74 173)
-27%
|
(242 662)
-227%
|
(163 059)
+33%
|
125 109
N/A
|
78 339
-37%
|
108 508
+39%
|
37 812
-65%
|
(67 259)
N/A
|
(179 357)
-167%
|
(264 378)
-47%
|
(32 174)
+88%
|
85 582
N/A
|
59 992
-30%
|
(2 690)
N/A
|
(171 665)
-6 283%
|
(12 581)
+93%
|
(82 084)
-552%
|
112 787
N/A
|
190 731
+69%
|
(30 784)
N/A
|
728 235
N/A
|
254 693
-65%
|
124 868
-51%
|
394 783
+216%
|
(61 245)
N/A
|
83 114
N/A
|