L

Lotte Non-Life Insurance Co Ltd
KRX:000400

Watchlist Manager
Lotte Non-Life Insurance Co Ltd
KRX:000400
Watchlist
Price: 2 115 KRW 5.75% Market Closed
Market Cap: 653.8B KRW
Have any thoughts about
Lotte Non-Life Insurance Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Lotte Non-Life Insurance Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(3 290)
560
2 550
9 419
15 496
19 550
9 881
18 664
27 254
7 940
29 054
35 622
46 469
73 185
74 646
71 294
72 753
79 363
91 314
95 061
90 236
63 886
(51 167)
(31 334)
(27 711)
(14 835)
(24 215)
(12)
(10 769)
10 258
119 878
79 829
90 604
74 822
(63 100)
(6 506)
2 366
139 564
301 636
263 128
254 919
Depreciation & Amortization
152 989
150 624
145 994
142 255
140 718
140 016
151 498
150 315
148 355
145 935
167 103
162 767
181 317
188 620
163 392
184 903
168 219
173 333
178 843
174 541
177 152
177 913
182 852
194 704
219 014
236 412
253 396
249 135
245 553
235 517
216 265
225 616
244 468
287 523
351 298
285 254
217 858
33 178
40 288
45 646
50 117
Other Non-Cash Items
346 614
305 322
354 680
401 920
457 866
489 105
468 189
422 808
415 763
432 910
455 924
482 571
506 791
478 419
406 789
425 738
397 286
378 945
348 628
274 433
253 480
272 707
272 072
782 421
746 301
680 955
496 806
(73 732)
(67 568)
(40 893)
(11 689)
1 421
(104 564)
(353 069)
(813 310)
(349 045)
(845 210)
(1 258 455)
(1 318 303)
(1 655 815)
(1 426 436)
Cash Taxes Paid
(7 494)
3 627
6 029
7 770
2 007
1 329
3 214
1 127
(111)
(893)
680
295
226
(81)
1 327
1 398
16 621
16 141
19 617
20 090
1 685
2 642
5 888
9 381
8 394
10 347
8 541
5 949
12 307
9 297
8 398
22 425
62 488
68 832
60 302
57 377
14 676
13 391
14 490
9 835
34 412
Cash Interest Paid
4 857
4 868
4 566
4 566
4 566
4 566
4 566
4 566
4 566
4 566
4 566
5 331
6 096
6 861
8 014
9 139
10 468
12 390
13 918
14 716
15 310
15 311
15 235
15 612
17 025
18 161
19 459
20 065
19 636
20 172
22 006
21 241
20 476
19 827
19 424
41 206
50 638
56 759
64 599
51 412
50 916
Change in Working Capital
(368 693)
(367 169)
(358 879)
(166 095)
(115 451)
(367 354)
(156 671)
(244 540)
113 313
340 744
183 127
161 872
(153 840)
(272 638)
(446 752)
(439 931)
(524 229)
(397 188)
(196 153)
(294 961)
(131 425)
(270 517)
(523 845)
(930 123)
(1 273 198)
(1 195 201)
(661 177)
(849 649)
(559 169)
(571 117)
(197 543)
687 245
957 859
1 167 390
498 456
529 377
1 252 714
1 921 909
3 102 839
2 759 611
2 413 382
Cash from Operating Activities
127 622
N/A
89 339
-30%
144 345
+62%
387 498
+168%
498 628
+29%
281 316
-44%
472 897
+68%
347 248
-27%
704 686
+103%
927 528
+32%
835 207
-10%
842 831
+1%
580 736
-31%
467 586
-19%
198 075
-58%
242 003
+22%
114 028
-53%
234 454
+106%
422 632
+80%
249 074
-41%
389 444
+56%
243 989
-37%
(120 088)
N/A
15 670
N/A
(335 595)
N/A
(292 671)
+13%
64 810
N/A
(674 260)
N/A
(391 952)
+42%
(366 233)
+7%
126 911
N/A
994 111
+683%
1 188 368
+20%
1 176 667
-1%
(387 314)
N/A
459 081
N/A
627 728
+37%
934 425
+49%
2 126 461
+128%
1 407 833
-34%
1 281 959
-9%
Investing Cash Flow
Capital Expenditures
(7 976)
(7 110)
(5 875)
(5 806)
(7 694)
(7 770)
(9 066)
(8 839)
(7 542)
(8 360)
(8 042)
(7 810)
(8 673)
(11 750)
(18 294)
(28 784)
(33 758)
(36 092)
(27 580)
(26 654)
(26 517)
(31 762)
(33 707)
(26 650)
(22 875)
(12 827)
(16 796)
(16 340)
(16 286)
(22 792)
(24 998)
(27 534)
(33 714)
(31 720)
(34 051)
(34 277)
(33 447)
(28 912)
(22 579)
(19 717)
(14 431)
Other Items
(128 260)
(222 497)
126 309
57 745
(289 609)
(336 453)
(605 172)
(834 412)
(728 756)
(807 719)
(1 173 089)
(959 027)
(641 781)
(551 431)
(323 800)
(373 045)
(466 922)
(496 731)
(316 135)
(190 162)
(243 137)
(171 322)
(310 646)
(564 293)
(366 110)
(184 849)
21 596
738 540
460 418
272 062
(23 779)
(961 051)
(954 854)
(1 007 471)
(2 557 624)
(1 149 010)
(972 020)
(1 241 850)
581 685
(633 902)
(877 709)
Cash from Investing Activities
(136 237)
N/A
(229 607)
-69%
120 434
N/A
51 939
-57%
(297 302)
N/A
(344 223)
-16%
(614 238)
-78%
(843 251)
-37%
(736 298)
+13%
(816 079)
-11%
(1 181 131)
-45%
(966 837)
+18%
(650 454)
+33%
(563 182)
+13%
(342 094)
+39%
(401 829)
-17%
(500 680)
-25%
(532 822)
-6%
(343 715)
+35%
(216 816)
+37%
(269 654)
-24%
(203 085)
+25%
(344 353)
-70%
(590 943)
-72%
(388 985)
+34%
(197 675)
+49%
4 800
N/A
722 200
+14 946%
444 132
-39%
249 270
-44%
(48 777)
N/A
(988 585)
-1 927%
(988 568)
+0%
(1 039 190)
-5%
(2 591 675)
-149%
(1 183 286)
+54%
(1 005 468)
+15%
(1 270 762)
-26%
559 106
N/A
(653 620)
N/A
(892 140)
-36%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
149 975
149 975
149 975
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
374 083
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
67 786
0
0
0
89 658
0
149 428
149 428
59 770
59 560
(430)
(681)
25 614
24 372
113 422
111 860
44 180
44 467
(47 198)
(48 284)
(78 099)
(79 693)
(79 914)
58 431
2 951 232
1 454 706
635 286
466 085
(2 289 648)
(814 138)
(305 936)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
(1 331)
(1 331)
(1 331)
0
(2 661)
(2 661)
(2 661)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
51 872
51 183
50 494
49 805
(2 756)
(2 756)
(2 756)
(11 108)
(11 031)
(11 031)
(11 031)
(2 679)
(2 756)
(2 756)
(27 464)
(27 681)
(27 731)
(32 349)
(7 641)
(7 424)
(13 987)
(9 462)
(9 555)
(9 648)
(3 128)
(3 128)
(3 128)
(3 128)
(3 128)
(3 128)
(3 128)
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
149 975
N/A
149 975
N/A
149 975
N/A
0
N/A
0
N/A
0
N/A
119 658
N/A
118 969
-1%
116 949
-2%
116 260
-1%
85 571
-26%
85 571
N/A
144 011
+68%
135 659
-6%
46 078
-66%
45 868
0%
(11 461)
N/A
(3 360)
+71%
396 942
N/A
395 700
0%
460 042
+16%
458 263
0%
16 449
-96%
12 118
-26%
(54 839)
N/A
(55 708)
-2%
(92 086)
-65%
(89 155)
+3%
(89 469)
0%
48 783
N/A
2 948 104
+5 943%
1 451 578
-51%
632 158
-56%
462 957
-27%
(2 292 776)
N/A
(817 266)
+64%
(309 064)
+62%
Change in Cash
Effect of Foreign Exchange Rates
133
260
514
535
834
911
848
783
914
566
595
361
200
624
(14)
82
(21)
(350)
114
213
179
268
240
216
160
(91)
(477)
(66)
(31)
1 005
1 370
1 545
2 457
4 472
101
863
276
(1 752)
1 992
1 808
2 359
Net Change in Cash
34 096
N/A
(100 211)
N/A
265 292
N/A
439 972
+66%
352 135
-20%
87 979
-75%
9 482
-89%
(345 247)
N/A
(30 697)
+91%
112 016
N/A
(225 671)
N/A
(4 676)
+98%
47 431
N/A
21 288
-55%
(58 462)
N/A
(74 173)
-27%
(242 662)
-227%
(163 059)
+33%
125 109
N/A
78 339
-37%
108 508
+39%
37 812
-65%
(67 259)
N/A
(179 357)
-167%
(264 378)
-47%
(32 174)
+88%
85 582
N/A
59 992
-30%
(2 690)
N/A
(171 665)
-6 283%
(12 581)
+93%
(82 084)
-552%
112 787
N/A
190 731
+69%
(30 784)
N/A
728 235
N/A
254 693
-65%
124 868
-51%
394 783
+216%
(61 245)
N/A
83 114
N/A

See Also

Discover More