Dayou Plus Co Ltd
KRX:000300
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 668
13 932
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dayou Plus Co Ltd
Revenue
|
146.8B
KRW
|
Cost of Revenue
|
-151.6B
KRW
|
Gross Profit
|
-4.8B
KRW
|
Operating Expenses
|
-88.3B
KRW
|
Operating Income
|
-93.2B
KRW
|
Other Expenses
|
-119.9B
KRW
|
Net Income
|
-213B
KRW
|
Income Statement
Dayou Plus Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
468 335
N/A
|
488 211
+4%
|
501 739
+3%
|
512 967
+2%
|
520 282
+1%
|
504 723
-3%
|
495 782
-2%
|
470 652
-5%
|
459 837
-2%
|
447 524
-3%
|
434 113
-3%
|
442 781
+2%
|
443 197
+0%
|
462 760
+4%
|
457 742
-1%
|
455 023
-1%
|
453 853
0%
|
460 335
+1%
|
503 410
+9%
|
526 331
+5%
|
545 653
+4%
|
510 688
-6%
|
530 046
+4%
|
460 445
-13%
|
430 166
-7%
|
473 939
+10%
|
452 928
-4%
|
474 952
+5%
|
472 671
0%
|
472 101
0%
|
464 527
-2%
|
499 348
+7%
|
524 846
+5%
|
529 078
+1%
|
50 205
-91%
|
549 087
+994%
|
537 656
-2%
|
497 026
-8%
|
35 279
-93%
|
256 757
+628%
|
146 760
-43%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(418 246)
|
(440 281)
|
(463 685)
|
(473 956)
|
(485 088)
|
(468 168)
|
(452 763)
|
(426 320)
|
(412 138)
|
(403 866)
|
(388 266)
|
(399 742)
|
(405 481)
|
(421 546)
|
(415 727)
|
(407 561)
|
(393 979)
|
(397 085)
|
(429 735)
|
(452 341)
|
(478 552)
|
(448 624)
|
(445 730)
|
(405 109)
|
(375 434)
|
(413 142)
|
(402 194)
|
(421 177)
|
(421 482)
|
(421 204)
|
(419 992)
|
(444 409)
|
(463 283)
|
(464 704)
|
(46 269)
|
(486 138)
|
(486 581)
|
(467 067)
|
(38 829)
|
(257 537)
|
(151 593)
|
|
Gross Profit |
50 089
N/A
|
47 930
-4%
|
38 055
-21%
|
39 010
+3%
|
35 193
-10%
|
36 554
+4%
|
43 019
+18%
|
44 333
+3%
|
47 700
+8%
|
43 658
-8%
|
45 847
+5%
|
43 038
-6%
|
37 716
-12%
|
41 215
+9%
|
42 015
+2%
|
47 463
+13%
|
59 874
+26%
|
63 250
+6%
|
73 675
+16%
|
73 990
+0%
|
67 100
-9%
|
62 062
-8%
|
84 316
+36%
|
55 334
-34%
|
54 730
-1%
|
60 797
+11%
|
50 735
-17%
|
53 775
+6%
|
51 190
-5%
|
50 897
-1%
|
44 535
-13%
|
54 939
+23%
|
61 563
+12%
|
64 375
+5%
|
3 937
-94%
|
62 949
+1 499%
|
51 075
-19%
|
29 959
-41%
|
(3 550)
N/A
|
(779)
+78%
|
(4 833)
-520%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(30 418)
|
(34 341)
|
(37 441)
|
(39 264)
|
(40 334)
|
(38 859)
|
(41 559)
|
(40 302)
|
(40 183)
|
(39 548)
|
(35 482)
|
(36 607)
|
(35 150)
|
(35 316)
|
(34 878)
|
(34 489)
|
(35 746)
|
(36 415)
|
(37 307)
|
(39 334)
|
(38 025)
|
(34 920)
|
(46 133)
|
(35 567)
|
(36 316)
|
(40 068)
|
(38 720)
|
(45 645)
|
(45 519)
|
(38 888)
|
(39 139)
|
(43 175)
|
(44 178)
|
(45 928)
|
(6 207)
|
(44 264)
|
(44 313)
|
(49 352)
|
(29 242)
|
(95 410)
|
(88 333)
|
|
Selling, General & Administrative |
(28 193)
|
(31 990)
|
(35 284)
|
(37 018)
|
(38 028)
|
(36 568)
|
(39 345)
|
(37 608)
|
(37 673)
|
(37 356)
|
(33 606)
|
(34 740)
|
(33 350)
|
(33 663)
|
(33 201)
|
(32 800)
|
(34 084)
|
(34 661)
|
(35 289)
|
(37 102)
|
(36 162)
|
(32 979)
|
(40 812)
|
(30 983)
|
(31 733)
|
(34 081)
|
(31 935)
|
(33 695)
|
(33 569)
|
(32 882)
|
(32 179)
|
(36 415)
|
(37 419)
|
(41 558)
|
(5 380)
|
(39 781)
|
(39 827)
|
(35 699)
|
(27 519)
|
(47 131)
|
(40 153)
|
|
Research & Development |
(1 092)
|
(1 195)
|
(925)
|
(950)
|
(985)
|
(1 007)
|
(1 048)
|
(1 042)
|
(1 006)
|
(1 023)
|
(969)
|
(867)
|
(776)
|
(659)
|
(695)
|
(645)
|
(603)
|
(651)
|
(511)
|
(619)
|
0
|
(366)
|
(1 019)
|
0
|
0
|
(1 459)
|
(2 363)
|
(1 204)
|
0
|
(1 234)
|
(2 297)
|
0
|
0
|
(1 518)
|
(613)
|
(1 505)
|
(2 485)
|
0
|
(1 264)
|
(2 998)
|
(2 066)
|
|
Depreciation & Amortization |
(1 133)
|
(1 157)
|
(1 231)
|
(1 297)
|
(1 322)
|
(1 285)
|
(1 166)
|
(1 015)
|
(910)
|
(850)
|
(906)
|
(963)
|
(988)
|
(997)
|
(982)
|
(993)
|
(1 007)
|
(1 105)
|
(1 508)
|
(1 612)
|
0
|
(1 572)
|
(4 301)
|
0
|
0
|
(4 529)
|
(4 422)
|
(3 794)
|
0
|
(4 221)
|
(4 663)
|
(2 649)
|
0
|
(2 852)
|
(214)
|
(3 059)
|
(4 205)
|
0
|
(459)
|
(1 669)
|
(617)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(637)
|
(594)
|
(319)
|
0
|
(37)
|
(36)
|
3
|
0
|
(51)
|
(52)
|
0
|
0
|
0
|
(1 863)
|
(3)
|
0
|
(4 584)
|
(4 583)
|
0
|
0
|
(6 953)
|
(11 950)
|
(550)
|
0
|
(4 111)
|
(6 759)
|
0
|
0
|
81
|
2 204
|
(13 652)
|
0
|
(43 611)
|
(45 496)
|
|
Operating Income |
19 672
N/A
|
13 590
-31%
|
614
-95%
|
(254)
N/A
|
(5 140)
-1 924%
|
(2 304)
+55%
|
1 460
N/A
|
4 033
+176%
|
7 518
+86%
|
4 111
-45%
|
10 365
+152%
|
6 430
-38%
|
2 564
-60%
|
5 897
+130%
|
7 137
+21%
|
12 974
+82%
|
24 128
+86%
|
26 835
+11%
|
36 368
+36%
|
34 656
-5%
|
29 077
-16%
|
27 145
-7%
|
38 183
+41%
|
19 770
-48%
|
18 417
-7%
|
20 730
+13%
|
12 014
-42%
|
8 130
-32%
|
5 670
-30%
|
12 009
+112%
|
5 396
-55%
|
11 764
+118%
|
17 385
+48%
|
18 447
+6%
|
(2 271)
N/A
|
18 685
N/A
|
6 762
-64%
|
(19 393)
N/A
|
(32 791)
-69%
|
(96 189)
-193%
|
(93 166)
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 348)
|
(1 962)
|
(1 934)
|
(2 152)
|
2 073
|
1 836
|
2 760
|
6 598
|
1 575
|
4 307
|
3 133
|
(1 182)
|
(294)
|
(3 252)
|
(3 395)
|
(3 187)
|
(4 226)
|
(4 356)
|
(14 020)
|
(13 656)
|
(12 597)
|
(12 752)
|
578
|
3 318
|
2 158
|
2 021
|
(11 612)
|
(7 362)
|
(4 286)
|
(3 260)
|
(5 427)
|
(3 811)
|
(8 860)
|
(1 165)
|
(18 182)
|
(20 803)
|
(32 257)
|
(30 263)
|
20 137
|
14 411
|
22 076
|
|
Non-Reccuring Items |
0
|
0
|
(488)
|
(695)
|
(738)
|
(1 014)
|
(843)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
(93)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
455
|
0
|
0
|
455
|
(6 231)
|
0
|
0
|
(6 405)
|
(3 085)
|
0
|
0
|
(2 866)
|
(9 389)
|
(11 672)
|
(11 669)
|
0
|
(45 737)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(323)
|
(394)
|
(490)
|
(697)
|
(662)
|
(360)
|
(811)
|
(536)
|
(461)
|
(1 470)
|
(1 348)
|
(1 583)
|
(1 633)
|
(321)
|
329
|
430
|
375
|
2 069
|
1 827
|
1 921
|
0
|
(148)
|
(912)
|
(482)
|
0
|
(527)
|
59
|
124
|
0
|
258
|
1 471
|
48
|
0
|
290
|
101
|
281
|
412
|
0
|
7 472
|
6 288
|
5 654
|
|
Total Other Income |
764
|
664
|
(99)
|
119
|
(420)
|
(499)
|
(511)
|
(751)
|
(100)
|
(585)
|
356
|
452
|
292
|
759
|
127
|
(81)
|
(82)
|
(42)
|
(1 733)
|
(1 531)
|
(4 694)
|
(5 722)
|
649
|
13 035
|
(2 428)
|
(2 719)
|
811
|
(18 966)
|
(2 815)
|
(3 484)
|
(3 353)
|
(6 856)
|
788
|
2 199
|
(4 930)
|
(9 260)
|
(20 164)
|
(39 038)
|
(15 660)
|
(40 536)
|
(34 345)
|
|
Pre-Tax Income |
17 764
N/A
|
11 896
-33%
|
(2 397)
N/A
|
(3 678)
-53%
|
(4 887)
-33%
|
(2 341)
+52%
|
2 054
N/A
|
9 342
+355%
|
8 531
-9%
|
6 362
-25%
|
12 468
+96%
|
4 118
-67%
|
931
-77%
|
2 990
+221%
|
4 198
+40%
|
10 138
+141%
|
20 197
+99%
|
24 508
+21%
|
22 441
-8%
|
21 390
-5%
|
11 786
-45%
|
8 523
-28%
|
38 953
+357%
|
35 641
-9%
|
18 147
-49%
|
19 961
+10%
|
(4 959)
N/A
|
(18 073)
-264%
|
(1 431)
+92%
|
(881)
+38%
|
(4 998)
-467%
|
1 145
N/A
|
9 313
+713%
|
16 905
+82%
|
(34 670)
N/A
|
(22 769)
+34%
|
(56 915)
-150%
|
(88 694)
-56%
|
(66 578)
+25%
|
(116 026)
-74%
|
(99 781)
+14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 155)
|
(1 162)
|
(1 467)
|
(1 404)
|
(2 541)
|
(2 480)
|
(2 227)
|
(2 170)
|
(2 577)
|
(3 815)
|
(2 963)
|
(4 077)
|
(4 705)
|
(4 212)
|
(7 721)
|
(7 661)
|
(7 390)
|
(6 948)
|
(3 320)
|
(2 728)
|
(816)
|
(1 053)
|
(8 673)
|
(9 192)
|
(9 002)
|
(9 223)
|
(1 588)
|
2 376
|
3 083
|
2 515
|
2 889
|
1 676
|
(768)
|
(1 490)
|
(5 537)
|
(6 119)
|
(6 108)
|
(1 454)
|
2 344
|
2 981
|
4 744
|
|
Income from Continuing Operations |
16 610
|
10 737
|
(3 864)
|
(5 080)
|
(7 427)
|
(4 821)
|
(173)
|
7 172
|
5 954
|
2 547
|
9 505
|
40
|
(3 776)
|
(1 225)
|
(3 523)
|
2 475
|
12 805
|
17 559
|
19 121
|
18 661
|
10 970
|
7 470
|
30 281
|
26 449
|
9 145
|
10 738
|
(6 547)
|
(15 697)
|
1 651
|
1 634
|
(2 110)
|
2 821
|
8 545
|
15 415
|
(40 207)
|
(28 888)
|
(63 024)
|
(90 148)
|
(64 234)
|
(113 045)
|
(95 037)
|
|
Income to Minority Interest |
(4 207)
|
(4 218)
|
(3 693)
|
(4 539)
|
(4 915)
|
(7 371)
|
(7 764)
|
(8 908)
|
(10 338)
|
(8 477)
|
(13 225)
|
(12 949)
|
(11 687)
|
(14 079)
|
(9 764)
|
(10 594)
|
(12 953)
|
(11 555)
|
(16 599)
|
(14 552)
|
(9 456)
|
(11 079)
|
(14 472)
|
(10 182)
|
(11 423)
|
(10 290)
|
(1 969)
|
(3 622)
|
(2 528)
|
(639)
|
(4 155)
|
(4 914)
|
(9 896)
|
(11 110)
|
(13 857)
|
(11 969)
|
(8 188)
|
(8 375)
|
5 477
|
2 364
|
3 653
|
|
Net Income (Common) |
12 402
N/A
|
6 516
-47%
|
(7 557)
N/A
|
(9 622)
-27%
|
(12 344)
-28%
|
(12 193)
+1%
|
(7 937)
+35%
|
(1 737)
+78%
|
(4 385)
-152%
|
(5 930)
-35%
|
(3 720)
+37%
|
(12 909)
-247%
|
(15 463)
-20%
|
(15 305)
+1%
|
(13 287)
+13%
|
(8 119)
+39%
|
(148)
+98%
|
6 003
N/A
|
2 522
-58%
|
4 108
+63%
|
3 952
-4%
|
4 301
+9%
|
15 809
+268%
|
24 758
+57%
|
1 888
-92%
|
(41)
N/A
|
(8 523)
-20 687%
|
(19 906)
-134%
|
533
N/A
|
1 589
+198%
|
(2 169)
N/A
|
(1 994)
+8%
|
(1 364)
+32%
|
4 293
N/A
|
(38 143)
N/A
|
(40 857)
-7%
|
(66 354)
-62%
|
(110 413)
-66%
|
(163 571)
-48%
|
(227 385)
-39%
|
(213 032)
+6%
|
|
EPS (Diluted) |
140.93
N/A
|
74.89
-47%
|
-85.87
N/A
|
-109.34
-27%
|
-140.29
-28%
|
-138.55
+1%
|
-90.19
+35%
|
-19.73
+78%
|
-49.82
-153%
|
-67.38
-35%
|
-42.27
+37%
|
-146.69
-247%
|
-175.71
-20%
|
-173.92
+1%
|
-150.98
+13%
|
-92.26
+39%
|
-1.68
+98%
|
59.43
N/A
|
26.82
-55%
|
40.67
+52%
|
39.52
-3%
|
41.35
+5%
|
152
+268%
|
231.38
+52%
|
17.32
-93%
|
-0.37
N/A
|
-77.3
-20 792%
|
-167.34
-116%
|
4.97
N/A
|
11.45
+130%
|
-988.03
N/A
|
-16.68
+98%
|
-11.41
+32%
|
35.93
N/A
|
-17 240.48
N/A
|
-341.99
+98%
|
-524.72
-53%
|
-873.13
-66%
|
-71 314.05
-8 068%
|
-97 092.68
-36%
|
-94 479.63
+3%
|