Dayou Plus Co Ltd
KRX:000300

Watchlist Manager
Dayou Plus Co Ltd Logo
Dayou Plus Co Ltd
KRX:000300
Watchlist
Price: 160.4899 KRW -0.41% Market Closed
Market Cap: 83.5T KRW
Have any thoughts about
Dayou Plus Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Dayou Plus Co Ltd

Revenue
146.8B KRW
Cost of Revenue
-151.6B KRW
Gross Profit
-4.8B KRW
Operating Expenses
-88.3B KRW
Operating Income
-93.2B KRW
Other Expenses
-119.9B KRW
Net Income
-213B KRW

Income Statement
Dayou Plus Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
468 335
N/A
488 211
+4%
501 739
+3%
512 967
+2%
520 282
+1%
504 723
-3%
495 782
-2%
470 652
-5%
459 837
-2%
447 524
-3%
434 113
-3%
442 781
+2%
443 197
+0%
462 760
+4%
457 742
-1%
455 023
-1%
453 853
0%
460 335
+1%
503 410
+9%
526 331
+5%
545 653
+4%
510 688
-6%
530 046
+4%
460 445
-13%
430 166
-7%
473 939
+10%
452 928
-4%
474 952
+5%
472 671
0%
472 101
0%
464 527
-2%
499 348
+7%
524 846
+5%
529 078
+1%
50 205
-91%
549 087
+994%
537 656
-2%
497 026
-8%
35 279
-93%
256 757
+628%
146 760
-43%
Gross Profit
Cost of Revenue
(418 246)
(440 281)
(463 685)
(473 956)
(485 088)
(468 168)
(452 763)
(426 320)
(412 138)
(403 866)
(388 266)
(399 742)
(405 481)
(421 546)
(415 727)
(407 561)
(393 979)
(397 085)
(429 735)
(452 341)
(478 552)
(448 624)
(445 730)
(405 109)
(375 434)
(413 142)
(402 194)
(421 177)
(421 482)
(421 204)
(419 992)
(444 409)
(463 283)
(464 704)
(46 269)
(486 138)
(486 581)
(467 067)
(38 829)
(257 537)
(151 593)
Gross Profit
50 089
N/A
47 930
-4%
38 055
-21%
39 010
+3%
35 193
-10%
36 554
+4%
43 019
+18%
44 333
+3%
47 700
+8%
43 658
-8%
45 847
+5%
43 038
-6%
37 716
-12%
41 215
+9%
42 015
+2%
47 463
+13%
59 874
+26%
63 250
+6%
73 675
+16%
73 990
+0%
67 100
-9%
62 062
-8%
84 316
+36%
55 334
-34%
54 730
-1%
60 797
+11%
50 735
-17%
53 775
+6%
51 190
-5%
50 897
-1%
44 535
-13%
54 939
+23%
61 563
+12%
64 375
+5%
3 937
-94%
62 949
+1 499%
51 075
-19%
29 959
-41%
(3 550)
N/A
(779)
+78%
(4 833)
-520%
Operating Income
Operating Expenses
(30 418)
(34 341)
(37 441)
(39 264)
(40 334)
(38 859)
(41 559)
(40 302)
(40 183)
(39 548)
(35 482)
(36 607)
(35 150)
(35 316)
(34 878)
(34 489)
(35 746)
(36 415)
(37 307)
(39 334)
(38 025)
(34 920)
(46 133)
(35 567)
(36 316)
(40 068)
(38 720)
(45 645)
(45 519)
(38 888)
(39 139)
(43 175)
(44 178)
(45 928)
(6 207)
(44 264)
(44 313)
(49 352)
(29 242)
(95 410)
(88 333)
Selling, General & Administrative
(28 193)
(31 990)
(35 284)
(37 018)
(38 028)
(36 568)
(39 345)
(37 608)
(37 673)
(37 356)
(33 606)
(34 740)
(33 350)
(33 663)
(33 201)
(32 800)
(34 084)
(34 661)
(35 289)
(37 102)
(36 162)
(32 979)
(40 812)
(30 983)
(31 733)
(34 081)
(31 935)
(33 695)
(33 569)
(32 882)
(32 179)
(36 415)
(37 419)
(41 558)
(5 380)
(39 781)
(39 827)
(35 699)
(27 519)
(47 131)
(40 153)
Research & Development
(1 092)
(1 195)
(925)
(950)
(985)
(1 007)
(1 048)
(1 042)
(1 006)
(1 023)
(969)
(867)
(776)
(659)
(695)
(645)
(603)
(651)
(511)
(619)
0
(366)
(1 019)
0
0
(1 459)
(2 363)
(1 204)
0
(1 234)
(2 297)
0
0
(1 518)
(613)
(1 505)
(2 485)
0
(1 264)
(2 998)
(2 066)
Depreciation & Amortization
(1 133)
(1 157)
(1 231)
(1 297)
(1 322)
(1 285)
(1 166)
(1 015)
(910)
(850)
(906)
(963)
(988)
(997)
(982)
(993)
(1 007)
(1 105)
(1 508)
(1 612)
0
(1 572)
(4 301)
0
0
(4 529)
(4 422)
(3 794)
0
(4 221)
(4 663)
(2 649)
0
(2 852)
(214)
(3 059)
(4 205)
0
(459)
(1 669)
(617)
Other Operating Expenses
0
0
0
0
0
0
0
(637)
(594)
(319)
0
(37)
(36)
3
0
(51)
(52)
0
0
0
(1 863)
(3)
0
(4 584)
(4 583)
0
0
(6 953)
(11 950)
(550)
0
(4 111)
(6 759)
0
0
81
2 204
(13 652)
0
(43 611)
(45 496)
Operating Income
19 672
N/A
13 590
-31%
614
-95%
(254)
N/A
(5 140)
-1 924%
(2 304)
+55%
1 460
N/A
4 033
+176%
7 518
+86%
4 111
-45%
10 365
+152%
6 430
-38%
2 564
-60%
5 897
+130%
7 137
+21%
12 974
+82%
24 128
+86%
26 835
+11%
36 368
+36%
34 656
-5%
29 077
-16%
27 145
-7%
38 183
+41%
19 770
-48%
18 417
-7%
20 730
+13%
12 014
-42%
8 130
-32%
5 670
-30%
12 009
+112%
5 396
-55%
11 764
+118%
17 385
+48%
18 447
+6%
(2 271)
N/A
18 685
N/A
6 762
-64%
(19 393)
N/A
(32 791)
-69%
(96 189)
-193%
(93 166)
+3%
Pre-Tax Income
Interest Income Expense
(2 348)
(1 962)
(1 934)
(2 152)
2 073
1 836
2 760
6 598
1 575
4 307
3 133
(1 182)
(294)
(3 252)
(3 395)
(3 187)
(4 226)
(4 356)
(14 020)
(13 656)
(12 597)
(12 752)
578
3 318
2 158
2 021
(11 612)
(7 362)
(4 286)
(3 260)
(5 427)
(3 811)
(8 860)
(1 165)
(18 182)
(20 803)
(32 257)
(30 263)
20 137
14 411
22 076
Non-Reccuring Items
0
0
(488)
(695)
(738)
(1 014)
(843)
0
0
0
(38)
0
0
(93)
0
0
0
0
0
0
0
0
455
0
0
455
(6 231)
0
0
(6 405)
(3 085)
0
0
(2 866)
(9 389)
(11 672)
(11 669)
0
(45 737)
0
0
Gain/Loss on Disposition of Assets
(323)
(394)
(490)
(697)
(662)
(360)
(811)
(536)
(461)
(1 470)
(1 348)
(1 583)
(1 633)
(321)
329
430
375
2 069
1 827
1 921
0
(148)
(912)
(482)
0
(527)
59
124
0
258
1 471
48
0
290
101
281
412
0
7 472
6 288
5 654
Total Other Income
764
664
(99)
119
(420)
(499)
(511)
(751)
(100)
(585)
356
452
292
759
127
(81)
(82)
(42)
(1 733)
(1 531)
(4 694)
(5 722)
649
13 035
(2 428)
(2 719)
811
(18 966)
(2 815)
(3 484)
(3 353)
(6 856)
788
2 199
(4 930)
(9 260)
(20 164)
(39 038)
(15 660)
(40 536)
(34 345)
Pre-Tax Income
17 764
N/A
11 896
-33%
(2 397)
N/A
(3 678)
-53%
(4 887)
-33%
(2 341)
+52%
2 054
N/A
9 342
+355%
8 531
-9%
6 362
-25%
12 468
+96%
4 118
-67%
931
-77%
2 990
+221%
4 198
+40%
10 138
+141%
20 197
+99%
24 508
+21%
22 441
-8%
21 390
-5%
11 786
-45%
8 523
-28%
38 953
+357%
35 641
-9%
18 147
-49%
19 961
+10%
(4 959)
N/A
(18 073)
-264%
(1 431)
+92%
(881)
+38%
(4 998)
-467%
1 145
N/A
9 313
+713%
16 905
+82%
(34 670)
N/A
(22 769)
+34%
(56 915)
-150%
(88 694)
-56%
(66 578)
+25%
(116 026)
-74%
(99 781)
+14%
Net Income
Tax Provision
(1 155)
(1 162)
(1 467)
(1 404)
(2 541)
(2 480)
(2 227)
(2 170)
(2 577)
(3 815)
(2 963)
(4 077)
(4 705)
(4 212)
(7 721)
(7 661)
(7 390)
(6 948)
(3 320)
(2 728)
(816)
(1 053)
(8 673)
(9 192)
(9 002)
(9 223)
(1 588)
2 376
3 083
2 515
2 889
1 676
(768)
(1 490)
(5 537)
(6 119)
(6 108)
(1 454)
2 344
2 981
4 744
Income from Continuing Operations
16 610
10 737
(3 864)
(5 080)
(7 427)
(4 821)
(173)
7 172
5 954
2 547
9 505
40
(3 776)
(1 225)
(3 523)
2 475
12 805
17 559
19 121
18 661
10 970
7 470
30 281
26 449
9 145
10 738
(6 547)
(15 697)
1 651
1 634
(2 110)
2 821
8 545
15 415
(40 207)
(28 888)
(63 024)
(90 148)
(64 234)
(113 045)
(95 037)
Income to Minority Interest
(4 207)
(4 218)
(3 693)
(4 539)
(4 915)
(7 371)
(7 764)
(8 908)
(10 338)
(8 477)
(13 225)
(12 949)
(11 687)
(14 079)
(9 764)
(10 594)
(12 953)
(11 555)
(16 599)
(14 552)
(9 456)
(11 079)
(14 472)
(10 182)
(11 423)
(10 290)
(1 969)
(3 622)
(2 528)
(639)
(4 155)
(4 914)
(9 896)
(11 110)
(13 857)
(11 969)
(8 188)
(8 375)
5 477
2 364
3 653
Net Income (Common)
12 402
N/A
6 516
-47%
(7 557)
N/A
(9 622)
-27%
(12 344)
-28%
(12 193)
+1%
(7 937)
+35%
(1 737)
+78%
(4 385)
-152%
(5 930)
-35%
(3 720)
+37%
(12 909)
-247%
(15 463)
-20%
(15 305)
+1%
(13 287)
+13%
(8 119)
+39%
(148)
+98%
6 003
N/A
2 522
-58%
4 108
+63%
3 952
-4%
4 301
+9%
15 809
+268%
24 758
+57%
1 888
-92%
(41)
N/A
(8 523)
-20 687%
(19 906)
-134%
533
N/A
1 589
+198%
(2 169)
N/A
(1 994)
+8%
(1 364)
+32%
4 293
N/A
(38 143)
N/A
(40 857)
-7%
(66 354)
-62%
(110 413)
-66%
(163 571)
-48%
(227 385)
-39%
(213 032)
+6%
EPS (Diluted)
140.93
N/A
74.89
-47%
-85.87
N/A
-109.34
-27%
-140.29
-28%
-138.55
+1%
-90.19
+35%
-19.73
+78%
-49.82
-153%
-67.38
-35%
-42.27
+37%
-146.69
-247%
-175.71
-20%
-173.92
+1%
-150.98
+13%
-92.26
+39%
-1.68
+98%
59.43
N/A
26.82
-55%
40.67
+52%
39.52
-3%
41.35
+5%
152
+268%
231.38
+52%
17.32
-93%
-0.37
N/A
-77.3
-20 792%
-167.34
-116%
4.97
N/A
11.45
+130%
-988.03
N/A
-16.68
+98%
-11.41
+32%
35.93
N/A
-17 240.48
N/A
-341.99
+98%
-524.72
-53%
-873.13
-66%
-71 314.05
-8 068%
-97 092.68
-36%
-94 479.63
+3%

See Also

Discover More