Dayou Plus Co Ltd
KRX:000300
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 668
13 932
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Dayou Plus Co Ltd
Current Assets | 30.4B |
Cash & Short-Term Investments | 7.5B |
Receivables | 1.4B |
Other Current Assets | 21.5B |
Non-Current Assets | 21.4B |
Long-Term Investments | 11.2B |
PP&E | 8.9B |
Intangibles | 241.5m |
Other Non-Current Assets | 1.1B |
Current Liabilities | 191B |
Accounts Payable | 25B |
Short-Term Debt | 30.4B |
Other Current Liabilities | 135.6B |
Non-Current Liabilities | -4.4B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | -7.8B |
Balance Sheet
Dayou Plus Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15 186
|
6 120
|
15 441
|
4 182
|
17 728
|
8 826
|
32 061
|
47 578
|
53 724
|
8 735
|
|
Cash |
526
|
540
|
470
|
351
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
14 660
|
5 580
|
14 971
|
3 831
|
17 728
|
8 826
|
32 061
|
47 578
|
53 724
|
8 735
|
|
Short-Term Investments |
58 602
|
73 747
|
91 953
|
95 505
|
125 494
|
425
|
17 785
|
47 288
|
5 746
|
0
|
|
Total Receivables |
164 682
|
159 181
|
195 421
|
251 869
|
226 801
|
101 274
|
94 667
|
139 428
|
101 776
|
13 491
|
|
Accounts Receivables |
62 722
|
43 277
|
37 844
|
37 998
|
44 794
|
58 512
|
79 549
|
99 961
|
61 223
|
4 362
|
|
Other Receivables |
101 960
|
115 904
|
157 577
|
213 871
|
182 007
|
42 762
|
15 118
|
39 468
|
40 553
|
9 129
|
|
Inventory |
41 490
|
30 404
|
33 602
|
34 359
|
36 096
|
37 341
|
41 894
|
57 120
|
67 379
|
4 549
|
|
Other Current Assets |
22 632
|
12 533
|
4 139
|
3 594
|
5 744
|
710 769
|
12 795
|
28 321
|
16 370
|
3 782
|
|
Total Current Assets |
302 593
|
281 985
|
340 556
|
389 509
|
411 863
|
858 635
|
199 202
|
319 734
|
244 994
|
30 556
|
|
PP&E Net |
138 728
|
133 844
|
137 193
|
128 559
|
140 162
|
128 249
|
107 129
|
127 423
|
107 554
|
7 763
|
|
PP&E Gross |
138 728
|
133 844
|
137 193
|
128 559
|
140 162
|
128 249
|
107 129
|
127 423
|
107 554
|
7 763
|
|
Accumulated Depreciation |
100 223
|
100 563
|
107 274
|
113 971
|
118 109
|
121 610
|
150 443
|
159 504
|
165 568
|
31 318
|
|
Intangible Assets |
4 991
|
5 298
|
7 627
|
6 369
|
7 541
|
5 194
|
4 093
|
3 608
|
3 642
|
191
|
|
Goodwill |
27 267
|
27 195
|
27 937
|
27 937
|
38 462
|
38 462
|
22 182
|
22 585
|
21 068
|
0
|
|
Note Receivable |
193 717
|
297 063
|
402 519
|
366 238
|
360 881
|
53
|
53 533
|
32 016
|
8 353
|
0
|
|
Long-Term Investments |
31 380
|
36 529
|
24 174
|
22 815
|
41 294
|
57 229
|
84 448
|
82 316
|
140 721
|
17 023
|
|
Other Long-Term Assets |
7 975
|
2 558
|
5 158
|
4 844
|
3 900
|
2 144
|
2 626
|
6 710
|
16 879
|
1 082
|
|
Other Assets |
27 267
|
27 195
|
27 937
|
27 937
|
38 462
|
38 462
|
22 182
|
22 585
|
21 068
|
0
|
|
Total Assets |
706 651
N/A
|
784 472
+11%
|
945 164
+20%
|
946 270
+0%
|
1 004 104
+6%
|
1 089 967
+9%
|
473 214
-57%
|
594 394
+26%
|
543 210
-9%
|
56 615
-90%
|
|
Liabilities | |||||||||||
Accounts Payable |
109 788
|
76 284
|
73 740
|
67 997
|
82 150
|
86 538
|
106 900
|
108 266
|
87 568
|
24 510
|
|
Accrued Liabilities |
10 395
|
11 681
|
13 908
|
15 547
|
15 848
|
4 187
|
3 906
|
4 990
|
0
|
11 064
|
|
Short-Term Debt |
45 189
|
54 070
|
65 182
|
55 744
|
53 451
|
85 057
|
81 993
|
88 682
|
84 584
|
31 667
|
|
Current Portion of Long-Term Debt |
6 897
|
8 194
|
4 210
|
4 610
|
10 270
|
32 490
|
16 017
|
43 678
|
52 512
|
27 302
|
|
Other Current Liabilities |
310 251
|
422 528
|
563 786
|
584 328
|
607 401
|
653 674
|
78 540
|
94 863
|
106 069
|
85 053
|
|
Total Current Liabilities |
482 519
|
572 757
|
720 827
|
728 227
|
769 120
|
861 947
|
287 356
|
340 479
|
330 733
|
179 595
|
|
Long-Term Debt |
26 475
|
24 733
|
6 931
|
7 713
|
33 252
|
24 594
|
34 287
|
68 357
|
56 319
|
3 420
|
|
Deferred Income Tax |
0
|
1 704
|
886
|
4 669
|
2 698
|
1 033
|
2 653
|
3 578
|
2 302
|
29
|
|
Minority Interest |
8 889
|
14 870
|
28 923
|
44 073
|
53 382
|
66 671
|
24 782
|
35 232
|
50 447
|
7 316
|
|
Other Liabilities |
90 708
|
78 685
|
96 635
|
85 463
|
58 425
|
34 151
|
27 927
|
43 073
|
42 603
|
450
|
|
Total Liabilities |
608 592
N/A
|
692 749
+14%
|
854 201
+23%
|
870 144
+2%
|
916 878
+5%
|
988 395
+8%
|
377 004
-62%
|
490 718
+30%
|
482 405
-2%
|
176 178
-63%
|
|
Equity | |||||||||||
Common Stock |
44 060
|
44 060
|
44 060
|
44 060
|
50 341
|
53 313
|
58 331
|
60 499
|
60 499
|
63 227
|
|
Retained Earnings |
14 014
|
22 416
|
21 641
|
33 336
|
32 748
|
23 529
|
47 406
|
48 040
|
84 586
|
246 535
|
|
Additional Paid In Capital |
57 559
|
56 503
|
56 447
|
56 339
|
62 976
|
65 515
|
75 311
|
78 344
|
78 210
|
83 322
|
|
Unrealized Security Profit/Loss |
9 408
|
13 567
|
12 085
|
9 057
|
6 673
|
6 495
|
11 308
|
12 195
|
6 074
|
19 545
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
2
|
266
|
878
|
878
|
878
|
876
|
|
Other Equity |
1 047
|
8
|
11
|
6
|
13
|
44
|
457
|
1 555
|
1 486
|
842
|
|
Total Equity |
98 060
N/A
|
91 723
-6%
|
90 962
-1%
|
76 127
-16%
|
87 227
+15%
|
101 572
+16%
|
96 210
-5%
|
103 675
+8%
|
60 805
-41%
|
119 563
N/A
|
|
Total Liabilities & Equity |
706 651
N/A
|
784 472
+11%
|
945 164
+20%
|
946 270
+0%
|
1 004 104
+6%
|
1 089 967
+9%
|
473 214
-57%
|
594 394
+26%
|
543 210
-9%
|
56 615
-90%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
88
|
88
|
88
|
88
|
101
|
107
|
117
|
2
|
2
|
2
|