Kia Corp
KRX:000270

Watchlist Manager
Kia Corp Logo
Kia Corp
KRX:000270
Watchlist
Price: 93 200 KRW 0.98% Market Closed
Market Cap: 37.1T KRW

Relative Value

The Relative Value of one Kia Corp stock under the Base Case scenario is 135 581.51 KRW. Compared to the current market price of 93 200 KRW, Kia Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
135 581.51 KRW
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.3
vs History
93
vs Industry
58
Median 3Y
4.9
Median 5Y
5.7
Industry
12.1
Forward
3.5
vs History
79
vs Industry
49
Median 3Y
3.5
Median 5Y
3.7
Industry
7.6
vs History
66
vs Industry
32
Median 3Y
6.6
Median 5Y
6
Industry
12.4
vs History
80
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
82
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.2
vs History
90
vs Industry
71
Median 3Y
0.9
Median 5Y
1.1
Industry
4.7
vs History
91
vs Industry
54
Median 3Y
1.7
Median 5Y
2.1
Industry
8
Forward
1.1
vs History
93
vs Industry
51
Median 3Y
2.1
Median 5Y
2.8
Industry
10.2
Forward
1.3
vs History
87
vs Industry
57
Median 3Y
1.7
Median 5Y
2.3
Industry
8.2
vs History
75
vs Industry
39
Median 3Y
2.7
Median 5Y
3.4
Industry
9.7
vs History
82
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Kia Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Kia Corp
KRX:000270
36.7T KRW 0.3 3.8 1.1 1.4
US
Tesla Inc
NASDAQ:TSLA
863.4B USD 9 123.1 65.2 110.3
JP
Toyota Motor Corp
TSE:7203
34.4T JPY 0.7 6.8 6.3 9.2
CN
BYD Co Ltd
SZSE:002594
1.1T CNY 1.6 31.4 24.6 24.6
IT
Ferrari NV
MIL:RACE
77.9B EUR 11.7 51.2 31.2 42.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
48.4B EUR 0.1 4.5 1.8 4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
48B EUR 0.3 4.7 5 7.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
46.1B EUR 0.3 6.3 4.5 8
US
General Motors Co
NYSE:GM
47.3B USD 0.3 6.6 4.2 7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Kia Corp
KRX:000270
Average EV/EBITDA: 13.9
1.1
5%
0.2
US
Tesla Inc
NASDAQ:TSLA
65.2
29%
2.2
JP
Toyota Motor Corp
TSE:7203
6.3
0%
N/A
CN
BYD Co Ltd
SZSE:002594
24.6
64%
0.4
IT
Ferrari NV
MIL:RACE
31.2
11%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
1.8
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5
6%
0.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
4.5
11%
0.4
US
General Motors Co
NYSE:GM
4.2
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Kia Corp
KRX:000270
Average EV/EBIT: 20.6
1.4
1%
1.4
US
Tesla Inc
NASDAQ:TSLA
110.3
33%
3.3
JP
Toyota Motor Corp
TSE:7203
9.2
N/A N/A
CN
BYD Co Ltd
SZSE:002594
24.6
33%
0.7
IT
Ferrari NV
MIL:RACE
42.3
12%
3.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
4.2
1%
4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
7.8
4%
1.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
8
10%
0.8
US
General Motors Co
NYSE:GM
7.9
2%
3.9