Doosan Corp
KRX:000150

Watchlist Manager
Doosan Corp Logo
Doosan Corp
KRX:000150
Watchlist
Price: 292 500 KRW -1.35% Market Closed
Market Cap: 4T KRW
Have any thoughts about
Doosan Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Doosan Corp stock under the Base Case scenario is 553 591.88 KRW. Compared to the current market price of 292 500 KRW, Doosan Corp is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
553 591.88 KRW
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
0
vs Industry
85
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
Forward
0.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-2.2
Industry
13.4
Forward
26.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
70
Median 3Y
0.9
Median 5Y
0.9
Industry
7.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
54
Median 3Y
-0.4
Median 5Y
-0.6
Industry
13.4
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
0
vs Industry
22
Median 3Y
0.8
Median 5Y
0.6
Industry
1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
46
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1
Forward
0.4
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
47
vs Industry
76
Median 3Y
1.9
Median 5Y
2.4
Industry
4.1
More Details
4.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.7
vs History
41
vs Industry
76
Median 3Y
3.1
Median 5Y
3.9
Industry
8.2
Forward
4.5
More Details
8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8
vs History
39
vs Industry
71
Median 3Y
4.7
Median 5Y
6.6
Industry
12.2
Forward
7.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
67
Median 3Y
3.5
Median 5Y
6.4
Industry
9.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
51
Median 3Y
3.6
Median 5Y
2.6
Industry
13.5
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
23
vs Industry
81
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
More Details

Multiples Across Competitors

Competitors Multiples
Doosan Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Doosan Corp
KRX:000150
4T KRW 0.2 -16.1 4.7 8
US
General Electric Co
NYSE:GE
186.5B USD 3.9 29.8 29 37.1
DE
Siemens AG
XETRA:SIE
151.9B EUR 2 18.3 13.8 18.3
US
Honeywell International Inc
NASDAQ:HON
143.5B USD 3.8 25.2 17.8 20.6
JP
Hitachi Ltd
TSE:6501
18.6T JPY 2 27.6 15 22.5
ZA
Bidvest Group Ltd
JSE:BVT
89.7B Zac 0 0 0 0
US
3M Co
NYSE:MMM
72.3B USD 2.7 16.5 11.4 14.8
US
Roper Technologies Inc
F:ROP
51.9B EUR 7.9 36.4 22.4 31.6
CN
CITIC Ltd
HKEX:267
243.8B HKD 0.3 4 59.5 0
IN
Siemens Ltd
NSE:SIEMENS
2.2T INR 10.1 82.8 69.2 77.5
HK
CK Hutchison Holdings Ltd
HKEX:1
155.3B HKD 0.6 6.9 5.8 9.8
P/S Multiple
Revenue Growth P/S to Growth
KR
Doosan Corp
KRX:000150
Average P/S: 3.4
0.2
3%
0.1
US
General Electric Co
NYSE:GE
3.9
-13%
N/A
DE
Siemens AG
XETRA:SIE
2
6%
0.3
US
Honeywell International Inc
NASDAQ:HON
3.8
6%
0.6
JP
Hitachi Ltd
TSE:6501
2
4%
0.5
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
6%
N/A
US
3M Co
NYSE:MMM
2.7
-8%
N/A
US
R
Roper Technologies Inc
F:ROP
7.9
11%
0.7
CN
CITIC Ltd
HKEX:267
0.3
1%
0.3
IN
Siemens Ltd
NSE:SIEMENS
10.1
19%
0.5
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
9%
0.1
P/E Multiple
Earnings Growth PEG
KR
Doosan Corp
KRX:000150
Average P/E: 27.5
Negative Multiple: -16.1 		N/A N/A
US
General Electric Co
NYSE:GE
29.8
-9%
N/A
DE
Siemens AG
XETRA:SIE
18.3
10%
1.8
US
Honeywell International Inc
NASDAQ:HON
25.2
12%
2.1
JP
Hitachi Ltd
TSE:6501
27.6
17%
1.6
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
16.5
N/A N/A
US
R
Roper Technologies Inc
F:ROP
36.4
20%
1.8
CN
CITIC Ltd
HKEX:267
4
4%
1
IN
Siemens Ltd
NSE:SIEMENS
82.8
16%
5.2
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
9%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Doosan Corp
KRX:000150
Average EV/EBITDA: 24.9
4.7
2%
2.3
US
General Electric Co
NYSE:GE
29
27%
1.1
DE
Siemens AG
XETRA:SIE
13.8
14%
1
US
Honeywell International Inc
NASDAQ:HON
17.8
11%
1.6
JP
Hitachi Ltd
TSE:6501
15
13%
1.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
11.4
-1%
N/A
US
R
Roper Technologies Inc
F:ROP
22.4
10%
2.2
CN
CITIC Ltd
HKEX:267
59.5
111%
0.5
IN
Siemens Ltd
NSE:SIEMENS
69.2
20%
3.5
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Doosan Corp
KRX:000150
Average EV/EBIT: 26.7
8
3%
2.7
US
General Electric Co
NYSE:GE
37.1
43%
0.9
DE
Siemens AG
XETRA:SIE
18.3
14%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.6
12%
1.7
JP
Hitachi Ltd
TSE:6501
22.5
22%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
14.8
1%
14.8
US
R
Roper Technologies Inc
F:ROP
31.6
13%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
77.5
24%
3.2
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
21%
0.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.