Doosan Corp
KRX:000150

Watchlist Manager
Doosan Corp Logo
Doosan Corp
KRX:000150
Watchlist
Price: 224 000 KRW 2.75% Market Closed
Market Cap: 3T KRW
Have any thoughts about
Doosan Corp?
Write Note

Income Statement

Earnings Waterfall
Doosan Corp

Revenue
18.2T KRW
Cost of Revenue
-15.2T KRW
Gross Profit
3T KRW
Operating Expenses
-1.9T KRW
Operating Income
1.1T KRW
Other Expenses
-1.3T KRW
Net Income
-245B KRW

Income Statement
Doosan Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
20 120 048
N/A
20 312 360
+1%
19 819 116
-2%
18 942 464
-4%
18 129 709
-4%
16 902 387
-7%
16 443 095
-3%
16 404 428
0%
16 027 732
-2%
16 470 291
+3%
16 685 709
+1%
16 807 085
+1%
17 219 606
+2%
16 913 443
-2%
17 296 645
+2%
17 482 730
+1%
17 583 631
+1%
17 449 300
-1%
17 624 751
+1%
17 732 948
+1%
17 795 848
+0%
18 041 567
+1%
17 860 397
-1%
17 498 183
-2%
17 458 270
0%
16 969 331
-3%
17 187 724
+1%
15 855 350
-8%
14 918 024
-6%
12 851 486
-14%
12 217 091
-5%
13 569 937
+11%
14 696 052
+8%
16 995 760
+16%
17 993 003
+6%
18 611 963
+3%
18 762 476
+1%
19 130 130
+2%
19 241 344
+1%
18 865 226
-2%
18 204 971
-3%
Gross Profit
Cost of Revenue
(16 868 898)
(16 938 861)
(16 559 602)
(15 832 519)
(15 210 793)
(14 351 987)
(13 886 279)
(13 784 353)
(13 348 845)
(13 582 332)
(13 731 864)
(13 795 316)
(14 093 075)
(13 816 653)
(14 088 274)
(14 214 589)
(14 326 066)
(14 394 135)
(14 599 101)
(14 731 695)
(14 888 138)
(14 966 951)
(14 930 629)
(14 915 888)
(14 849 323)
(14 541 183)
(14 587 442)
(13 255 502)
(12 422 732)
(10 644 569)
(10 120 954)
(11 253 795)
(12 202 363)
(14 157 713)
(14 970 361)
(15 451 098)
(15 568 886)
(15 885 061)
(15 962 705)
(15 681 593)
(15 219 713)
Gross Profit
3 251 151
N/A
3 373 499
+4%
3 259 514
-3%
3 109 945
-5%
2 918 914
-6%
2 550 401
-13%
2 556 816
+0%
2 620 075
+2%
2 678 887
+2%
2 887 959
+8%
2 953 844
+2%
3 011 768
+2%
3 126 531
+4%
3 096 790
-1%
3 208 371
+4%
3 268 142
+2%
3 257 567
0%
3 055 165
-6%
3 025 652
-1%
3 001 254
-1%
2 907 709
-3%
3 074 616
+6%
2 929 766
-5%
2 582 293
-12%
2 608 946
+1%
2 428 148
-7%
2 600 281
+7%
2 599 847
0%
2 495 291
-4%
2 206 917
-12%
2 096 137
-5%
2 316 142
+10%
2 493 689
+8%
2 838 047
+14%
3 022 641
+7%
3 160 865
+5%
3 193 590
+1%
3 245 069
+2%
3 278 638
+1%
3 183 632
-3%
2 985 258
-6%
Operating Income
Operating Expenses
(2 217 491)
(2 375 561)
(2 360 378)
(2 308 632)
(2 263 892)
(2 479 789)
(2 374 229)
(2 359 231)
(2 292 493)
(1 963 704)
(2 020 512)
(2 002 393)
(2 047 066)
(1 929 172)
(1 950 701)
(1 967 468)
(1 961 222)
(1 878 789)
(1 844 891)
(1 800 706)
(1 780 546)
(1 846 064)
(1 977 354)
(2 056 969)
(2 047 465)
(2 153 151)
(2 006 319)
(1 763 799)
(1 638 088)
(1 285 860)
(1 294 997)
(1 409 161)
(1 484 642)
(1 712 018)
(1 744 992)
(1 739 085)
(1 792 699)
(1 808 807)
(1 832 665)
(1 912 942)
(1 924 116)
Selling, General & Administrative
(1 803 302)
(1 932 875)
(1 921 440)
(1 883 229)
(1 851 607)
(2 091 340)
(2 003 895)
(2 000 127)
(1 941 206)
(1 616 321)
(1 673 313)
(1 657 322)
(1 708 703)
(1 592 566)
(1 614 141)
(1 627 064)
(1 615 807)
(1 544 848)
(1 501 146)
(1 445 029)
(1 411 029)
(1 451 362)
(1 575 527)
(1 650 141)
(1 635 226)
(1 745 511)
(1 595 865)
(1 389 687)
(1 302 639)
(1 015 947)
(1 025 981)
(1 128 422)
(1 188 743)
(1 371 879)
(1 389 010)
(1 365 318)
(1 402 909)
(1 425 643)
(1 440 694)
(1 508 333)
(1 517 963)
Research & Development
(294 948)
(287 495)
(302 737)
(293 254)
(284 290)
(239 917)
(248 710)
(236 333)
(226 008)
(196 774)
(215 372)
(212 743)
(209 537)
(187 747)
(213 006)
(217 975)
(223 708)
(224 336)
(227 899)
(234 298)
(241 218)
(246 818)
(252 307)
(257 419)
(263 525)
(259 586)
(264 520)
(237 761)
(209 914)
(168 866)
(176 259)
(187 421)
(199 607)
(223 099)
(232 068)
(247 081)
(257 487)
(263 168)
(271 729)
(280 014)
(281 366)
Depreciation & Amortization
(119 242)
(155 191)
(136 200)
(132 148)
(127 993)
(148 532)
(121 624)
(122 770)
(125 278)
(150 609)
(131 826)
(132 328)
(128 826)
(148 859)
(123 555)
(122 430)
(121 708)
(109 604)
(115 847)
(121 380)
(128 300)
(147 884)
(149 519)
(149 408)
(148 713)
(148 055)
(145 932)
(136 349)
(125 533)
(101 047)
(92 757)
(93 318)
(96 292)
(117 040)
(123 914)
(126 686)
(132 303)
(119 996)
(120 242)
(124 595)
(124 787)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 033 658
N/A
997 938
-3%
899 136
-10%
801 314
-11%
655 025
-18%
70 612
-89%
182 588
+159%
260 845
+43%
386 394
+48%
924 255
+139%
933 332
+1%
1 009 375
+8%
1 079 465
+7%
1 167 618
+8%
1 257 670
+8%
1 300 673
+3%
1 296 343
0%
1 176 376
-9%
1 180 758
+0%
1 200 545
+2%
1 127 161
-6%
1 228 551
+9%
952 412
-22%
525 326
-45%
561 483
+7%
274 997
-51%
593 964
+116%
836 049
+41%
857 205
+3%
921 057
+7%
801 140
-13%
906 981
+13%
1 009 047
+11%
1 126 029
+12%
1 277 649
+13%
1 421 780
+11%
1 400 891
-1%
1 436 262
+3%
1 445 973
+1%
1 270 691
-12%
1 061 142
-16%
Pre-Tax Income
Interest Income Expense
(599 242)
(920 100)
(912 911)
(1 048 720)
(1 302 832)
(1 012 749)
(665 074)
(689 861)
45 598
(463 032)
(430 091)
(469 193)
(767 228)
(195 750)
(513 260)
(514 395)
(405 678)
(610 486)
(698 293)
(594 687)
(678 176)
(619 664)
(756 747)
(605 011)
(525 177)
(460 149)
(130 585)
(154 974)
(370 421)
(368 528)
(473 289)
(784 572)
(853 712)
(888 200)
(858 759)
(690 087)
(546 713)
(582 722)
(561 082)
(442 813)
(272 776)
Non-Reccuring Items
(75 988)
(29 100)
(26 340)
(20 159)
(53 246)
(360 659)
(315 476)
(369 610)
(324 624)
(151 548)
(144 340)
(103 971)
(114 421)
(60 937)
(68 818)
(62 245)
(56 827)
(67 720)
(55 134)
(71 703)
(80 670)
(72 569)
(71 065)
(77 174)
(87 354)
(261 179)
(205 302)
(183 224)
(162 623)
(37 224)
(31 936)
(48 607)
(51 222)
(480 803)
(483 376)
(473 225)
(469 669)
(195 442)
(192 760)
(177 279)
(186 524)
Gain/Loss on Disposition of Assets
(31 896)
15 397
19 215
17 020
21 374
(23 097)
(26 158)
(22 689)
(23 998)
(16 705)
(17 739)
(17 648)
(23 088)
(26 126)
(25 231)
(29 382)
(26 416)
(28 125)
(28 427)
(25 592)
(25 351)
(55 079)
(57 211)
(55 756)
(42 681)
(15 378)
(5 890)
1 378
6 324
80 182
22 144
19 795
7 701
12 544
16 250
15 223
15 715
2 819
10 774
907
(92)
Total Other Income
(241 032)
(201 541)
(228 876)
58 841
121 885
(301 913)
(420 892)
(379 846)
(838 639)
(291 319)
(530 549)
(563 287)
(274 731)
(528 875)
(285 803)
(229 467)
(343 003)
(478 389)
(417 326)
(480 888)
(391 621)
(341 965)
(366 454)
(509 309)
(575 977)
(437 592)
(397 015)
(290 429)
(191 447)
(2 619)
(20 868)
166 781
298 122
(55 474)
(50 018)
(237 860)
(361 650)
(209 943)
(144 212)
(91 467)
(243 537)
Pre-Tax Income
85 501
N/A
(137 407)
N/A
(249 776)
-82%
(191 703)
+23%
(557 794)
-191%
(1 627 806)
-192%
(1 245 013)
+24%
(1 201 161)
+4%
(755 269)
+37%
1 652
N/A
(189 387)
N/A
(144 724)
+24%
(100 003)
+31%
355 930
N/A
364 556
+2%
465 182
+28%
464 417
0%
(8 344)
N/A
(18 421)
-121%
27 677
N/A
(48 657)
N/A
139 275
N/A
(299 063)
N/A
(721 923)
-141%
(669 706)
+7%
(899 302)
-34%
(144 828)
+84%
208 800
N/A
139 038
-33%
592 868
+326%
297 191
-50%
260 378
-12%
409 936
+57%
(285 904)
N/A
(98 253)
+66%
35 831
N/A
38 574
+8%
450 974
+1 069%
558 692
+24%
560 038
+0%
358 213
-36%
Net Income
Tax Provision
31 082
95 110
76 279
(40 386)
(72 273)
(183 884)
(223 060)
(202 075)
(251 430)
(193 034)
(182 985)
(239 209)
(252 899)
(244 348)
(233 703)
(221 361)
(210 308)
(250 023)
(252 283)
(239 347)
(279 959)
(236 605)
(244 491)
(242 664)
(279 030)
(71 360)
(164 992)
(157 400)
(157 189)
(247 355)
(160 275)
(222 730)
(249 068)
(211 332)
(297 968)
(293 094)
(204 451)
(178 900)
(175 351)
(134 617)
(132 106)
Income from Continuing Operations
116 581
(42 297)
(173 498)
(232 090)
(630 068)
(1 811 690)
(1 468 075)
(1 403 238)
(1 006 700)
(191 382)
(372 371)
(383 932)
(352 901)
111 582
130 854
243 822
254 110
(258 367)
(270 704)
(211 670)
(328 617)
(97 330)
(543 554)
(964 587)
(948 736)
(970 661)
(309 822)
51 398
(18 153)
345 514
136 916
37 649
160 868
(497 236)
(396 221)
(257 264)
(165 877)
272 074
383 342
425 422
226 107
Income to Minority Interest
(62 446)
41 513
123 613
189 925
509 382
1 339 241
1 195 327
1 140 215
844 175
309 850
323 925
337 590
298 629
(56 346)
(83 613)
(191 939)
(215 346)
153 515
158 185
110 931
193 847
(26 872)
228 065
495 779
485 966
410 494
3 716
(198 772)
(171 394)
(362 734)
(12 033)
5 625
(111 759)
(172 482)
(299 115)
(471 778)
(521 854)
(660 352)
(727 959)
(679 251)
(548 380)
Net Income (Common)
93 522
N/A
50 113
-46%
14 027
-72%
36 354
+159%
(66 555)
N/A
(314 427)
-372%
(156 306)
+50%
(135 405)
+13%
(36 992)
+73%
149 276
N/A
15 280
-90%
(14 568)
N/A
(47 679)
-227%
28 501
N/A
15 293
-46%
12 978
-15%
8 160
-37%
(88 921)
N/A
(91 460)
-3%
(75 808)
+17%
(115 797)
-53%
319 235
N/A
181 296
-43%
57 634
-68%
79 824
+39%
(420 454)
N/A
(135 282)
+68%
(10 048)
+93%
(28 349)
-182%
203 909
N/A
14 071
-93%
(80 859)
N/A
(80 674)
+0%
(696 399)
-763%
(716 113)
-3%
(705 469)
+1%
(687 170)
+3%
(295 106)
+57%
(261 937)
+11%
(192 965)
+26%
(244 962)
-27%
EPS (Diluted)
6 234.8
N/A
3 340.86
-46%
1 001.92
-70%
2 596.71
+159%
-4 753.92
N/A
-22 459.07
-372%
-11 164.71
+50%
-9 671.78
+13%
-2 642.28
+73%
10 662.57
N/A
1 091.42
-90%
-1 040.57
N/A
-3 405.64
-227%
2 035.78
N/A
1 092.35
-46%
927
-15%
582.85
-37%
-6 351.5
N/A
-6 532.85
-3%
-4 738
+27%
-7 719.8
-63%
24 556.53
N/A
12 949.71
-47%
4 116.71
-68%
5 701.71
+39%
-30 032.42
N/A
-9 663
+68%
-743.06
+92%
-2 096.34
-182%
15 078.69
N/A
1 040.52
-93%
-5 979.35
N/A
-5 965.69
+0%
-51 497.47
-763%
-52 955.31
-3%
-52 168.19
+1%
-50 815
+3%
-21 822.61
+57%
-19 369.77
+11%
-14 269.45
+26%
-18 114.49
-27%

See Also

Discover More