
Yuhan Corp
KRX:000100

Intrinsic Value
The intrinsic value of one
Yuhan Corp
stock under the Base Case scenario is
54 508.65
KRW.
Compared to the current market price of 106 700 KRW,
Yuhan Corp
is
Overvalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yuhan Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Yuhan Corp
Balance Sheet Decomposition
Yuhan Corp
Current Assets | 1.4T |
Cash & Short-Term Investments | 330.6B |
Receivables | 626.7B |
Other Current Assets | 402.9B |
Non-Current Assets | 1.6T |
Long-Term Investments | 568.6B |
PP&E | 598.1B |
Intangibles | 284.8B |
Other Non-Current Assets | 130.3B |
Free Cash Flow Analysis
Yuhan Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Yuhan Corp
Revenue
|
2.1T
KRW
|
Cost of Revenue
|
-1.4T
KRW
|
Gross Profit
|
689.4B
KRW
|
Operating Expenses
|
-634.5B
KRW
|
Operating Income
|
54.9B
KRW
|
Other Expenses
|
14.7B
KRW
|
Net Income
|
69.6B
KRW
|
Profitability Score
Profitability Due Diligence
Yuhan Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Yuhan Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yuhan Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Yuhan Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yuhan Corp
According to Wall Street analysts, the average 1-year price target for
Yuhan Corp
is 142 093.85 KRW
with a low forecast of 80 800 KRW and a high forecast of 231 000 KRW.
Dividends
Current shareholder yield for Yuhan Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Yuhan Corp
stock under the Base Case scenario is
54 508.65
KRW.
Compared to the current market price of 106 700 KRW,
Yuhan Corp
is
Overvalued by 49%.