Yuhan Corp
KRX:000100
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
59 100
163 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yuhan Corp
Revenue
|
2T
KRW
|
Cost of Revenue
|
-1.3T
KRW
|
Gross Profit
|
675.7B
KRW
|
Operating Expenses
|
-603B
KRW
|
Operating Income
|
72.6B
KRW
|
Other Expenses
|
92.6B
KRW
|
Net Income
|
165.3B
KRW
|
Income Statement
Yuhan Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 007 109
N/A
|
1 017 492
+1%
|
1 031 874
+1%
|
1 046 715
+1%
|
1 097 229
+5%
|
1 128 731
+3%
|
1 163 130
+3%
|
1 223 926
+5%
|
1 274 012
+4%
|
1 320 797
+4%
|
1 395 519
+6%
|
1 417 836
+2%
|
1 434 749
+1%
|
1 462 248
+2%
|
1 450 870
-1%
|
1 482 033
+2%
|
1 481 905
0%
|
1 518 823
+2%
|
1 523 954
+0%
|
1 497 130
-2%
|
1 500 782
+0%
|
1 480 354
-1%
|
1 448 677
-2%
|
1 504 764
+4%
|
1 552 187
+3%
|
1 619 865
+4%
|
1 685 623
+4%
|
2 082 509
+24%
|
2 104 296
+1%
|
1 687 810
-20%
|
2 098 664
+24%
|
1 769 245
-16%
|
1 749 315
-1%
|
1 775 847
+2%
|
1 808 041
+2%
|
1 820 811
+1%
|
1 872 336
+3%
|
1 858 984
-1%
|
1 860 529
+0%
|
1 893 119
+2%
|
2 008 841
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(696 100)
|
(702 057)
|
(714 760)
|
(726 588)
|
(758 968)
|
(788 062)
|
(809 595)
|
(854 905)
|
(900 469)
|
(931 356)
|
(979 810)
|
(993 106)
|
(1 005 703)
|
(1 037 624)
|
(1 033 743)
|
(1 065 585)
|
(1 074 531)
|
(1 105 031)
|
(1 108 716)
|
(1 091 943)
|
(1 086 986)
|
(1 049 502)
|
(1 029 723)
|
(1 031 186)
|
(1 047 424)
|
(1 061 443)
|
(1 103 593)
|
(1 397 916)
|
(1 423 239)
|
(1 163 160)
|
(1 458 181)
|
(1 239 443)
|
(1 231 511)
|
(1 257 645)
|
(1 270 108)
|
(1 275 497)
|
(1 303 288)
|
(1 293 120)
|
(1 295 722)
|
(1 313 742)
|
(1 333 157)
|
|
Gross Profit |
311 009
N/A
|
315 435
+1%
|
317 115
+1%
|
320 128
+1%
|
338 261
+6%
|
340 669
+1%
|
353 534
+4%
|
369 019
+4%
|
373 541
+1%
|
389 441
+4%
|
415 708
+7%
|
424 730
+2%
|
429 046
+1%
|
424 624
-1%
|
417 128
-2%
|
416 449
0%
|
407 376
-2%
|
413 792
+2%
|
415 239
+0%
|
405 188
-2%
|
413 797
+2%
|
430 851
+4%
|
418 955
-3%
|
473 580
+13%
|
504 763
+7%
|
558 423
+11%
|
582 030
+4%
|
684 592
+18%
|
681 057
-1%
|
524 651
-23%
|
640 483
+22%
|
529 802
-17%
|
517 805
-2%
|
518 202
+0%
|
537 934
+4%
|
545 314
+1%
|
569 048
+4%
|
565 864
-1%
|
564 807
0%
|
579 378
+3%
|
675 684
+17%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(239 046)
|
(241 042)
|
(241 544)
|
(238 536)
|
(242 419)
|
(254 832)
|
(262 710)
|
(279 213)
|
(290 205)
|
(291 649)
|
(302 306)
|
(315 209)
|
(320 274)
|
(335 915)
|
(338 269)
|
(341 723)
|
(354 471)
|
(363 665)
|
(384 687)
|
(396 661)
|
(402 076)
|
(418 316)
|
(425 763)
|
(443 666)
|
(458 682)
|
(474 167)
|
(484 947)
|
(585 839)
|
(596 158)
|
(476 054)
|
(585 785)
|
(495 495)
|
(494 551)
|
(482 173)
|
(485 377)
|
(482 397)
|
(500 711)
|
(509 104)
|
(530 100)
|
(553 424)
|
(603 036)
|
|
Selling, General & Administrative |
(204 754)
|
(208 256)
|
(206 805)
|
(205 109)
|
(205 438)
|
(213 173)
|
(215 851)
|
(227 812)
|
(236 055)
|
(234 837)
|
(240 379)
|
(249 846)
|
(254 337)
|
(259 125)
|
(261 965)
|
(262 286)
|
(268 525)
|
(280 926)
|
(293 963)
|
(299 037)
|
(305 388)
|
(308 800)
|
(302 199)
|
(302 861)
|
(302 253)
|
(317 671)
|
(329 838)
|
(419 100)
|
(436 936)
|
(355 821)
|
(441 309)
|
(370 879)
|
(367 744)
|
(365 763)
|
(364 922)
|
(360 020)
|
(374 859)
|
(379 987)
|
(389 144)
|
(395 747)
|
(394 736)
|
|
Research & Development |
(32 496)
|
(30 915)
|
(32 748)
|
(31 235)
|
(34 597)
|
(39 016)
|
(43 880)
|
(48 077)
|
(50 434)
|
(52 667)
|
(57 434)
|
(60 608)
|
(63 536)
|
(71 435)
|
(70 132)
|
(72 563)
|
(78 217)
|
(74 067)
|
(81 153)
|
(86 653)
|
(84 847)
|
(96 900)
|
(96 264)
|
(109 357)
|
(124 019)
|
(142 634)
|
(141 056)
|
(148 854)
|
(141 114)
|
(106 677)
|
(128 194)
|
(112 866)
|
(116 405)
|
(107 103)
|
(111 826)
|
(114 124)
|
(117 355)
|
(116 752)
|
(130 975)
|
(146 919)
|
(197 701)
|
|
Depreciation & Amortization |
(1 799)
|
(1 871)
|
(1 992)
|
(2 192)
|
(2 383)
|
(2 643)
|
(2 977)
|
(3 322)
|
(3 715)
|
(4 145)
|
(4 493)
|
(4 756)
|
(4 916)
|
(5 355)
|
(6 172)
|
(6 873)
|
(7 729)
|
(8 672)
|
(9 571)
|
(10 971)
|
(11 841)
|
(12 616)
|
(12 972)
|
(12 769)
|
(12 873)
|
(13 863)
|
(14 052)
|
(17 883)
|
(18 108)
|
(13 556)
|
(16 282)
|
(11 750)
|
(10 402)
|
(9 306)
|
(8 630)
|
(8 254)
|
(8 497)
|
(12 365)
|
(9 981)
|
(10 758)
|
(10 598)
|
|
Other Operating Expenses |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 515
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14 328)
|
(18 679)
|
(19 537)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
71 963
N/A
|
74 393
+3%
|
75 571
+2%
|
81 592
+8%
|
95 843
+17%
|
85 838
-10%
|
90 825
+6%
|
89 808
-1%
|
83 338
-7%
|
97 793
+17%
|
113 403
+16%
|
109 520
-3%
|
108 771
-1%
|
88 709
-18%
|
78 858
-11%
|
74 727
-5%
|
52 906
-29%
|
50 127
-5%
|
30 553
-39%
|
8 527
-72%
|
11 720
+37%
|
12 536
+7%
|
(6 809)
N/A
|
29 912
N/A
|
46 081
+54%
|
84 256
+83%
|
97 083
+15%
|
98 754
+2%
|
84 899
-14%
|
48 596
-43%
|
54 698
+13%
|
34 306
-37%
|
23 253
-32%
|
36 029
+55%
|
52 557
+46%
|
62 916
+20%
|
68 337
+9%
|
56 760
-17%
|
34 707
-39%
|
25 953
-25%
|
72 648
+180%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
65 865
|
59 568
|
63 445
|
62 242
|
62 591
|
65 132
|
79 585
|
73 440
|
61 487
|
78 278
|
48 044
|
57 651
|
68 624
|
55 732
|
57 753
|
49 765
|
49 809
|
38 625
|
50 814
|
50 232
|
52 903
|
58 557
|
63 734
|
65 220
|
61 508
|
179 804
|
46 125
|
71 517
|
82 136
|
98 399
|
119 770
|
110 152
|
114 456
|
78 325
|
77 331
|
48 928
|
35 281
|
49 770
|
45 644
|
61 904
|
51 515
|
|
Non-Reccuring Items |
(16 232)
|
(17 092)
|
(17 398)
|
(17 706)
|
2 327
|
16 562
|
30 242
|
41 645
|
22 340
|
26 429
|
13 889
|
2 497
|
0
|
(3 303)
|
(3 227)
|
(3 227)
|
(3 227)
|
(99)
|
0
|
4 351
|
5 208
|
(14 329)
|
0
|
0
|
0
|
(2 585)
|
(10 444)
|
(14 976)
|
(8 372)
|
(12 385)
|
(11 417)
|
(7 013)
|
(13 920)
|
(11 255)
|
(12 403)
|
(24 183)
|
(19 162)
|
38 814
|
39 067
|
54 945
|
46 762
|
|
Gain/Loss on Disposition of Assets |
(1 463)
|
(206)
|
(213)
|
346
|
128
|
607
|
1 071
|
1 086
|
726
|
226
|
(244)
|
(246)
|
92
|
94
|
100
|
258
|
313
|
1 927
|
1 644
|
1 463
|
1 364
|
(3)
|
132 969
|
132 966
|
132 845
|
(575)
|
(899)
|
(1 417)
|
(1 189)
|
(624)
|
(547)
|
22
|
(120)
|
180
|
103
|
91
|
154
|
132
|
183
|
528
|
3 590
|
|
Total Other Income |
(732)
|
(567)
|
(1 702)
|
(1 000)
|
(1 968)
|
211
|
648
|
1 242
|
2 546
|
2 167
|
3 125
|
6 906
|
5 924
|
3 688
|
4 739
|
1 421
|
1 723
|
(1 188)
|
(2 726)
|
(1 490)
|
(5 557)
|
(1 841)
|
(590)
|
(1 808)
|
1 042
|
(21 008)
|
(22 933)
|
(22 525)
|
(23 203)
|
(7 926)
|
(8 125)
|
(9 752)
|
(10 574)
|
(8 352)
|
(15 174)
|
(15 022)
|
(14 350)
|
(10 936)
|
(5 927)
|
(4 234)
|
(4 952)
|
|
Pre-Tax Income |
119 399
N/A
|
116 095
-3%
|
119 702
+3%
|
125 474
+5%
|
158 921
+27%
|
168 349
+6%
|
202 371
+20%
|
207 221
+2%
|
170 437
-18%
|
204 892
+20%
|
178 216
-13%
|
176 327
-1%
|
183 409
+4%
|
144 920
-21%
|
138 223
-5%
|
122 943
-11%
|
101 524
-17%
|
89 391
-12%
|
80 285
-10%
|
63 084
-21%
|
65 640
+4%
|
54 920
-16%
|
189 305
+245%
|
226 291
+20%
|
241 476
+7%
|
239 892
-1%
|
108 931
-55%
|
131 352
+21%
|
134 270
+2%
|
126 061
-6%
|
154 379
+22%
|
127 716
-17%
|
113 095
-11%
|
94 926
-16%
|
102 414
+8%
|
72 730
-29%
|
70 261
-3%
|
134 540
+91%
|
113 675
-16%
|
139 097
+22%
|
169 564
+22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(23 966)
|
(25 148)
|
(25 745)
|
(27 112)
|
(40 816)
|
(42 302)
|
(49 688)
|
(51 401)
|
(35 439)
|
(43 644)
|
(38 776)
|
(38 604)
|
(43 302)
|
(35 284)
|
(36 888)
|
(37 416)
|
(31 563)
|
(31 056)
|
(27 453)
|
(21 115)
|
(22 008)
|
(18 307)
|
(52 995)
|
(61 368)
|
(60 302)
|
(49 490)
|
(13 771)
|
(17 159)
|
(18 819)
|
(26 934)
|
(39 183)
|
(32 927)
|
(42 834)
|
(4 334)
|
(5 613)
|
(260)
|
15 685
|
(508)
|
8 890
|
6 784
|
(7 157)
|
|
Income from Continuing Operations |
95 434
|
90 948
|
93 957
|
98 362
|
118 104
|
126 047
|
152 683
|
155 820
|
134 998
|
161 249
|
139 440
|
137 723
|
140 108
|
109 637
|
101 336
|
85 528
|
69 961
|
58 335
|
52 831
|
41 968
|
43 631
|
36 612
|
136 311
|
164 923
|
181 174
|
190 402
|
95 159
|
114 192
|
115 452
|
99 127
|
115 196
|
94 789
|
70 261
|
90 593
|
96 802
|
72 470
|
85 945
|
134 032
|
122 565
|
145 881
|
162 407
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(290)
|
(784)
|
(602)
|
(1 048)
|
(955)
|
186
|
(854)
|
(498)
|
(531)
|
599
|
3 394
|
3 917
|
3 745
|
3 556
|
2 359
|
2 419
|
4 247
|
3 284
|
3 456
|
3 322
|
3 047
|
4 409
|
4 552
|
4 645
|
3 575
|
2 163
|
2 058
|
3 998
|
4 065
|
5 375
|
|
Net Income (Common) |
93 674
N/A
|
89 121
-5%
|
92 046
+3%
|
96 375
+5%
|
115 742
+20%
|
123 216
+6%
|
149 449
+21%
|
152 205
+2%
|
131 485
-14%
|
157 628
+20%
|
136 284
-14%
|
134 404
-1%
|
136 269
+1%
|
106 706
-22%
|
98 225
-8%
|
82 810
-16%
|
68 718
-17%
|
56 307
-18%
|
51 287
-9%
|
40 621
-21%
|
43 356
+7%
|
39 222
-10%
|
137 615
+251%
|
165 540
+20%
|
181 347
+10%
|
189 198
+4%
|
95 780
-49%
|
116 135
+21%
|
116 399
+0%
|
100 849
-13%
|
116 543
+16%
|
96 377
-17%
|
73 658
-24%
|
93 678
+27%
|
99 762
+6%
|
74 850
-25%
|
86 719
+16%
|
133 993
+55%
|
124 613
-7%
|
147 661
+18%
|
165 271
+12%
|
|
EPS (Diluted) |
1 463.65
N/A
|
1 371.09
-6%
|
1 438.21
+5%
|
1 482.69
+3%
|
1 808.46
+22%
|
1 925.25
+6%
|
2 335.14
+21%
|
2 378.2
+2%
|
2 054.45
-14%
|
2 462.93
+20%
|
2 034.08
-17%
|
1 920.05
-6%
|
2 163
+13%
|
1 667.28
-23%
|
1 534.76
-8%
|
1 183
-23%
|
1 010.55
-15%
|
923.06
-9%
|
801.35
-13%
|
624.93
-22%
|
677.43
+8%
|
642.98
-5%
|
2 150.23
+234%
|
2 586.56
+20%
|
2 833.54
+10%
|
2 956.21
+4%
|
1 496.56
-49%
|
1 726.07
+15%
|
1 647.61
-5%
|
1 292.21
-22%
|
1 654.92
+28%
|
1 369.25
-17%
|
1 046.94
-24%
|
1 266.89
+21%
|
1 352.28
+7%
|
1 014.6
-25%
|
1 175.48
+16%
|
1 728.76
+47%
|
1 688.66
-2%
|
2 000.99
+18%
|
2 239.62
+12%
|