Yuhan Corp
KRX:000100
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
59 100
163 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Yuhan Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
95 433
|
90 948
|
93 957
|
98 363
|
118 104
|
126 047
|
152 682
|
155 819
|
134 997
|
161 249
|
139 520
|
137 723
|
140 109
|
109 637
|
101 256
|
85 527
|
69 961
|
58 335
|
52 831
|
41 970
|
43 632
|
36 612
|
136 311
|
164 922
|
181 173
|
190 402
|
95 159
|
94 078
|
95 338
|
99 127
|
95 082
|
94 789
|
70 261
|
90 593
|
96 802
|
72 470
|
85 945
|
134 032
|
122 565
|
145 881
|
162 407
|
|
Depreciation & Amortization |
24 157
|
25 463
|
26 277
|
27 469
|
28 606
|
30 010
|
31 407
|
34 246
|
38 179
|
42 034
|
45 879
|
48 000
|
49 337
|
51 334
|
53 400
|
56 045
|
57 664
|
58 203
|
58 043
|
57 676
|
57 670
|
57 914
|
58 468
|
58 545
|
58 599
|
59 314
|
59 021
|
57 360
|
55 237
|
52 272
|
48 787
|
46 381
|
44 434
|
42 668
|
42 392
|
42 616
|
43 105
|
44 218
|
48 482
|
53 697
|
58 055
|
|
Other Non-Cash Items |
(5 876)
|
4 854
|
3 742
|
5 340
|
1 431
|
(15 634)
|
(36 029)
|
(41 614)
|
(27 359)
|
(36 562)
|
(3 310)
|
(1 500)
|
(7 585)
|
(5 302)
|
244
|
10 274
|
7 245
|
21 760
|
7 249
|
(783)
|
(2 003)
|
10 110
|
(92 580)
|
(79 466)
|
(75 774)
|
(88 592)
|
22 196
|
15 947
|
5 133
|
601
|
(6 076)
|
4 227
|
18 539
|
7 942
|
8 319
|
22 615
|
5 661
|
(53 803)
|
(56 300)
|
(89 554)
|
(59 382)
|
|
Cash Taxes Paid |
23 236
|
22 837
|
24 980
|
28 638
|
31 570
|
32 148
|
33 148
|
34 094
|
35 324
|
34 950
|
35 193
|
36 379
|
37 434
|
37 558
|
29 117
|
34 339
|
24 836
|
37 671
|
39 751
|
45 125
|
45 850
|
35 589
|
37 859
|
13 579
|
9 226
|
27 956
|
33 693
|
50 654
|
58 133
|
39 155
|
43 352
|
50 106
|
61 013
|
66 219
|
59 631
|
48 967
|
35 036
|
32 895
|
26 083
|
20 362
|
33 099
|
|
Cash Interest Paid |
1 233
|
2 000
|
2 120
|
2 296
|
2 546
|
2 975
|
3 653
|
4 440
|
4 982
|
5 369
|
5 465
|
6 164
|
5 849
|
5 445
|
5 041
|
5 431
|
6 006
|
5 952
|
5 865
|
4 135
|
3 294
|
3 103
|
2 867
|
2 638
|
2 477
|
2 477
|
2 595
|
2 756
|
2 823
|
2 707
|
2 652
|
2 611
|
2 747
|
3 112
|
3 397
|
3 718
|
3 694
|
4 296
|
5 261
|
6 071
|
12 095
|
|
Change in Working Capital |
(35 074)
|
(26 878)
|
(52 573)
|
8 887
|
(27 750)
|
(14 187)
|
(59 374)
|
(51 158)
|
(46 988)
|
(92 576)
|
(39 864)
|
(49 138)
|
(65 626)
|
(29 544)
|
(42 741)
|
(44 258)
|
(26 297)
|
(44 846)
|
38 605
|
(97 530)
|
(27 885)
|
(38 650)
|
(89 204)
|
(7 414)
|
(123 424)
|
(132 294)
|
(50 748)
|
(151 167)
|
(92 153)
|
(52 999)
|
(135 811)
|
629
|
(21 229)
|
(41 674)
|
(40 608)
|
(88 730)
|
(21 411)
|
19 682
|
(4 733)
|
(9 607)
|
(101 350)
|
|
Cash from Operating Activities |
78 642
N/A
|
94 386
+20%
|
71 402
-24%
|
140 058
+96%
|
120 389
-14%
|
126 235
+5%
|
88 684
-30%
|
97 292
+10%
|
98 827
+2%
|
74 144
-25%
|
142 224
+92%
|
135 085
-5%
|
116 234
-14%
|
126 125
+9%
|
112 160
-11%
|
107 587
-4%
|
108 574
+1%
|
93 452
-14%
|
156 727
+68%
|
1 333
-99%
|
71 414
+5 257%
|
65 985
-8%
|
12 995
-80%
|
136 586
+951%
|
40 572
-70%
|
28 830
-29%
|
125 628
+336%
|
16 218
-87%
|
63 556
+292%
|
99 000
+56%
|
1 982
-98%
|
146 027
+7 267%
|
112 004
-23%
|
99 529
-11%
|
106 905
+7%
|
48 972
-54%
|
113 301
+131%
|
144 128
+27%
|
110 014
-24%
|
100 417
-9%
|
59 730
-41%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(37 811)
|
(38 442)
|
(44 779)
|
(56 058)
|
(67 595)
|
(83 275)
|
(103 397)
|
(81 430)
|
(95 928)
|
(84 625)
|
(60 175)
|
(77 523)
|
(56 784)
|
(59 911)
|
(62 610)
|
(58 647)
|
(55 210)
|
(48 596)
|
(48 046)
|
(45 988)
|
(49 155)
|
(46 735)
|
(45 346)
|
(44 752)
|
(59 135)
|
(91 177)
|
(99 634)
|
(110 157)
|
(104 375)
|
(81 875)
|
(79 129)
|
(81 364)
|
(90 494)
|
(94 378)
|
(118 059)
|
(136 442)
|
(165 260)
|
(204 055)
|
(190 837)
|
(175 706)
|
(153 323)
|
|
Other Items |
(86 581)
|
(153 807)
|
(84 055)
|
(15 147)
|
(46 612)
|
(34 517)
|
(30 125)
|
(37 064)
|
11 474
|
7 484
|
(1 443)
|
2 101
|
(26 127)
|
17 669
|
(14 153)
|
(33 061)
|
(9 430)
|
(9 555)
|
(38 119)
|
58 147
|
50 519
|
78 340
|
306 850
|
295 882
|
213 274
|
148 772
|
(49 249)
|
(272 396)
|
(168 012)
|
(85 268)
|
(122 594)
|
8 952
|
51 618
|
110 000
|
164 374
|
193 110
|
95 281
|
4 826
|
(31 623)
|
12 567
|
(466)
|
|
Cash from Investing Activities |
(124 393)
N/A
|
(192 249)
-55%
|
(128 835)
+33%
|
(71 204)
+45%
|
(114 206)
-60%
|
(117 793)
-3%
|
(133 523)
-13%
|
(118 494)
+11%
|
(84 454)
+29%
|
(77 141)
+9%
|
(61 618)
+20%
|
(75 423)
-22%
|
(82 911)
-10%
|
(42 241)
+49%
|
(76 762)
-82%
|
(91 707)
-19%
|
(64 640)
+30%
|
(58 151)
+10%
|
(86 165)
-48%
|
12 159
N/A
|
1 363
-89%
|
31 605
+2 219%
|
261 504
+727%
|
251 129
-4%
|
154 140
-39%
|
57 595
-63%
|
(148 883)
N/A
|
(382 552)
-157%
|
(272 387)
+29%
|
(167 143)
+39%
|
(201 723)
-21%
|
(72 413)
+64%
|
(38 875)
+46%
|
15 621
N/A
|
46 315
+196%
|
56 668
+22%
|
(69 979)
N/A
|
(199 229)
-185%
|
(222 459)
-12%
|
(163 139)
+27%
|
(153 788)
+6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(26 933)
|
(18 861)
|
(24 835)
|
(24 835)
|
(11 839)
|
(5 974)
|
0
|
0
|
0
|
(1 159)
|
(2 215)
|
(2 215)
|
(2 215)
|
19 232
|
7 960
|
7 960
|
7 960
|
(12 328)
|
(1 965)
|
(1 965)
|
(8 399)
|
(8 399)
|
(9 558)
|
(4 958)
|
1 476
|
(3 124)
|
(1 552)
|
(3 466)
|
(11 333)
|
(10 129)
|
(8 809)
|
(11 211)
|
(12 133)
|
(9 356)
|
(14 754)
|
(14 874)
|
(8 076)
|
4 697
|
7 056
|
7 067
|
9 346
|
|
Net Issuance of Debt |
34 600
|
18 100
|
29 000
|
51 400
|
66 400
|
81 400
|
114 400
|
77 900
|
67 500
|
45 000
|
(13 838)
|
(48 961)
|
(54 834)
|
(66 617)
|
(64 056)
|
(20 706)
|
(22 995)
|
(17 230)
|
(25 262)
|
(30 533)
|
(30 976)
|
(35 643)
|
(28 305)
|
(12 457)
|
13 059
|
29 323
|
39 588
|
29 769
|
5 153
|
(1 383)
|
(13 247)
|
(17 817)
|
(20 313)
|
(30 044)
|
(14 153)
|
1 957
|
48 044
|
85 907
|
96 186
|
103 045
|
78 367
|
|
Cash Paid for Dividends |
(15 629)
|
(15 629)
|
0
|
(18 038)
|
(18 038)
|
(18 038)
|
(38 485)
|
(20 546)
|
(20 546)
|
(20 546)
|
(99)
|
(20 546)
|
(20 546)
|
(20 546)
|
(42 242)
|
(21 708)
|
(21 738)
|
(21 738)
|
(22 708)
|
(22 741)
|
(22 711)
|
(22 711)
|
0
|
(23 781)
|
(23 781)
|
(23 781)
|
0
|
(24 941)
|
(24 941)
|
(24 941)
|
(51 014)
|
(26 080)
|
(26 080)
|
(26 080)
|
0
|
(27 269)
|
(27 269)
|
(27 269)
|
(59 407)
|
(32 145)
|
(32 145)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(242)
|
(242)
|
(242)
|
(246)
|
(373)
|
(208)
|
(83)
|
(88)
|
38
|
3 523
|
(259)
|
(259)
|
(57)
|
(3 707)
|
9 270
|
9 239
|
9 239
|
9 239
|
(81)
|
(62)
|
(63)
|
(88)
|
(63)
|
(89)
|
(89)
|
12 092
|
(89)
|
12 058
|
12 058
|
(96)
|
|
Cash from Financing Activities |
(7 962)
N/A
|
(16 390)
-106%
|
(11 464)
+30%
|
8 527
N/A
|
36 523
+328%
|
57 388
+57%
|
75 915
+32%
|
57 354
-24%
|
46 954
-18%
|
23 295
-50%
|
(16 193)
N/A
|
(71 963)
-344%
|
(77 836)
-8%
|
(68 173)
+12%
|
(98 584)
-45%
|
(34 827)
+65%
|
(36 983)
-6%
|
(51 379)
-39%
|
(50 023)
+3%
|
(55 201)
-10%
|
(58 561)
-6%
|
(67 012)
-14%
|
(38 167)
+43%
|
(41 254)
-8%
|
(12 955)
+69%
|
11 688
N/A
|
23 494
+101%
|
10 601
-55%
|
(21 881)
N/A
|
(36 533)
-67%
|
(73 133)
-100%
|
(55 170)
+25%
|
(58 614)
-6%
|
(65 542)
-12%
|
(29 003)
+56%
|
(40 275)
-39%
|
24 791
N/A
|
63 247
+155%
|
55 893
-12%
|
90 025
+61%
|
55 471
-38%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
187
|
(16)
|
58
|
1 125
|
1 448
|
295
|
(1 257)
|
(947)
|
(6 255)
|
2 751
|
125
|
2 218
|
8 035
|
(3 958)
|
76
|
(2 126)
|
(3 741)
|
766
|
2 093
|
1 564
|
3 808
|
2 340
|
3 804
|
(473)
|
(6 372)
|
(18 838)
|
(12 567)
|
(11 779)
|
(9 291)
|
4 773
|
(3 188)
|
(4 670)
|
1 223
|
(10 160)
|
(7 633)
|
(7 391)
|
(8 828)
|
(1 924)
|
(4 375)
|
(771)
|
(4 589)
|
|
Net Change in Cash |
(53 526)
N/A
|
(114 269)
-113%
|
(68 839)
+40%
|
78 506
N/A
|
44 154
-44%
|
66 125
+50%
|
29 819
-55%
|
35 205
+18%
|
55 072
+56%
|
23 049
-58%
|
64 538
+180%
|
(10 083)
N/A
|
(36 478)
-262%
|
11 753
N/A
|
(63 110)
N/A
|
(21 073)
+67%
|
3 210
N/A
|
(15 312)
N/A
|
22 632
N/A
|
(40 145)
N/A
|
18 024
N/A
|
32 918
+83%
|
240 136
+629%
|
345 988
+44%
|
175 385
-49%
|
79 275
-55%
|
(12 328)
N/A
|
(367 512)
-2 881%
|
(240 003)
+35%
|
(99 903)
+58%
|
(276 061)
-176%
|
13 773
N/A
|
15 738
+14%
|
39 449
+151%
|
116 583
+196%
|
57 974
-50%
|
59 286
+2%
|
6 222
-90%
|
(60 927)
N/A
|
26 532
N/A
|
(43 176)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
40 831
N/A
|
55 944
+37%
|
26 623
-52%
|
84 000
+216%
|
52 794
-37%
|
42 960
-19%
|
(14 713)
N/A
|
15 862
N/A
|
2 899
-82%
|
(10 481)
N/A
|
82 049
N/A
|
57 562
-30%
|
59 450
+3%
|
66 214
+11%
|
49 550
-25%
|
48 940
-1%
|
53 364
+9%
|
44 856
-16%
|
108 681
+142%
|
(44 655)
N/A
|
22 259
N/A
|
19 250
-14%
|
(32 351)
N/A
|
91 834
N/A
|
(18 563)
N/A
|
(62 347)
-236%
|
25 994
N/A
|
(93 940)
N/A
|
(40 820)
+57%
|
17 126
N/A
|
(77 146)
N/A
|
64 662
N/A
|
21 511
-67%
|
5 151
-76%
|
(11 155)
N/A
|
(87 470)
-684%
|
(51 959)
+41%
|
(59 927)
-15%
|
(80 822)
-35%
|
(75 289)
+7%
|
(93 593)
-24%
|