HiteJinro Co Ltd
KRX:000080
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
19 430
23 350
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HiteJinro Co Ltd
Revenue
|
2.6T
KRW
|
Cost of Revenue
|
-1.4T
KRW
|
Gross Profit
|
1.2T
KRW
|
Operating Expenses
|
-971.2B
KRW
|
Operating Income
|
216.6B
KRW
|
Other Expenses
|
-109.1B
KRW
|
Net Income
|
107.5B
KRW
|
Income Statement
HiteJinro Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 868 780
N/A
|
1 872 333
+0%
|
1 894 178
+1%
|
1 883 501
-1%
|
1 881 313
0%
|
1 907 481
+1%
|
1 885 712
-1%
|
1 906 927
+1%
|
1 894 416
-1%
|
1 890 233
0%
|
1 894 350
+0%
|
1 885 172
0%
|
1 924 029
+2%
|
1 889 910
-2%
|
1 897 194
+0%
|
1 899 042
+0%
|
1 870 835
-1%
|
1 885 626
+1%
|
1 887 938
+0%
|
1 919 166
+2%
|
1 948 179
+2%
|
2 035 064
+4%
|
2 145 965
+5%
|
2 203 117
+3%
|
2 298 302
+4%
|
2 256 323
-2%
|
2 257 524
+0%
|
2 241 425
-1%
|
2 174 591
-3%
|
2 202 904
+1%
|
2 251 506
+2%
|
2 333 850
+4%
|
2 433 841
+4%
|
2 497 555
+3%
|
2 517 354
+1%
|
2 511 083
0%
|
2 508 055
0%
|
2 520 182
+0%
|
2 537 856
+1%
|
2 561 543
+1%
|
2 592 898
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 081 913)
|
(1 088 471)
|
(1 089 690)
|
(1 082 112)
|
(1 077 419)
|
(1 087 052)
|
(1 071 715)
|
(1 077 275)
|
(1 071 938)
|
(1 066 386)
|
(1 086 612)
|
(1 085 982)
|
(1 100 657)
|
(1 086 067)
|
(1 085 157)
|
(1 093 663)
|
(1 100 292)
|
(1 123 766)
|
(1 131 009)
|
(1 127 182)
|
(1 127 718)
|
(1 163 221)
|
(1 206 555)
|
(1 245 756)
|
(1 295 118)
|
(1 281 305)
|
(1 284 903)
|
(1 281 506)
|
(1 260 846)
|
(1 276 469)
|
(1 310 412)
|
(1 350 129)
|
(1 395 648)
|
(1 434 318)
|
(1 428 657)
|
(1 430 956)
|
(1 427 343)
|
(1 406 180)
|
(1 411 896)
|
(1 400 622)
|
(1 405 019)
|
|
Gross Profit |
786 866
N/A
|
783 862
0%
|
804 486
+3%
|
801 388
0%
|
803 894
+0%
|
820 428
+2%
|
813 998
-1%
|
829 653
+2%
|
822 478
-1%
|
823 847
+0%
|
807 738
-2%
|
799 190
-1%
|
823 372
+3%
|
803 843
-2%
|
812 038
+1%
|
805 380
-1%
|
770 544
-4%
|
761 860
-1%
|
756 929
-1%
|
791 984
+5%
|
820 461
+4%
|
871 843
+6%
|
939 410
+8%
|
957 361
+2%
|
1 003 184
+5%
|
975 018
-3%
|
972 621
0%
|
959 920
-1%
|
913 745
-5%
|
926 435
+1%
|
941 094
+2%
|
983 721
+5%
|
1 038 194
+6%
|
1 063 237
+2%
|
1 088 697
+2%
|
1 080 127
-1%
|
1 080 712
+0%
|
1 114 002
+3%
|
1 125 961
+1%
|
1 160 921
+3%
|
1 187 879
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(677 995)
|
(690 159)
|
(691 275)
|
(695 002)
|
(687 125)
|
(686 442)
|
(679 623)
|
(695 203)
|
(709 884)
|
(699 841)
|
(738 308)
|
(730 922)
|
(726 272)
|
(716 593)
|
(678 632)
|
(680 125)
|
(672 593)
|
(671 418)
|
(692 329)
|
(738 691)
|
(747 279)
|
(783 597)
|
(806 507)
|
(767 653)
|
(798 261)
|
(776 539)
|
(804 718)
|
(776 125)
|
(749 462)
|
(752 324)
|
(761 810)
|
(784 633)
|
(827 004)
|
(872 666)
|
(917 523)
|
(959 465)
|
(973 560)
|
(990 082)
|
(992 384)
|
(971 016)
|
(971 231)
|
|
Selling, General & Administrative |
(654 871)
|
(666 933)
|
(672 353)
|
(672 790)
|
(665 370)
|
(664 194)
|
(657 003)
|
(673 390)
|
(687 394)
|
(680 117)
|
(719 279)
|
(703 944)
|
(699 485)
|
(698 580)
|
(662 056)
|
(662 911)
|
(654 631)
|
(650 346)
|
(662 959)
|
(710 873)
|
(715 375)
|
(747 942)
|
(754 686)
|
(728 701)
|
(759 682)
|
(740 549)
|
(741 416)
|
(740 189)
|
(713 516)
|
(716 882)
|
(726 997)
|
(750 361)
|
(789 823)
|
(834 626)
|
(878 297)
|
(918 467)
|
(934 312)
|
(950 105)
|
(951 956)
|
(930 770)
|
(930 943)
|
|
Depreciation & Amortization |
(23 124)
|
(23 226)
|
(22 741)
|
(22 213)
|
(21 756)
|
(22 247)
|
(22 064)
|
(21 816)
|
(21 130)
|
(19 724)
|
(19 030)
|
(18 440)
|
(18 249)
|
(18 013)
|
(18 627)
|
(19 267)
|
(20 014)
|
(21 072)
|
(24 438)
|
(27 818)
|
(31 905)
|
(35 655)
|
(36 153)
|
(36 585)
|
(36 211)
|
(35 991)
|
(35 945)
|
(35 936)
|
(35 948)
|
(35 442)
|
(34 813)
|
(34 272)
|
(37 182)
|
(38 040)
|
(39 226)
|
(40 997)
|
(39 248)
|
(39 977)
|
(40 428)
|
(40 246)
|
(40 288)
|
|
Other Operating Expenses |
0
|
0
|
3 819
|
0
|
0
|
0
|
(556)
|
3
|
(1 360)
|
0
|
0
|
(8 538)
|
(8 538)
|
0
|
2 051
|
2 053
|
2 052
|
0
|
(4 932)
|
0
|
0
|
0
|
(15 668)
|
(2 367)
|
(2 368)
|
0
|
(27 357)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
108 871
N/A
|
93 703
-14%
|
113 211
+21%
|
106 387
-6%
|
116 770
+10%
|
133 987
+15%
|
134 376
+0%
|
134 450
+0%
|
112 594
-16%
|
124 006
+10%
|
69 430
-44%
|
68 268
-2%
|
97 099
+42%
|
87 250
-10%
|
133 404
+53%
|
125 253
-6%
|
97 950
-22%
|
90 442
-8%
|
64 600
-29%
|
53 293
-18%
|
73 181
+37%
|
88 246
+21%
|
132 902
+51%
|
189 707
+43%
|
204 923
+8%
|
198 479
-3%
|
167 903
-15%
|
183 795
+9%
|
164 282
-11%
|
174 111
+6%
|
179 284
+3%
|
199 088
+11%
|
211 189
+6%
|
190 571
-10%
|
171 174
-10%
|
120 663
-30%
|
107 152
-11%
|
123 920
+16%
|
133 577
+8%
|
189 906
+42%
|
216 648
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(54 713)
|
(48 129)
|
(55 394)
|
(48 315)
|
(45 283)
|
(44 995)
|
(43 614)
|
(41 990)
|
(42 489)
|
(39 327)
|
(41 855)
|
(41 683)
|
(39 692)
|
(42 189)
|
(37 921)
|
(37 947)
|
(40 180)
|
(36 664)
|
(37 696)
|
(40 370)
|
(40 045)
|
(45 410)
|
(44 436)
|
(48 332)
|
(50 588)
|
(54 144)
|
(55 609)
|
(48 181)
|
(40 482)
|
(31 114)
|
(25 184)
|
(21 794)
|
(17 436)
|
(25 506)
|
(27 344)
|
(32 453)
|
(40 465)
|
(38 085)
|
(39 949)
|
(40 403)
|
(45 997)
|
|
Non-Reccuring Items |
64 782
|
3 818
|
0
|
3 217
|
187
|
(557)
|
0
|
(1 354)
|
0
|
(8 710)
|
(8 738)
|
0
|
0
|
2 050
|
0
|
0
|
0
|
(4 933)
|
0
|
(18 234)
|
(18 234)
|
(15 666)
|
0
|
0
|
0
|
(27 358)
|
0
|
(27 933)
|
(28 177)
|
(14 156)
|
(14 159)
|
(13 585)
|
(19 921)
|
(26 728)
|
(26 726)
|
(26 892)
|
(20 309)
|
(1 386)
|
(1 384)
|
(1 212)
|
(1 213)
|
|
Gain/Loss on Disposition of Assets |
(8 413)
|
(11 695)
|
(13 542)
|
(14 084)
|
(14 519)
|
(10 568)
|
(10 676)
|
(4 305)
|
(5 073)
|
(7 926)
|
(7 046)
|
(12 732)
|
(11 281)
|
(10 604)
|
(10 717)
|
(10 135)
|
(9 648)
|
(6 533)
|
(4 488)
|
(7 375)
|
(8 796)
|
(19 281)
|
(20 825)
|
(17 847)
|
(19 046)
|
(6 082)
|
182
|
897
|
(10 580)
|
(25 544)
|
(32 843)
|
(34 820)
|
(21 218)
|
(20 625)
|
(20 042)
|
(22 091)
|
(23 608)
|
(18 725)
|
(19 494)
|
(14 136)
|
(13 786)
|
|
Total Other Income |
1 894
|
209
|
2 043
|
(631)
|
(1 164)
|
1 935
|
(171)
|
(3 125)
|
(2 974)
|
(6 858)
|
10 394
|
12 956
|
12 294
|
3 183
|
(12 217)
|
(11 518)
|
(10 784)
|
(313)
|
(395)
|
(4 994)
|
(4 142)
|
(7 439)
|
(7 722)
|
8 851
|
8 769
|
12 708
|
14 117
|
2 300
|
953
|
(49)
|
(258)
|
397
|
1 951
|
3 668
|
4 619
|
4 311
|
4 095
|
2 733
|
1 894
|
2 461
|
3 199
|
|
Pre-Tax Income |
112 422
N/A
|
37 906
-66%
|
46 320
+22%
|
46 576
+1%
|
55 992
+20%
|
79 802
+43%
|
79 914
+0%
|
83 675
+5%
|
62 058
-26%
|
61 185
-1%
|
22 185
-64%
|
26 809
+21%
|
58 421
+118%
|
39 690
-32%
|
72 549
+83%
|
65 653
-10%
|
37 336
-43%
|
41 999
+12%
|
22 020
-48%
|
(17 682)
N/A
|
1 963
N/A
|
450
-77%
|
59 918
+13 215%
|
132 378
+121%
|
144 057
+9%
|
123 604
-14%
|
126 591
+2%
|
110 877
-12%
|
85 994
-22%
|
103 248
+20%
|
106 840
+3%
|
129 287
+21%
|
154 566
+20%
|
121 381
-21%
|
101 681
-16%
|
43 537
-57%
|
26 864
-38%
|
68 457
+155%
|
74 644
+9%
|
136 616
+83%
|
158 852
+16%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(58 802)
|
(16 652)
|
(17 177)
|
(17 681)
|
(21 810)
|
(26 442)
|
(26 781)
|
(28 435)
|
(23 111)
|
(22 738)
|
(11 070)
|
(11 959)
|
(21 338)
|
(26 954)
|
(35 961)
|
(33 333)
|
(26 166)
|
(19 727)
|
(16 235)
|
(15 361)
|
(18 619)
|
(42 845)
|
(55 099)
|
(63 489)
|
(68 744)
|
(36 975)
|
(44 201)
|
(39 650)
|
(33 639)
|
(31 476)
|
(27 127)
|
(33 681)
|
(39 284)
|
(34 564)
|
(29 970)
|
(15 026)
|
(9 587)
|
(32 946)
|
(34 944)
|
(49 417)
|
(49 644)
|
|
Income from Continuing Operations |
53 620
|
21 254
|
29 143
|
28 895
|
34 182
|
53 360
|
53 132
|
55 238
|
38 945
|
38 447
|
11 115
|
14 852
|
37 086
|
12 736
|
36 590
|
32 321
|
11 170
|
22 272
|
5 785
|
(33 043)
|
(16 655)
|
(42 395)
|
4 821
|
68 891
|
75 314
|
86 628
|
82 390
|
71 228
|
52 356
|
71 772
|
79 713
|
95 606
|
115 281
|
86 816
|
71 711
|
28 511
|
17 277
|
35 511
|
39 700
|
87 199
|
109 208
|
|
Income to Minority Interest |
(110)
|
(108)
|
(99)
|
(98)
|
(90)
|
(90)
|
(85)
|
(78)
|
(77)
|
(70)
|
(67)
|
(61)
|
(54)
|
(54)
|
(42)
|
(38)
|
(38)
|
(24)
|
(27)
|
(21)
|
29
|
46
|
83
|
120
|
98
|
67
|
7
|
(9)
|
(13)
|
(32)
|
32
|
133
|
151
|
185
|
172
|
62
|
38
|
137
|
205
|
150
|
171
|
|
Net Income (Common) |
52 912
N/A
|
20 786
-61%
|
28 555
+37%
|
28 301
-1%
|
33 480
+18%
|
52 346
+56%
|
52 127
0%
|
54 207
+4%
|
38 181
-30%
|
37 696
-1%
|
10 813
-71%
|
14 494
+34%
|
36 372
+151%
|
12 420
-66%
|
35 896
+189%
|
31 700
-12%
|
10 893
-66%
|
21 830
+100%
|
5 608
-74%
|
(32 581)
N/A
|
(16 410)
+50%
|
(41 714)
-154%
|
4 768
N/A
|
67 830
+1 323%
|
74 126
+9%
|
85 227
+15%
|
80 998
-5%
|
70 002
-14%
|
51 434
-27%
|
70 514
+37%
|
78 389
+11%
|
94 123
+20%
|
113 496
+21%
|
85 528
-25%
|
70 655
-17%
|
28 051
-60%
|
16 978
-39%
|
35 011
+106%
|
39 199
+12%
|
85 870
+119%
|
107 541
+25%
|
|
EPS (Diluted) |
778.11
N/A
|
305.67
-61%
|
419.92
+37%
|
416.19
-1%
|
492.35
+18%
|
769.79
+56%
|
766.57
0%
|
797.16
+4%
|
561.48
-30%
|
554.35
-1%
|
159.01
-71%
|
213.14
+34%
|
534.88
+151%
|
182.64
-66%
|
527.88
+189%
|
466.17
-12%
|
160.19
-66%
|
321.02
+100%
|
82.47
-74%
|
-479.13
N/A
|
-241.32
+50%
|
-613.44
-154%
|
70.11
N/A
|
997.5
+1 323%
|
1 090.08
+9%
|
1 253.33
+15%
|
1 191.14
-5%
|
1 023.39
-14%
|
751.93
-27%
|
1 030.89
+37%
|
1 146.02
+11%
|
1 376.04
+20%
|
1 659.26
+21%
|
1 250.39
-25%
|
1 032.95
-17%
|
410.1
-60%
|
248.21
-39%
|
511.85
+106%
|
573.08
+12%
|
1 255.38
+119%
|
1 572.21
+25%
|