Contec Co Ltd
KOSDAQ:451760
Intrinsic Value
The intrinsic value of one Contec Co Ltd stock under the Base Case scenario is 18 567.44 KRW. Compared to the current market price of 9 030 KRW, Contec Co Ltd is Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Contec Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Contec Co Ltd
Balance Sheet Decomposition
Contec Co Ltd
Current Assets | 89.6B |
Cash & Short-Term Investments | 83.9B |
Receivables | 3.4B |
Other Current Assets | 2.2B |
Non-Current Assets | 32.2B |
Long-Term Investments | 317.7m |
PP&E | 30.5B |
Intangibles | 362.2m |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
Contec Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Contec Co Ltd
Revenue
|
15.8B
KRW
|
Cost of Revenue
|
-15.4B
KRW
|
Gross Profit
|
417.2m
KRW
|
Operating Expenses
|
-10.4B
KRW
|
Operating Income
|
-10B
KRW
|
Other Expenses
|
-54.9B
KRW
|
Net Income
|
-64.9B
KRW
|
Profitability Score
Profitability Due Diligence
Contec Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Contec Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Contec Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Contec Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Contec Co Ltd
According to Wall Street analysts, the average 1-year price target for Contec Co Ltd is 15 810 KRW with a low forecast of 15 655 KRW and a high forecast of 16 275 KRW.
Dividends
Current shareholder yield for Contec Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Contec Co Ltd stock under the Base Case scenario is 18 567.44 KRW.
Compared to the current market price of 9 030 KRW, Contec Co Ltd is Undervalued by 51%.