H

HPSP Co Ltd
KOSDAQ:403870

Watchlist Manager
HPSP Co Ltd
KOSDAQ:403870
Watchlist
Price: 35 750 KRW 3.62% Market Closed
Market Cap: 3T KRW

Relative Value

The Relative Value of one HPSP Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 35 750 KRW, HPSP Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPSP Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
9
Median 3Y
14.8
Median 5Y
14.9
Industry
3.6
Forward
15.2
vs History
52
vs Industry
24
Median 3Y
33.6
Median 5Y
34.5
Industry
30.8
Forward
34.8
vs History
77
vs Industry
14
Median 3Y
29.3
Median 5Y
32.9
Industry
19.8
vs History
72
vs Industry
9
Median 3Y
53.3
Median 5Y
55.6
Industry
25.7
vs History
52
vs Industry
7
Median 3Y
9.8
Median 5Y
9.9
Industry
2.8
vs History
50
vs Industry
8
Median 3Y
13.7
Median 5Y
13.8
Industry
3.9
Forward
14
vs History
54
vs Industry
20
Median 3Y
18.9
Median 5Y
19.3
Industry
12.7
vs History
52
vs Industry
21
Median 3Y
25.1
Median 5Y
25.5
Industry
19.8
Forward
25.4
vs History
52
vs Industry
24
Median 3Y
26.1
Median 5Y
26.2
Industry
26.2
Forward
27
vs History
70
vs Industry
14
Median 3Y
27.1
Median 5Y
29.9
Industry
19.9
vs History
72
vs Industry
9
Median 3Y
47.5
Median 5Y
49.9
Industry
24.5
vs History
54
vs Industry
3
Median 3Y
22.2
Median 5Y
25.3
Industry
2.3

Multiples Across Competitors

Competitors Multiples
HPSP Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HPSP Co Ltd
KOSDAQ:403870
2.8T KRW 15.4 34.8 25.1 26.1
NL
ASML Holding NV
AEX:ASML
451.2B EUR 14 44.2 33.5 36.9
US
Brooks Automation Inc
LSE:0HQ1
344B USD 579.3 -6 168.6 8 691.9 -15 855.7
US
Lam Research Corp
NASDAQ:LRCX
273.8B USD 14 47.1 39.5 41.9
US
Applied Materials Inc
NASDAQ:AMAT
253B USD 8.9 36.2 28.2 29.6
US
KLA Corp
NASDAQ:KLAC
203.4B USD 16.2 48 35.5 38.1
JP
Tokyo Electron Ltd
TSE:8035
19.3T JPY 7.8 35.7 24.9 27.5
JP
Advantest Corp
TSE:6857
16.6T JPY 17 63.4 41.7 44.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
365.7B CNY 9.9 58.1 52.9 52.9
JP
Disco Corp
TSE:6146
6.6T JPY 16.1 52 34.8 37.5
NL
ASM International NV
AEX:ASM
33.5B EUR 10.2 42.7 27.2 33.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HPSP Co Ltd
KOSDAQ:403870
Average EV/EBITDA: 821.4
25.1
19%
1.3
NL
ASML Holding NV
AEX:ASML
33.5
13%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
8 691.9
46%
189
US
Lam Research Corp
NASDAQ:LRCX
39.5
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
28.2
8%
3.5
US
KLA Corp
NASDAQ:KLAC
35.5
11%
3.2
JP
Tokyo Electron Ltd
TSE:8035
24.9
8%
3.1
JP
Advantest Corp
TSE:6857
41.7
22%
1.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
32%
1.7
JP
Disco Corp
TSE:6146
34.8
11%
3.2
NL
ASM International NV
AEX:ASM
27.2
13%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HPSP Co Ltd
KOSDAQ:403870
Average EV/EBIT: 36.9
26.1
19%
1.4
NL
ASML Holding NV
AEX:ASML
36.9
14%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -15 855.7 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
41.9
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
29.6
8%
3.7
US
KLA Corp
NASDAQ:KLAC
38.1
12%
3.2
JP
Tokyo Electron Ltd
TSE:8035
27.5
N/A N/A
JP
Advantest Corp
TSE:6857
44.6
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
28%
1.9
JP
Disco Corp
TSE:6146
37.5
N/A N/A
NL
ASM International NV
AEX:ASM
33.7
14%
2.4