Gaonchips Co Ltd Intrinsic Valuation and Fundamental Analysis - Gaonchips Co Ltd - Alpha Spread
G

Gaonchips Co Ltd
KOSDAQ:399720

Watchlist Manager
Gaonchips Co Ltd
KOSDAQ:399720
Watchlist
Price: 42 000 KRW -1.75%
Market Cap: 482.5B KRW
Have any thoughts about
Gaonchips Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Gaonchips Co Ltd stock under the Base Case scenario is 34 174.83 KRW. Compared to the current market price of 42 000 KRW, Gaonchips Co Ltd is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
34 174.83 KRW
Overvaluation 19%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Gaonchips Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Gaonchips Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Gaonchips Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Gaonchips Co Ltd

Provide an overview of the primary business activities
of Gaonchips Co Ltd.

What unique competitive advantages
does Gaonchips Co Ltd hold over its rivals?

What risks and challenges
does Gaonchips Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gaonchips Co Ltd.

Provide P/S
for Gaonchips Co Ltd.

Provide P/E
for Gaonchips Co Ltd.

Provide P/OCF
for Gaonchips Co Ltd.

Provide P/FCFE
for Gaonchips Co Ltd.

Provide P/B
for Gaonchips Co Ltd.

Provide EV/S
for Gaonchips Co Ltd.

Provide EV/GP
for Gaonchips Co Ltd.

Provide EV/EBITDA
for Gaonchips Co Ltd.

Provide EV/EBIT
for Gaonchips Co Ltd.

Provide EV/OCF
for Gaonchips Co Ltd.

Provide EV/FCFF
for Gaonchips Co Ltd.

Provide EV/IC
for Gaonchips Co Ltd.

Show me price targets
for Gaonchips Co Ltd made by professional analysts.

What are the Revenue projections
for Gaonchips Co Ltd?

How accurate were the past Revenue estimates
for Gaonchips Co Ltd?

What are the Net Income projections
for Gaonchips Co Ltd?

How accurate were the past Net Income estimates
for Gaonchips Co Ltd?

What are the EPS projections
for Gaonchips Co Ltd?

How accurate were the past EPS estimates
for Gaonchips Co Ltd?

What are the EBIT projections
for Gaonchips Co Ltd?

How accurate were the past EBIT estimates
for Gaonchips Co Ltd?

Compare the revenue forecasts
for Gaonchips Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gaonchips Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gaonchips Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gaonchips Co Ltd compared to its peers.

Compare the P/E ratios
of Gaonchips Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Gaonchips Co Ltd with its peers.

Analyze the financial leverage
of Gaonchips Co Ltd compared to its main competitors.

Show all profitability ratios
for Gaonchips Co Ltd.

Provide ROE
for Gaonchips Co Ltd.

Provide ROA
for Gaonchips Co Ltd.

Provide ROIC
for Gaonchips Co Ltd.

Provide ROCE
for Gaonchips Co Ltd.

Provide Gross Margin
for Gaonchips Co Ltd.

Provide Operating Margin
for Gaonchips Co Ltd.

Provide Net Margin
for Gaonchips Co Ltd.

Provide FCF Margin
for Gaonchips Co Ltd.

Show all solvency ratios
for Gaonchips Co Ltd.

Provide D/E Ratio
for Gaonchips Co Ltd.

Provide D/A Ratio
for Gaonchips Co Ltd.

Provide Interest Coverage Ratio
for Gaonchips Co Ltd.

Provide Altman Z-Score Ratio
for Gaonchips Co Ltd.

Provide Quick Ratio
for Gaonchips Co Ltd.

Provide Current Ratio
for Gaonchips Co Ltd.

Provide Cash Ratio
for Gaonchips Co Ltd.

What is the historical Revenue growth
over the last 5 years for Gaonchips Co Ltd?

What is the historical Net Income growth
over the last 5 years for Gaonchips Co Ltd?

What is the current Free Cash Flow
of Gaonchips Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gaonchips Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gaonchips Co Ltd

Current Assets 66.1B
Cash & Short-Term Investments 28.7B
Receivables 30.7B
Other Current Assets 6.7B
Non-Current Assets 33.7B
Long-Term Investments 49m
PP&E 20.5B
Intangibles 5.7B
Other Non-Current Assets 7.5B
Current Liabilities 29.1B
Accounts Payable 9.9B
Accrued Liabilities 3.3B
Other Current Liabilities 16B
Non-Current Liabilities 7.2B
Long-Term Debt 6.2B
Other Non-Current Liabilities 1B
Efficiency

Earnings Waterfall
Gaonchips Co Ltd

Revenue
77.8B KRW
Cost of Revenue
-64.2B KRW
Gross Profit
13.6B KRW
Operating Expenses
-10.6B KRW
Operating Income
3B KRW
Other Expenses
2.7B KRW
Net Income
5.7B KRW

Free Cash Flow Analysis
Gaonchips Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gaonchips Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive ROE
Positive Net Income
49/100
Profitability
Score

Gaonchips Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gaonchips Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Gaonchips Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gaonchips Co Ltd

Wall Street analysts forecast Gaonchips Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Gaonchips Co Ltd is 102 000 KRW with a low forecast of 101 000 KRW and a high forecast of 105 000 KRW.

Lowest
Price Target
101 000 KRW
140% Upside
Average
Price Target
102 000 KRW
143% Upside
Highest
Price Target
105 000 KRW
150% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Gaonchips Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Gaonchips Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Gaonchips Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Gaonchips Co Ltd

1M 1M
-13%
6M 6M
-57%
1Y 1Y
+9%
3Y 3Y
+55%
5Y 5Y
+55%
10Y 10Y
+55%
Annual Price Range
42 000
52w Low
31 550
52w High
123 000
Price Metrics
Average Annual Return -50.18%
Standard Deviation of Annual Returns
N/A
Max Drawdown -68%
Shares Statistics
Market Capitalization 482.5B KRW
Shares Outstanding 11 488 320
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Gaonchips Co Ltd

Country

Korea

Industry

Semiconductors

Market Cap

482.5B KRW

Dividend Yield

0%

Description

Gaonchips Co Ltd is a Korea-based company mainly engaged in the semiconductor business. The Company is engaged in the manufacture and sale of automotive semiconductors and artificial intelligence (AI) semiconductors. The Company is also engaged in the manufacture and sale of security semiconductors, display semiconductors and Internet of Things (IoT) semiconductors.

Contact

GYEONGGI-DO
Seongnam
603, Pangyo Silicon Park, 35, Pangyo-ro 255beon-gil, Bundang-gu
+827051947739
www.gaonchips.com

IPO

2022-05-20

Employees

142

Officers

See Also

Discover More
What is the Intrinsic Value of one Gaonchips Co Ltd stock?

The intrinsic value of one Gaonchips Co Ltd stock under the Base Case scenario is 34 174.83 KRW.

Is Gaonchips Co Ltd stock undervalued or overvalued?

Compared to the current market price of 42 000 KRW, Gaonchips Co Ltd is Overvalued by 19%.

Back to Top