D

Dae Myoung Energy Co Ltd
KOSDAQ:389260

Watchlist Manager
Dae Myoung Energy Co Ltd
KOSDAQ:389260
Watchlist
Price: 10 530 KRW 1.06% Market Closed
Market Cap: 179.5B KRW
Have any thoughts about
Dae Myoung Energy Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Dae Myoung Energy Co Ltd

Revenue
51.5B KRW
Cost of Revenue
-33.8B KRW
Gross Profit
17.6B KRW
Operating Expenses
-7B KRW
Operating Income
10.6B KRW
Other Expenses
-2.8B KRW
Net Income
7.8B KRW

Income Statement
Dae Myoung Energy Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
94 156
N/A
136 076
+45%
93 679
-31%
91 735
-2%
87 994
-4%
101 172
+15%
84 053
-17%
74 149
-12%
61 640
-17%
51 478
-16%
Gross Profit
Cost of Revenue
(57 353)
(81 276)
(59 294)
(61 308)
(52 978)
(57 395)
(48 158)
(43 229)
(37 384)
(33 835)
Gross Profit
36 803
N/A
54 799
+49%
34 385
-37%
30 427
-12%
35 016
+15%
43 777
+25%
35 894
-18%
30 920
-14%
24 257
-22%
17 643
-27%
Operating Income
Operating Expenses
(5 043)
(7 917)
(6 453)
(7 892)
(9 429)
(10 975)
(9 866)
(7 471)
(7 515)
(7 033)
Selling, General & Administrative
(4 583)
(7 144)
(5 718)
(7 019)
(8 119)
(9 371)
(8 522)
(6 180)
(6 323)
(5 918)
Depreciation & Amortization
(460)
(773)
(735)
(873)
(1 310)
(1 499)
(1 418)
(1 366)
(1 192)
(1 189)
Other Operating Expenses
0
0
0
0
0
(105)
75
75
0
75
Operating Income
31 761
N/A
46 882
+48%
27 933
-40%
22 535
-19%
25 587
+14%
32 801
+28%
26 028
-21%
23 449
-10%
16 741
-29%
10 611
-37%
Pre-Tax Income
Interest Income Expense
(16 862)
(17 298)
(6 850)
(5 007)
5 883
1 549
(1 636)
(101)
(10 635)
(5 344)
Non-Reccuring Items
6 647
6 652
7 600
1
(105)
0
(197)
(64)
127
127
Gain/Loss on Disposition of Assets
(37)
(169)
(151)
(164)
277
292
282
282
(66)
(66)
Total Other Income
(459)
1 151
(425)
103
305
454
592
484
(32)
(99)
Pre-Tax Income
21 049
N/A
37 220
+77%
28 107
-24%
17 469
-38%
31 946
+83%
35 096
+10%
25 069
-29%
24 050
-4%
6 135
-74%
5 228
-15%
Net Income
Tax Provision
(8 742)
(12 245)
(6 784)
(3 881)
(5 116)
(7 134)
(3 950)
(3 534)
8
2 538
Income from Continuing Operations
12 307
24 975
21 323
13 588
26 830
27 962
21 119
20 516
6 142
7 766
Income to Minority Interest
(615)
(1 235)
(1 026)
(933)
(692)
(252)
14
0
0
0
Net Income (Common)
11 693
N/A
23 739
+103%
20 297
-14%
12 655
-38%
26 138
+107%
27 710
+6%
21 132
-24%
20 516
-3%
6 142
-70%
7 766
+26%
EPS (Diluted)
687.82
N/A
1 396.43
+103%
1 263.75
-10%
744.39
-41%
1 606.39
+116%
1 625.22
+1%
1 181.71
-27%
1 203.29
+2%
360.25
-70%
455.39
+26%

See Also

Discover More