D

Dae Myoung Energy Co Ltd
KOSDAQ:389260

Watchlist Manager
Dae Myoung Energy Co Ltd
KOSDAQ:389260
Watchlist
Price: 10 530 KRW 1.06% Market Closed
Market Cap: 179.5B KRW
Have any thoughts about
Dae Myoung Energy Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Dae Myoung Energy Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
20 083
24 975
22 916
15 181
26 830
29 555
21 119
20 516
6 142
7 766
Depreciation & Amortization
3 402
3 519
4 342
5 958
7 539
9 859
9 711
9 345
9 226
9 281
Other Non-Cash Items
31 178
24 113
6 869
9 641
(1 205)
6 803
6 223
3 807
11 402
2 762
Cash Taxes Paid
8 265
6 430
12 498
11 649
12 752
14 238
5 433
6 014
3 878
2 565
Cash Interest Paid
1 792
1 723
1 649
3 035
4 623
6 586
7 712
7 709
7 658
7 525
Change in Working Capital
(19 593)
(21 434)
(14 097)
(17 518)
(21 590)
(39 617)
(7 192)
(5 053)
(24 205)
(3 578)
Cash from Operating Activities
35 071
N/A
31 173
-11%
20 030
-36%
13 261
-34%
11 574
-13%
6 600
-43%
29 860
+352%
28 614
-4%
2 565
-91%
16 230
+533%
Investing Cash Flow
Capital Expenditures
(1 552)
(1 367)
(2 301)
(1 755)
(2 216)
(2 429)
(1 902)
(2 085)
(1 646)
(1 460)
Other Items
(5 612)
(4 175)
(41 437)
(62 778)
(27 571)
(24 286)
(8 121)
(38 623)
(43 587)
(70 472)
Cash from Investing Activities
(7 164)
N/A
(5 542)
+23%
(43 738)
-689%
(64 533)
-48%
(29 787)
+54%
(26 714)
+10%
(10 023)
+62%
(40 709)
-306%
(45 233)
-11%
(71 932)
-59%
Financing Cash Flow
Net Issuance of Common Stock
0
0
29 249
29 249
30 750
0
0
0
0
0
Net Issuance of Debt
(4 434)
(4 303)
(4 439)
41 724
36 841
33 955
72 416
24 493
27 487
27 487
Other
(11 616)
(11 378)
(11 380)
(9 666)
(10 406)
(10 408)
0
0
0
0
Cash from Financing Activities
(16 051)
N/A
(15 681)
+2%
13 430
N/A
61 307
+356%
57 185
-7%
54 297
-5%
63 519
+17%
25 239
-60%
27 487
+9%
27 490
+0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
24
0
0
0
0
Net Change in Cash
11 856
N/A
9 949
-16%
(10 278)
N/A
10 036
N/A
38 972
+288%
34 206
-12%
83 356
+144%
13 145
-84%
(15 181)
N/A
(28 211)
-86%
Free Cash Flow
Free Cash Flow
33 519
N/A
29 806
-11%
17 729
-41%
11 507
-35%
9 358
-19%
4 171
-55%
27 958
+570%
26 529
-5%
920
-97%
14 771
+1 506%

See Also

Discover More