4

4By4 Inc
KOSDAQ:389140

Watchlist Manager
4By4 Inc
KOSDAQ:389140
Watchlist
Price: 5 730 KRW 2.5%
Market Cap: 63.2B KRW
Have any thoughts about
4By4 Inc?
Write Note

Intrinsic Value

The intrinsic value of one 4By4 Inc stock under the Base Case scenario is 7 025.87 KRW. Compared to the current market price of 5 730 KRW, 4By4 Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 025.87 KRW
Undervaluation 18%
Intrinsic Value
Price
4
Worst Case
Base Case
Best Case

Valuation Backtest
4By4 Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for 4By4 Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about 4By4 Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about 4By4 Inc

Provide an overview of the primary business activities
of 4By4 Inc.

What unique competitive advantages
does 4By4 Inc hold over its rivals?

What risks and challenges
does 4By4 Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for 4By4 Inc.

Provide P/S
for 4By4 Inc.

Provide P/E
for 4By4 Inc.

Provide P/OCF
for 4By4 Inc.

Provide P/FCFE
for 4By4 Inc.

Provide P/B
for 4By4 Inc.

Provide EV/S
for 4By4 Inc.

Provide EV/GP
for 4By4 Inc.

Provide EV/EBITDA
for 4By4 Inc.

Provide EV/EBIT
for 4By4 Inc.

Provide EV/OCF
for 4By4 Inc.

Provide EV/FCFF
for 4By4 Inc.

Provide EV/IC
for 4By4 Inc.

Compare the intrinsic valuations
of 4By4 Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of 4By4 Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of 4By4 Inc compared to its peers.

Compare the P/E ratios
of 4By4 Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing 4By4 Inc with its peers.

Analyze the financial leverage
of 4By4 Inc compared to its main competitors.

Show all profitability ratios
for 4By4 Inc.

Provide ROE
for 4By4 Inc.

Provide ROA
for 4By4 Inc.

Provide ROIC
for 4By4 Inc.

Provide ROCE
for 4By4 Inc.

Provide Gross Margin
for 4By4 Inc.

Provide Operating Margin
for 4By4 Inc.

Provide Net Margin
for 4By4 Inc.

Provide FCF Margin
for 4By4 Inc.

Show all solvency ratios
for 4By4 Inc.

Provide D/E Ratio
for 4By4 Inc.

Provide D/A Ratio
for 4By4 Inc.

Provide Interest Coverage Ratio
for 4By4 Inc.

Provide Altman Z-Score Ratio
for 4By4 Inc.

Provide Quick Ratio
for 4By4 Inc.

Provide Current Ratio
for 4By4 Inc.

Provide Cash Ratio
for 4By4 Inc.

What is the historical Revenue growth
over the last 5 years for 4By4 Inc?

What is the historical Net Income growth
over the last 5 years for 4By4 Inc?

What is the current Free Cash Flow
of 4By4 Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for 4By4 Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
4By4 Inc

Current Assets 23.8B
Cash & Short-Term Investments 13.6B
Receivables 6.1B
Other Current Assets 4.1B
Non-Current Assets 45.6B
Long-Term Investments 2.2B
PP&E 23.5B
Intangibles 17.9B
Other Non-Current Assets 2.1B
Current Liabilities 21.9B
Accounts Payable 918.4m
Accrued Liabilities 1.2B
Short-Term Debt 3.5B
Other Current Liabilities 16.3B
Non-Current Liabilities 14.9B
Long-Term Debt 11.2B
Other Non-Current Liabilities 3.7B
Efficiency

Earnings Waterfall
4By4 Inc

Revenue
37.7B KRW
Cost of Revenue
-31.7B KRW
Gross Profit
6B KRW
Operating Expenses
-25.1B KRW
Operating Income
-19.2B KRW
Other Expenses
-1.9B KRW
Net Income
-21.1B KRW

Free Cash Flow Analysis
4By4 Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

4By4 Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Positive Gross Profit
Negative Operating Income
Negative Net Income
21/100
Profitability
Score

4By4 Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

4By4 Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
37/100
Solvency
Score

4By4 Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
4By4 Inc

There are no price targets for 4By4 Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 4By4 Inc?

Click here to dive deeper.

Dividends

4By4 Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for 4By4 Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

4By4 Inc

Country

Korea

Industry

Media

Market Cap

63.2B KRW

Dividend Yield

0%

Description

4by4, Inc. is engaged in developing a visual content platform for high-definition video content. The company is headquartered in Seoul, Seoul. The company went IPO on 2022-04-28. The firm operates its business through two segments. The Contents Production segment is engaged in the production of ultra-high-definition content and new media contents and provision of post-production services for movies and dramas. The Contents Distribution segment is engaged in the operation of visual contents distribution platforms.

Contact

SEOUL
Seoul
12F-14F, 479, Gangnam-daero, Seocho-gu
+8228384416
www.4by4inc.com

IPO

2022-04-28

Employees

-

Officers

Chief Exec. Officer
Mr. Joonho Yoon
Chief Financial Officer
Mr. Ilgyun Kim

See Also

Discover More
What is the Intrinsic Value of one 4By4 Inc stock?

The intrinsic value of one 4By4 Inc stock under the Base Case scenario is 7 025.87 KRW.

Is 4By4 Inc stock undervalued or overvalued?

Compared to the current market price of 5 730 KRW, 4By4 Inc is Undervalued by 18%.

Back to Top