4

4By4 Inc
KOSDAQ:389140

Watchlist Manager
4By4 Inc
KOSDAQ:389140
Watchlist
Price: 5 730 KRW 2.5% Market Closed
Market Cap: 63.2B KRW
Have any thoughts about
4By4 Inc?
Write Note

Relative Value

The Relative Value of one 4By4 Inc stock under the Base Case scenario is 6 959.33 KRW. Compared to the current market price of 5 730 KRW, 4By4 Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 959.33 KRW
Undervaluation 18%
Relative Value
Price
4
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
37
Median 3Y
4
Median 5Y
4
Industry
1.4
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-6.6
Industry
17.2
vs History
vs Industry
1
Median 3Y
-15.8
Median 5Y
-15.8
Industry
11.3
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-14.6
Industry
15.7
vs History
78
vs Industry
29
Median 3Y
2.4
Median 5Y
2.4
Industry
1.7
vs History
87
vs Industry
39
Median 3Y
3.3
Median 5Y
3.3
Industry
1.5
vs History
71
vs Industry
13
Median 3Y
14.1
Median 5Y
14.1
Industry
3.3
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-7.9
Industry
8.8
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
12
vs History
vs Industry
1
Median 3Y
-14.8
Median 5Y
-14.8
Industry
10.6
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-19.7
Industry
13.6
vs History
84
vs Industry
34
Median 3Y
1.9
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

Competitors Multiples
4By4 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
4By4 Inc
KOSDAQ:389140
63.2B KRW 1.7 -3 -5.5 -3.4
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.1 22 16.4 18.3
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9.1 25.5 17.6 21.5
CN
Tencent Holdings Ltd
HKEX:700
4T HKD 5.8 23.8 18.4 18.4
JP
LY Corp
XMUN:YOJ
35.6B EUR 3.2 46.2 21.9 38.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
40.6B USD 1 061.2 -3 436.2 -1 089.1 -1 087.1
CN
Baidu Inc
NASDAQ:BIDU
32.1B USD 1.7 11.7 6.1 6.1
CN
Kuaishou Technology
HKEX:1024
225.6B HKD 1.7 14.8 13.1 13.1
US
Pinterest Inc
NYSE:PINS
22.2B USD 6.6 115.4 143.4 168.3
US
Snap Inc
NYSE:SNAP
20.3B USD 3.9 -21.2 -26.9 -22
JP
Z Holdings Corp
TSE:4689
3.1T JPY 1.7 24.4 14.4 25.3
P/E Multiple
Earnings Growth
KR
4
4By4 Inc
KOSDAQ:389140
Average P/E: 35.5
Negative Multiple: -3
N/A
US
Alphabet Inc
NASDAQ:GOOGL
22
76%
US
Meta Platforms Inc
NASDAQ:META
25.5
87%
CN
Tencent Holdings Ltd
HKEX:700
23.8
126%
JP
L
LY Corp
XMUN:YOJ
46.2
54%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -3 436.2 N/A
CN
Baidu Inc
NASDAQ:BIDU
11.7
57%
CN
Kuaishou Technology
HKEX:1024
14.8
268%
US
Pinterest Inc
NYSE:PINS
115.4
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.2 N/A
JP
Z Holdings Corp
TSE:4689
24.4
54%
EV/EBITDA Multiple
EBITDA Growth
KR
4
4By4 Inc
KOSDAQ:389140
Average EV/EBITDA: 31.4
Negative Multiple: -5.5
N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.4
99%
US
Meta Platforms Inc
NASDAQ:META
17.6
109%
CN
Tencent Holdings Ltd
HKEX:700
18.4
55%
JP
L
LY Corp
XMUN:YOJ
21.9
45%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 089.1 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.1
-8%
CN
Kuaishou Technology
HKEX:1024
13.1
190%
US
Pinterest Inc
NYSE:PINS
143.4
7 081%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -26.9 N/A
JP
Z Holdings Corp
TSE:4689
14.4
45%
EV/EBIT Multiple
EBIT Growth
KR
4
4By4 Inc
KOSDAQ:389140
Average EV/EBIT: 38.7
Negative Multiple: -3.4
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.3
63%
US
Meta Platforms Inc
NASDAQ:META
21.5
69%
CN
Tencent Holdings Ltd
HKEX:700
18.4
78%
JP
L
LY Corp
XMUN:YOJ
38.4
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 087.1 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.1
49%
CN
Kuaishou Technology
HKEX:1024
13.1
371%
US
Pinterest Inc
NYSE:PINS
168.3
64 915%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -22 N/A
JP
Z Holdings Corp
TSE:4689
25.3
N/A

See Also

Discover More
Back to Top