Y

Yuilrobotics Co Ltd
KOSDAQ:388720

Watchlist Manager
Yuilrobotics Co Ltd
KOSDAQ:388720
Watchlist
Price: 76 100 KRW -4.04%
Market Cap: 873.6B KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Yuilrobotics Co Ltd stock under the Base Case scenario is 2 769.94 KRW. Compared to the current market price of 76 100 KRW, Yuilrobotics Co Ltd is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 769.94 KRW
Overvaluation 96%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

24.8
P/S
P/S
Price to Sales
24.8
vs History
0
vs Industry
2
Median 3Y
6.7
Median 5Y
6.7
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-33.3
Median 5Y
-33.3
Industry
19
More Details
3 549.2
P/OCF
P/OCF
Price to OCF
3 549.2
vs History
0
vs Industry
0
Median 3Y
-92
Median 5Y
-92
Industry
13.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
39
Median 3Y
-8.4
Median 5Y
-8.4
Industry
19.3
More Details
9.2
P/B
P/B
Price to Book Value
9.2
vs History
7
vs Industry
6
Median 3Y
5
Median 5Y
5
Industry
1.7
More Details
24
EV/S
EV/S
Enterprise Value to Sales
24
vs History
0
vs Industry
2
Median 3Y
6.2
Median 5Y
6.2
Industry
1.5
More Details
99.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
99.8
vs History
2
vs Industry
2
Median 3Y
48.2
Median 5Y
48.2
Industry
5.6
More Details
648.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
648.5
vs History
0
vs Industry
0
Median 3Y
-38.4
Median 5Y
-38.4
Industry
11.4
More Details
2 138.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2 138.7
vs History
0
vs Industry
0
Median 3Y
-32.9
Median 5Y
-32.9
Industry
14.9
More Details
3 440.2
EV/OCF
EV/OCF
Enterprise Value to OCF
3 440.2
vs History
0
vs Industry
0
Median 3Y
-86.9
Median 5Y
-86.9
Industry
13.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-17.5
Median 5Y
-17.5
Industry
16.9
More Details
9.7
EV/IC
EV/IC
Enterprise Value to IC
9.7
vs History
0
vs Industry
4
Median 3Y
4.9
Median 5Y
4.9
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Yuilrobotics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Yuilrobotics Co Ltd
KOSDAQ:388720
871.6B KRW 24.8 -96.3 648.5 2 138.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
736.4B SEK 4.2 24.7 16 19.6
US
Parker-Hannifin Corp
NYSE:PH
72B USD 3.6 22.8 15.8 19.4
US
Illinois Tool Works Inc
NYSE:ITW
67.6B USD 4.2 19.4 15.8 17.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8.6T JPY 1.7 33.6 16.6 24.4
US
Otis Worldwide Corp
NYSE:OTIS
38.5B USD 2.7 23.4 19.4 21.1
CH
Schindler Holding AG
SIX:SCHP
29.8B CHF 2.6 48.9 21.8 30.2
FI
Kone Oyj
OMXH:KNEBV
26.8B EUR 2.4 28.2 16.1 19.8
US
Ingersoll Rand Inc
NYSE:IR
28.7B USD 4 34.3 16.5 22
US
Xylem Inc
NYSE:XYL
26.5B USD 3.1 29.8 16.8 25.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Y
Yuilrobotics Co Ltd
KOSDAQ:388720
Average EV/EBITDA: 15 693.1
648.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
15.8
8%
2
US
Illinois Tool Works Inc
NYSE:ITW
15.8
3%
5.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.6
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
19.4
11%
1.8
CH
Schindler Holding AG
SIX:SCHP
21.8
13%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
16.1
10%
1.6
US
Ingersoll Rand Inc
NYSE:IR
16.5
10%
1.7
US
Xylem Inc
NYSE:XYL
16.8
12%
1.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 247,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.