E

Ecopro HN Co Ltd
KOSDAQ:383310

Watchlist Manager
Ecopro HN Co Ltd
KOSDAQ:383310
Watchlist
Price: 35 200 KRW 1.29%
Market Cap: 696.9B KRW
Have any thoughts about
Ecopro HN Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Ecopro HN Co Ltd stock under the Base Case scenario is 35 737.62 KRW. Compared to the current market price of 35 200 KRW, Ecopro HN Co Ltd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
35 737.62 KRW
Undervaluation 2%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Ecopro HN Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Ecopro HN Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Ecopro HN Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

35 200 KRW
+1.29%
+1.29%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Ecopro HN Co Ltd
KR
Commercial Services & Supplies
Market Cap
696.9B KRW
IPO
May 28, 2021
Employees
-
Korea
Market Cap
696.9B KRW
Industry
Commercial Services & Supplies
IPO
May 28, 2021
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ecopro HN Co Ltd

Provide an overview of the primary business activities
of Ecopro HN Co Ltd.

What unique competitive advantages
does Ecopro HN Co Ltd hold over its rivals?

What risks and challenges
does Ecopro HN Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ecopro HN Co Ltd.

Provide P/S
for Ecopro HN Co Ltd.

Provide P/E
for Ecopro HN Co Ltd.

Provide P/OCF
for Ecopro HN Co Ltd.

Provide P/FCFE
for Ecopro HN Co Ltd.

Provide P/B
for Ecopro HN Co Ltd.

Provide EV/S
for Ecopro HN Co Ltd.

Provide EV/GP
for Ecopro HN Co Ltd.

Provide EV/EBITDA
for Ecopro HN Co Ltd.

Provide EV/EBIT
for Ecopro HN Co Ltd.

Provide EV/OCF
for Ecopro HN Co Ltd.

Provide EV/FCFF
for Ecopro HN Co Ltd.

Provide EV/IC
for Ecopro HN Co Ltd.

Show me price targets
for Ecopro HN Co Ltd made by professional analysts.

What are the Revenue projections
for Ecopro HN Co Ltd?

How accurate were the past Revenue estimates
for Ecopro HN Co Ltd?

What are the Net Income projections
for Ecopro HN Co Ltd?

How accurate were the past Net Income estimates
for Ecopro HN Co Ltd?

What are the EPS projections
for Ecopro HN Co Ltd?

How accurate were the past EPS estimates
for Ecopro HN Co Ltd?

What are the EBIT projections
for Ecopro HN Co Ltd?

How accurate were the past EBIT estimates
for Ecopro HN Co Ltd?

Compare the revenue forecasts
for Ecopro HN Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ecopro HN Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ecopro HN Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ecopro HN Co Ltd compared to its peers.

Compare the P/E ratios
of Ecopro HN Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ecopro HN Co Ltd with its peers.

Analyze the financial leverage
of Ecopro HN Co Ltd compared to its main competitors.

Show all profitability ratios
for Ecopro HN Co Ltd.

Provide ROE
for Ecopro HN Co Ltd.

Provide ROA
for Ecopro HN Co Ltd.

Provide ROIC
for Ecopro HN Co Ltd.

Provide ROCE
for Ecopro HN Co Ltd.

Provide Gross Margin
for Ecopro HN Co Ltd.

Provide Operating Margin
for Ecopro HN Co Ltd.

Provide Net Margin
for Ecopro HN Co Ltd.

Provide FCF Margin
for Ecopro HN Co Ltd.

Show all solvency ratios
for Ecopro HN Co Ltd.

Provide D/E Ratio
for Ecopro HN Co Ltd.

Provide D/A Ratio
for Ecopro HN Co Ltd.

Provide Interest Coverage Ratio
for Ecopro HN Co Ltd.

Provide Altman Z-Score Ratio
for Ecopro HN Co Ltd.

Provide Quick Ratio
for Ecopro HN Co Ltd.

Provide Current Ratio
for Ecopro HN Co Ltd.

Provide Cash Ratio
for Ecopro HN Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ecopro HN Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ecopro HN Co Ltd?

What is the current Free Cash Flow
of Ecopro HN Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ecopro HN Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ecopro HN Co Ltd

Current Assets 108.9B
Cash & Short-Term Investments 7B
Receivables 86.8B
Other Current Assets 15.1B
Non-Current Assets 119.1B
Long-Term Investments 5B
PP&E 106.7B
Intangibles 2.3B
Other Non-Current Assets 5.2B
Current Liabilities 78.7B
Accounts Payable 2.4B
Accrued Liabilities 1B
Short-Term Debt 44B
Other Current Liabilities 31.2B
Non-Current Liabilities 37.4B
Long-Term Debt 25.3B
Other Non-Current Liabilities 12.2B
Efficiency

Earnings Waterfall
Ecopro HN Co Ltd

Revenue
211.3B KRW
Cost of Revenue
-149.2B KRW
Gross Profit
62.1B KRW
Operating Expenses
-32.5B KRW
Operating Income
29.6B KRW
Other Expenses
-4.4B KRW
Net Income
25.1B KRW

Free Cash Flow Analysis
Ecopro HN Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ecopro HN Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
Positive ROE
58/100
Profitability
Score

Ecopro HN Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ecopro HN Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
62/100
Solvency
Score

Ecopro HN Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ecopro HN Co Ltd

There are no price targets for Ecopro HN Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ecopro HN Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ecopro HN Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Ecopro HN Co Ltd stock?

The intrinsic value of one Ecopro HN Co Ltd stock under the Base Case scenario is 35 737.62 KRW.

Is Ecopro HN Co Ltd stock undervalued or overvalued?

Compared to the current market price of 35 200 KRW, Ecopro HN Co Ltd is Undervalued by 2%.

Back to Top