D

Dear U Co Ltd
KOSDAQ:376300

Watchlist Manager
Dear U Co Ltd
KOSDAQ:376300
Watchlist
Price: 35 700 KRW -5.43%
Market Cap: 847.5B KRW
Have any thoughts about
Dear U Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Dear U Co Ltd stock under the Base Case scenario is 30 371.71 KRW. Compared to the current market price of 35 700 KRW, Dear U Co Ltd is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
30 371.71 KRW
Overvaluation 15%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Dear U Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Dear U Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Dear U Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Dear U Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

35 700 KRW
-5.43%
-5.43%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Dear U Co Ltd
KR
Technology
Market Cap
847.5B KRW
IPO
Nov 10, 2021
Employees
74
Korea
Market Cap
847.5B KRW
Industry
Technology
IPO
Nov 10, 2021
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Dear U Co Ltd

Provide an overview of the primary business activities
of Dear U Co Ltd.

What unique competitive advantages
does Dear U Co Ltd hold over its rivals?

What risks and challenges
does Dear U Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dear U Co Ltd.

Provide P/S
for Dear U Co Ltd.

Provide P/E
for Dear U Co Ltd.

Provide P/OCF
for Dear U Co Ltd.

Provide P/FCFE
for Dear U Co Ltd.

Provide P/B
for Dear U Co Ltd.

Provide EV/S
for Dear U Co Ltd.

Provide EV/GP
for Dear U Co Ltd.

Provide EV/EBITDA
for Dear U Co Ltd.

Provide EV/EBIT
for Dear U Co Ltd.

Provide EV/OCF
for Dear U Co Ltd.

Provide EV/FCFF
for Dear U Co Ltd.

Provide EV/IC
for Dear U Co Ltd.

Show me price targets
for Dear U Co Ltd made by professional analysts.

What are the Revenue projections
for Dear U Co Ltd?

How accurate were the past Revenue estimates
for Dear U Co Ltd?

What are the Net Income projections
for Dear U Co Ltd?

How accurate were the past Net Income estimates
for Dear U Co Ltd?

What are the EPS projections
for Dear U Co Ltd?

How accurate were the past EPS estimates
for Dear U Co Ltd?

What are the EBIT projections
for Dear U Co Ltd?

How accurate were the past EBIT estimates
for Dear U Co Ltd?

Compare the revenue forecasts
for Dear U Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dear U Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dear U Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dear U Co Ltd compared to its peers.

Compare the P/E ratios
of Dear U Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dear U Co Ltd with its peers.

Analyze the financial leverage
of Dear U Co Ltd compared to its main competitors.

Show all profitability ratios
for Dear U Co Ltd.

Provide ROE
for Dear U Co Ltd.

Provide ROA
for Dear U Co Ltd.

Provide ROIC
for Dear U Co Ltd.

Provide ROCE
for Dear U Co Ltd.

Provide Gross Margin
for Dear U Co Ltd.

Provide Operating Margin
for Dear U Co Ltd.

Provide Net Margin
for Dear U Co Ltd.

Provide FCF Margin
for Dear U Co Ltd.

Show all solvency ratios
for Dear U Co Ltd.

Provide D/E Ratio
for Dear U Co Ltd.

Provide D/A Ratio
for Dear U Co Ltd.

Provide Interest Coverage Ratio
for Dear U Co Ltd.

Provide Altman Z-Score Ratio
for Dear U Co Ltd.

Provide Quick Ratio
for Dear U Co Ltd.

Provide Current Ratio
for Dear U Co Ltd.

Provide Cash Ratio
for Dear U Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dear U Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dear U Co Ltd?

What is the current Free Cash Flow
of Dear U Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dear U Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dear U Co Ltd

Current Assets 158.7B
Cash & Short-Term Investments 128B
Receivables 20.1B
Other Current Assets 10.6B
Non-Current Assets 48.3B
Long-Term Investments 6.1B
PP&E 7.4B
Intangibles 12.5B
Other Non-Current Assets 22.3B
Current Liabilities 16.7B
Accrued Liabilities 182.7m
Other Current Liabilities 16.6B
Non-Current Liabilities 4B
Long-Term Debt 3.4B
Other Non-Current Liabilities 523.4m
Efficiency

Earnings Waterfall
Dear U Co Ltd

Revenue
79.6B KRW
Operating Expenses
-49.3B KRW
Operating Income
30.3B KRW
Other Expenses
-2B KRW
Net Income
28.3B KRW

Free Cash Flow Analysis
Dear U Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dear U Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Operating Income
70/100
Profitability
Score

Dear U Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dear U Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Dear U Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dear U Co Ltd

Wall Street analysts forecast Dear U Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dear U Co Ltd is 39 440 KRW with a low forecast of 31 310 KRW and a high forecast of 50 400 KRW.

Lowest
Price Target
31 310 KRW
12% Downside
Average
Price Target
39 440 KRW
10% Upside
Highest
Price Target
50 400 KRW
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Dear U Co Ltd?

Click here to dive deeper.

Dividends

Dear U Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Dear U Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Dear U Co Ltd stock?

The intrinsic value of one Dear U Co Ltd stock under the Base Case scenario is 30 371.71 KRW.

Is Dear U Co Ltd stock undervalued or overvalued?

Compared to the current market price of 35 700 KRW, Dear U Co Ltd is Overvalued by 15%.

Back to Top