D

Dear U Co Ltd
KOSDAQ:376300

Watchlist Manager
Dear U Co Ltd
KOSDAQ:376300
Watchlist
Price: 38 250 KRW 2% Market Closed
Market Cap: 908B KRW
Have any thoughts about
Dear U Co Ltd?
Write Note

Relative Value

The Relative Value of one Dear U Co Ltd stock under the Base Case scenario is 28 319.75 KRW. Compared to the current market price of 38 250 KRW, Dear U Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28 319.75 KRW
Overvaluation 26%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
13
Median 3Y
13.8
Median 5Y
13.8
Industry
2.4
Forward
11.4
vs History
34
vs Industry
22
Median 3Y
24.5
Median 5Y
24.5
Industry
23.1
Forward
30.2
vs History
60
vs Industry
19
Median 3Y
50.7
Median 5Y
50.7
Industry
16.9
vs History
55
vs Industry
15
Median 3Y
59.7
Median 5Y
59.7
Industry
21.5
vs History
55
vs Industry
31
Median 3Y
5.5
Median 5Y
5.5
Industry
2.9
vs History
55
vs Industry
16
Median 3Y
11.6
Median 5Y
11.6
Industry
2.4
Forward
9.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
63
vs Industry
24
Median 3Y
33.3
Median 5Y
33.3
Industry
12.9
Forward
25.3
vs History
63
vs Industry
25
Median 3Y
34.2
Median 5Y
34.2
Industry
16.7
Forward
23.4
vs History
60
vs Industry
23
Median 3Y
42.9
Median 5Y
42.9
Industry
15.7
vs History
57
vs Industry
16
Median 3Y
50.4
Median 5Y
50.4
Industry
18.7
vs History
68
vs Industry
14
Median 3Y
13.5
Median 5Y
13.5
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Dear U Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dear U Co Ltd
KOSDAQ:376300
908B KRW 11.4 32.1 24 25.8
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
264.2B EUR 7.9 93.1 28.9 33.7
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504

See Also

Discover More
Back to Top