D

Dear U Co Ltd
KOSDAQ:376300

Watchlist Manager
Dear U Co Ltd
KOSDAQ:376300
Watchlist
Price: 39 200 KRW 13.62% Market Closed
Market Cap: 930.5B KRW
Have any thoughts about
Dear U Co Ltd?
Write Note

Relative Value

The Relative Value of one Dear U Co Ltd stock under the Base Case scenario is 27 362.4 KRW. Compared to the current market price of 39 200 KRW, Dear U Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27 362.4 KRW
Overvaluation 30%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
13
Median 3Y
13.8
Median 5Y
13.8
Industry
2.3
Forward
11.7
vs History
42
vs Industry
22
Median 3Y
24.1
Median 5Y
24.1
Industry
22.8
Forward
30.9
vs History
65
vs Industry
19
Median 3Y
51.1
Median 5Y
51.1
Industry
16.6
vs History
60
vs Industry
15
Median 3Y
60
Median 5Y
60
Industry
21.4
vs History
71
vs Industry
31
Median 3Y
5.6
Median 5Y
5.6
Industry
2.8
vs History
68
vs Industry
16
Median 3Y
11.8
Median 5Y
11.8
Industry
2.3
Forward
10.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
71
vs Industry
24
Median 3Y
33.5
Median 5Y
33.5
Industry
12.8
Forward
26
vs History
71
vs Industry
25
Median 3Y
34.6
Median 5Y
34.6
Industry
16.4
Forward
24
vs History
65
vs Industry
23
Median 3Y
43.7
Median 5Y
43.7
Industry
15.6
vs History
65
vs Industry
16
Median 3Y
51.5
Median 5Y
51.5
Industry
18.5
vs History
73
vs Industry
14
Median 3Y
13.7
Median 5Y
13.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Dear U Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dear U Co Ltd
KOSDAQ:376300
930.5B KRW 11.7 32.9 24.7 26.6
US
Salesforce Inc
NYSE:CRM
284.5B USD 7.8 50.7 26.6 40.3
DE
SAP SE
XETRA:SAP
251.1B EUR 7.7 94.7 29 34.1
US
Adobe Inc
NASDAQ:ADBE
217.1B USD 10.4 40.6 25.4 28.3
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.7 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
111.1B USD 44.5 275.9 329.3 366.7
US
Synopsys Inc
NASDAQ:SNPS
81.1B USD 13.4 54.4 46 53.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2B USD 18.4 77.4 55.1 62.9
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.3B USD 8.2 41.7 94.3 175.5

See Also

Discover More
Back to Top