D

Dear U Co Ltd
KOSDAQ:376300

Watchlist Manager
Dear U Co Ltd
KOSDAQ:376300
Watchlist
Price: 39 200 KRW 13.62% Market Closed
Market Cap: 930.5B KRW
Have any thoughts about
Dear U Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Dear U Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
5 316
8 799
(25 232)
(24 278)
(21 687)
(17 331)
16 396
21 265
21 193
21 747
26 190
26 177
28 295
Depreciation & Amortization
0
866
384
519
661
517
526
833
1 138
1 466
1 879
2 063
2 240
Other Non-Cash Items
3 382
4 091
39 605
40 138
37 750
34 669
1 760
(615)
2 294
5 315
4 297
5 935
6 554
Cash Taxes Paid
851
1 220
1 222
1 646
2 138
2 706
762
163
(1 861)
(2 488)
(425)
(49)
1 334
Cash Interest Paid
21
23
6
7
7
9
12
24
35
43
64
100
136
Change in Working Capital
(6 229)
(5 351)
(6 677)
(2 899)
(2 308)
(1 504)
2 321
(10 693)
(7 563)
(8 945)
(19 584)
(12 075)
(16 158)
Cash from Operating Activities
2 980
N/A
8 323
+179%
8 080
-3%
13 398
+66%
14 416
+8%
16 351
+13%
21 004
+28%
10 790
-49%
17 063
+58%
19 583
+15%
12 781
-35%
22 099
+73%
20 931
-5%
Investing Cash Flow
Capital Expenditures
(43)
(155)
(201)
(305)
(414)
(310)
(265)
(4 178)
(6 576)
(6 594)
(7 357)
(4 498)
(4 209)
Other Items
75
(25)
(72 888)
(35 836)
(83 565)
(101 874)
29 711
(52 972)
(4 421)
20 065
(33 181)
11 230
16 709
Cash from Investing Activities
32
N/A
(180)
N/A
(73 089)
-40 477%
(36 142)
+51%
(83 979)
-132%
(102 184)
-22%
29 445
N/A
(57 149)
N/A
(10 997)
+81%
13 471
N/A
(40 538)
N/A
6 732
N/A
12 500
+86%
Financing Cash Flow
Net Issuance of Common Stock
8 000
8 000
94 800
0
0
92 565
8 021
10 709
10 884
5 118
2 863
0
0
Net Issuance of Debt
(3 659)
(3 716)
(2 843)
(234)
(270)
(291)
(313)
(306)
(302)
(298)
(278)
(174)
(278)
Other
(0)
(0)
(2 663)
0
0
(2 674)
0
0
0
0
0
0
0
Cash from Financing Activities
4 341
N/A
4 284
-1%
89 294
+1 985%
83 903
-6%
83 867
0%
89 600
+7%
7 708
-91%
10 402
+35%
10 582
+2%
4 831
-54%
2 585
-46%
1
-100%
(278)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
7
152
651
1 145
(874)
(815)
(1 407)
(1 201)
(2 097)
(1 073)
(1 248)
Net Change in Cash
7 352
N/A
12 426
+69%
24 292
+95%
61 311
+152%
14 955
-76%
4 913
-67%
57 283
+1 066%
(36 772)
N/A
15 241
N/A
36 684
+141%
(27 270)
N/A
27 759
N/A
31 905
+15%
Free Cash Flow
Free Cash Flow
2 936
N/A
8 168
+178%
7 879
-4%
13 092
+66%
14 002
+7%
16 041
+15%
20 739
+29%
6 612
-68%
10 487
+59%
12 990
+24%
5 424
-58%
17 602
+225%
16 722
-5%

See Also

Discover More