F

Furonteer Co Ltd
KOSDAQ:370090

Watchlist Manager
Furonteer Co Ltd
KOSDAQ:370090
Watchlist
Price: 28 450 KRW 1.61% Market Closed
Market Cap: 242.3B KRW
Have any thoughts about
Furonteer Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Furonteer Co Ltd

Revenue
27.8B KRW
Cost of Revenue
-17.9B KRW
Gross Profit
9.9B KRW
Operating Expenses
-11.2B KRW
Operating Income
-1.3B KRW
Other Expenses
1.3B KRW
Net Income
-6.4m KRW

Income Statement
Furonteer Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
19 737
N/A
19 717
0%
18 512
-6%
22 172
+20%
24 055
+8%
23 710
-1%
23 895
+1%
26 905
+13%
39 081
+45%
44 133
+13%
50 669
+15%
46 547
-8%
37 656
-19%
35 559
-6%
27 786
-22%
Gross Profit
Cost of Revenue
(14 507)
(13 934)
(12 885)
(14 769)
(16 120)
(15 649)
(15 814)
(17 675)
(24 437)
(27 224)
(31 039)
(28 684)
(24 052)
(21 302)
(17 852)
Gross Profit
5 230
N/A
5 783
+11%
5 626
-3%
7 403
+32%
7 935
+7%
8 061
+2%
8 081
+0%
9 229
+14%
14 644
+59%
16 910
+15%
19 630
+16%
17 863
-9%
13 604
-24%
14 257
+5%
9 934
-30%
Operating Income
Operating Expenses
(6 613)
(6 000)
(6 200)
(6 184)
(6 784)
(7 095)
(7 264)
(7 597)
(7 859)
(8 890)
(9 747)
(10 701)
(11 610)
(11 184)
(11 243)
Selling, General & Administrative
(3 753)
(3 424)
(3 614)
(3 425)
(3 912)
(4 260)
(4 222)
(4 631)
(4 680)
(5 613)
(6 346)
(6 333)
(7 146)
(6 573)
(6 397)
Research & Development
(1 824)
(1 606)
(2 011)
(2 142)
(2 160)
(2 116)
(2 309)
(2 212)
(2 388)
(2 450)
(2 553)
(3 501)
(3 622)
(3 805)
(4 056)
Depreciation & Amortization
(600)
(536)
(574)
(616)
(712)
(718)
(739)
(754)
(791)
(827)
(848)
(867)
(844)
(809)
(793)
Other Operating Expenses
(435)
(435)
0
0
0
0
6
0
0
0
0
0
2
2
2
Operating Income
(1 383)
N/A
(217)
+84%
(574)
-165%
1 220
N/A
1 151
-6%
966
-16%
817
-15%
1 632
+100%
6 785
+316%
8 020
+18%
9 883
+23%
7 162
-28%
1 994
-72%
3 073
+54%
(1 309)
N/A
Pre-Tax Income
Interest Income Expense
115
118
138
114
177
472
706
532
875
776
1 109
1 127
1 658
2 147
940
Non-Reccuring Items
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
40
45
71
0
32
(32)
(72)
(82)
0
Total Other Income
144
67
52
307
250
251
279
70
75
141
48
56
51
42
(54)
Pre-Tax Income
(1 124)
N/A
(32)
+97%
(390)
-1 116%
1 640
N/A
1 578
-4%
1 690
+7%
1 842
+9%
2 280
+24%
7 806
+242%
8 937
+14%
11 071
+24%
8 314
-25%
3 631
-56%
5 179
+43%
(423)
N/A
Net Income
Tax Provision
(837)
(925)
(2)
1 001
962
770
783
(298)
(604)
(953)
(1 425)
(790)
(547)
(765)
417
Income from Continuing Operations
(1 961)
(957)
(392)
2 642
2 540
2 460
2 625
1 982
7 202
7 984
9 647
7 524
3 084
4 415
(6)
Net Income (Common)
(665)
N/A
338
N/A
904
+167%
2 642
+192%
2 540
-4%
2 460
-3%
2 625
+7%
1 982
-25%
7 202
+263%
7 984
+11%
9 647
+21%
7 524
-22%
3 084
-59%
4 415
+43%
(6)
N/A
EPS (Diluted)
-118.46
N/A
42.46
N/A
113.44
+167%
331.63
+192%
586.07
+77%
310.27
-47%
329.55
+6%
256.49
-22%
894.11
+249%
983.38
+10%
1 194.31
+21%
890.35
-25%
363.58
-59%
515.91
+42%
-0.77
N/A