S

SungEel HiTech Co Ltd
KOSDAQ:365340

Watchlist Manager
SungEel HiTech Co Ltd
KOSDAQ:365340
Watchlist
Price: 37 650 KRW -3.83% Market Closed
Market Cap: 457.4B KRW
Have any thoughts about
SungEel HiTech Co Ltd?
Write Note

Relative Value

The Relative Value of one SungEel HiTech Co Ltd stock under the Base Case scenario is 97 822.66 KRW. Compared to the current market price of 37 650 KRW, SungEel HiTech Co Ltd is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
97 822.66 KRW
Undervaluation 62%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
20
Median 3Y
4.5
Median 5Y
4.5
Industry
1.2
Forward
2.3
vs History
vs Industry
6
Median 3Y
45.2
Median 5Y
45.2
Industry
16.1
Forward
-16.6
vs History
vs Industry
3
Median 3Y
30.3
Median 5Y
30.3
Industry
9.6
vs History
vs Industry
Median 3Y
-43.7
Median 5Y
-43.7
Industry
15.9
vs History
90
vs Industry
21
Median 3Y
4.2
Median 5Y
4.2
Industry
1.6
vs History
50
vs Industry
21
Median 3Y
5.4
Median 5Y
5.4
Industry
1.4
Forward
3.6
vs History
vs Industry
10
Median 3Y
16.8
Median 5Y
16.8
Industry
4.2
vs History
vs Industry
7
Median 3Y
20.1
Median 5Y
20.1
Industry
8.5
Forward
-22.4
vs History
vs Industry
4
Median 3Y
22.1
Median 5Y
22.1
Industry
11.8
Forward
-27.9
vs History
vs Industry
4
Median 3Y
28.8
Median 5Y
28.8
Industry
10.1
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.8
Industry
13.8
vs History
90
vs Industry
19
Median 3Y
3
Median 5Y
3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
SungEel HiTech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SungEel HiTech Co Ltd
KOSDAQ:365340
456.9B KRW 2.6 -17.1 -15.5 -11.8
US
Waste Management Inc
NYSE:WM
82.6B USD 3.9 31.3 15.4 23.1
US
Republic Services Inc
NYSE:RSG
63.8B USD 4 32.4 15.8 24.3
CA
Waste Connections Inc
TSX:WCN
64.6B CAD 5.2 47.8 19 31.2
US
Veralto Corp
NYSE:VLTO
25.8B USD 5 32 21.4 22.9
US
Rollins Inc
NYSE:ROL
22.7B USD 6.9 48.4 30.6 35.7
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 -37.5 17.9 95.2
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.5
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 25.7 10.1 17.1
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 979.6 22.1 69.8
P/E Multiple
Earnings Growth P/E to Growth
KR
S
SungEel HiTech Co Ltd
KOSDAQ:365340
Average P/E: 139.9
Negative Multiple: -17.1
109%
N/A
US
Waste Management Inc
NYSE:WM
31.3
60%
0.5
US
Republic Services Inc
NYSE:RSG
32.4
39%
0.8
CA
Waste Connections Inc
TSX:WCN
47.8
109%
0.4
US
Veralto Corp
NYSE:VLTO
32
23%
1.4
US
Rollins Inc
NYSE:ROL
48.4
41%
1.2
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -37.5 N/A N/A
US
Clean Harbors Inc
NYSE:CLH
29.8
37%
0.8
UK
Rentokil Initial PLC
LSE:RTO
25.7
72%
0.4
US
Tetra Tech Inc
NASDAQ:TTEK
32.3
58%
0.6
US
Casella Waste Systems Inc
NASDAQ:CWST
979.6
258%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SungEel HiTech Co Ltd
KOSDAQ:365340
Average EV/EBITDA: 18.5
Negative Multiple: -15.5
1 143%
N/A
US
Waste Management Inc
NYSE:WM
15.4
38%
0.4
US
Republic Services Inc
NYSE:RSG
15.8
28%
0.6
CA
Waste Connections Inc
TSX:WCN
19
40%
0.5
US
Veralto Corp
NYSE:VLTO
21.4
24%
0.9
US
Rollins Inc
NYSE:ROL
30.6
40%
0.8
CA
GFL Environmental Inc
TSX:GFL
17.9
53%
0.3
US
Clean Harbors Inc
NYSE:CLH
13.6
36%
0.4
UK
Rentokil Initial PLC
LSE:RTO
10.1
8%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
42%
0.5
US
Casella Waste Systems Inc
NASDAQ:CWST
22.1
65%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SungEel HiTech Co Ltd
KOSDAQ:365340
Average EV/EBIT: 36.3
Negative Multiple: -11.8
N/A N/A
US
Waste Management Inc
NYSE:WM
23.1
44%
0.5
US
Republic Services Inc
NYSE:RSG
24.3
31%
0.8
CA
Waste Connections Inc
TSX:WCN
31.2
48%
0.7
US
Veralto Corp
NYSE:VLTO
22.9
30%
0.8
US
Rollins Inc
NYSE:ROL
35.7
43%
0.8
CA
GFL Environmental Inc
TSX:GFL
95.2
233%
0.4
US
Clean Harbors Inc
NYSE:CLH
21.5
42%
0.5
UK
Rentokil Initial PLC
LSE:RTO
17.1
33%
0.5
US
Tetra Tech Inc
NASDAQ:TTEK
22.3
53%
0.4
US
Casella Waste Systems Inc
NASDAQ:CWST
69.8
73%
1

See Also

Discover More
Back to Top