G

Genehco Inc
KOSDAQ:361390

Watchlist Manager
Genehco Inc
KOSDAQ:361390
Watchlist
Price: 30 250 KRW -2.42% Market Closed
Market Cap: ₩284.4B

Relative Value

The Relative Value of one Genehco Inc stock under the Base Case scenario is 11 606.45 KRW. Compared to the current market price of 30 250 KRW, Genehco Inc is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 606.45 KRW
Overvaluation 62%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Genehco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Genehco Inc
KOSDAQ:361390
266.2B KRW 4.7 -144.2 4 278.6 -119.7
US
RTX Corp
LSE:0R2N
274.7B USD 3.1 40.8 22.1 32.4
US
Raytheon Technologies Corp
NYSE:RTX
275.8B USD 3.1 41 22.2 32.6
US
Boeing Co
NYSE:BA
182.5B USD 2 96.4 -59.1 -37.8
NL
Airbus SE
PAR:AIR
149.4B EUR 2 28.6 16.1 24.9
FR
Safran SA
PAR:SAF
144.8B EUR 5 33.7 23.9 31.3
UK
Rolls-Royce Holdings PLC
LSE:RR
114B GBP 5.9 19.9 27.1 34.6
US
Lockheed Martin Corp
NYSE:LMT
150.6B USD 2 30 17.7 21.5
US
Howmet Aerospace Inc
NYSE:HWM
103.6B USD 12.6 68.8 43.8 49.6
US
Northrop Grumman Corp
NYSE:NOC
102.5B USD 2.4 24.5 19.7 26.4
US
General Dynamics Corp
NYSE:GD
94.8B USD 1.8 22.5 15.9 18.7
P/E Multiple
Earnings Growth PEG
KR
G
Genehco Inc
KOSDAQ:361390
Average P/E: 40.6
Negative Multiple: -144.2
N/A N/A
US
RTX Corp
LSE:0R2N
40.8
18%
2.3
US
Raytheon Technologies Corp
NYSE:RTX
41
18%
2.3
US
Boeing Co
NYSE:BA
96.4
57%
1.7
NL
Airbus SE
PAR:AIR
28.6
22%
1.3
FR
Safran SA
PAR:SAF
33.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
19.9
9%
2.2
US
Lockheed Martin Corp
NYSE:LMT
30
16%
1.9
US
Howmet Aerospace Inc
NYSE:HWM
68.8
18%
3.8
US
Northrop Grumman Corp
NYSE:NOC
24.5
4%
6.1
US
General Dynamics Corp
NYSE:GD
22.5
9%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Genehco Inc
KOSDAQ:361390
Average EV/EBITDA: 448.7
4 278.6
N/A N/A
US
RTX Corp
LSE:0R2N
22.1
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
22.2
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -59.1 N/A N/A
NL
Airbus SE
PAR:AIR
16.1
19%
0.8
FR
Safran SA
PAR:SAF
23.9
16%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
27.1
17%
1.6
US
Lockheed Martin Corp
NYSE:LMT
17.7
7%
2.5
US
Howmet Aerospace Inc
NYSE:HWM
43.8
14%
3.1
US
Northrop Grumman Corp
NYSE:NOC
19.7
7%
2.8
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Genehco Inc
KOSDAQ:361390
Average EV/EBIT: 30.2
Negative Multiple: -119.7
N/A N/A
US
RTX Corp
LSE:0R2N
32.4
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
32.6
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -37.8 N/A N/A
NL
Airbus SE
PAR:AIR
24.9
29%
0.9
FR
Safran SA
PAR:SAF
31.3
20%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
34.6
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
21.5
9%
2.4
US
Howmet Aerospace Inc
NYSE:HWM
49.6
14%
3.5
US
Northrop Grumman Corp
NYSE:NOC
26.4
9%
2.9
US
General Dynamics Corp
NYSE:GD
18.7
9%
2.1