G

Genehco Inc
KOSDAQ:361390

Watchlist Manager
Genehco Inc
KOSDAQ:361390
Watchlist
Price: 13 550 KRW -1.88% Market Closed
Market Cap: 101.6B KRW
Have any thoughts about
Genehco Inc?
Write Note

Relative Value

The Relative Value of one Genehco Inc stock under the Base Case scenario is 26 586.52 KRW. Compared to the current market price of 13 550 KRW, Genehco Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
26 586.52 KRW
Undervaluation 49%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
45
vs Industry
50
Median 3Y
3
Median 5Y
2.8
Industry
3.6
Forward
1.6
vs History
vs Industry
10
Median 3Y
41.1
Median 5Y
41.1
Industry
33
Forward
61.3
vs History
13
vs Industry
39
Median 3Y
13.5
Median 5Y
12.2
Industry
21.4
vs History
19
vs Industry
26
Median 3Y
-12.8
Median 5Y
-14.1
Industry
28.1
vs History
34
vs Industry
34
Median 3Y
4.4
Median 5Y
4.6
Industry
3.3
vs History
41
vs Industry
49
Median 3Y
2.7
Median 5Y
2.6
Industry
3.6
Forward
1.5
vs History
2
vs Industry
23
Median 3Y
23.9
Median 5Y
21.8
Industry
12.3
vs History
0
vs Industry
14
Median 3Y
42.6
Median 5Y
41.2
Industry
19.6
Forward
29.6
vs History
vs Industry
6
Median 3Y
43.4
Median 5Y
36.9
Industry
25.9
Forward
70.5
vs History
13
vs Industry
43
Median 3Y
12.1
Median 5Y
10.8
Industry
22.8
vs History
6
vs Industry
30
Median 3Y
-10.3
Median 5Y
-9
Industry
32.7
vs History
60
vs Industry
34
Median 3Y
3.3
Median 5Y
3.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Genehco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Genehco Inc
KOSDAQ:361390
101.6B KRW 1.8 -189.1 378.1 -73.6
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.9B USD 2 32.8 17.9 30.2
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
KR
G
Genehco Inc
KOSDAQ:361390
Average P/E: 32.6
Negative Multiple: -189.1
279%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.8
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Genehco Inc
KOSDAQ:361390
Average EV/EBITDA: 53.3
378.1
277%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Genehco Inc
KOSDAQ:361390
Average EV/EBIT: 24.1
Negative Multiple: -73.6
497%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top