SoulBrain Co Ltd
KOSDAQ:357780
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
159 600
343 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SoulBrain Co Ltd
|
Revenue
|
841.9B
KRW
|
|
Cost of Revenue
|
-619.6B
KRW
|
|
Gross Profit
|
222.3B
KRW
|
|
Operating Expenses
|
-67.9B
KRW
|
|
Operating Income
|
154.3B
KRW
|
|
Other Expenses
|
-11.2B
KRW
|
|
Net Income
|
143.2B
KRW
|
Income Statement
SoulBrain Co Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
952 737
N/A
|
998 127
+5%
|
1 023 913
+3%
|
1 066 326
+4%
|
1 095 628
+3%
|
1 095 909
+0%
|
1 090 867
0%
|
1 052 268
-4%
|
998 158
-5%
|
909 348
-9%
|
844 029
-7%
|
811 748
-4%
|
809 344
0%
|
841 876
+4%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(692 685)
|
(741 707)
|
(768 539)
|
(798 398)
|
(810 840)
|
(804 239)
|
(793 061)
|
(767 229)
|
(738 299)
|
(681 153)
|
(650 950)
|
(620 933)
|
(603 860)
|
(619 583)
|
|
| Gross Profit |
260 052
N/A
|
256 420
-1%
|
255 375
0%
|
267 929
+5%
|
284 788
+6%
|
291 671
+2%
|
297 806
+2%
|
285 039
-4%
|
259 860
-9%
|
228 195
-12%
|
193 079
-15%
|
190 815
-1%
|
205 484
+8%
|
222 292
+8%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(62 440)
|
(62 506)
|
(66 534)
|
(71 968)
|
(76 651)
|
(84 021)
|
(90 756)
|
(86 569)
|
(83 652)
|
(73 501)
|
(59 591)
|
(60 334)
|
(62 294)
|
(67 944)
|
|
| Selling, General & Administrative |
(39 396)
|
(39 913)
|
(44 198)
|
(48 745)
|
(53 190)
|
(59 363)
|
(64 648)
|
(61 156)
|
(57 363)
|
(47 250)
|
(34 464)
|
(35 211)
|
(36 649)
|
(41 579)
|
|
| Research & Development |
(21 292)
|
(20 898)
|
(20 605)
|
(21 367)
|
(21 497)
|
(22 582)
|
(23 952)
|
(23 230)
|
(24 062)
|
(24 020)
|
(22 841)
|
(22 811)
|
(23 321)
|
(23 920)
|
|
| Depreciation & Amortization |
(1 752)
|
(1 694)
|
(1 731)
|
(1 856)
|
(1 965)
|
(2 076)
|
(2 156)
|
(2 183)
|
(2 227)
|
(2 232)
|
(2 286)
|
(2 312)
|
(2 323)
|
(2 446)
|
|
| Operating Income |
197 611
N/A
|
193 914
-2%
|
188 841
-3%
|
195 960
+4%
|
208 137
+6%
|
207 649
0%
|
207 051
0%
|
198 470
-4%
|
176 208
-11%
|
154 694
-12%
|
133 488
-14%
|
130 480
-2%
|
143 190
+10%
|
154 348
+8%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(10 074)
|
(4 846)
|
12 985
|
6 130
|
15 321
|
25 595
|
7 440
|
8 437
|
4 429
|
(6 288)
|
17 444
|
10 323
|
12 151
|
3 346
|
|
| Non-Reccuring Items |
0
|
0
|
2
|
0
|
0
|
0
|
(1 447)
|
0
|
0
|
0
|
(3 132)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(311)
|
0
|
0
|
0
|
(521)
|
0
|
0
|
0
|
190
|
0
|
0
|
0
|
|
| Total Other Income |
(2 188)
|
1 930
|
1 707
|
6 953
|
5 845
|
6 320
|
2 919
|
5 577
|
11 095
|
11 772
|
13 314
|
25 269
|
24 989
|
19 430
|
|
| Pre-Tax Income |
185 350
N/A
|
190 997
+3%
|
203 224
+6%
|
209 044
+3%
|
229 302
+10%
|
239 564
+4%
|
215 443
-10%
|
212 484
-1%
|
191 732
-10%
|
160 177
-16%
|
161 304
+1%
|
166 072
+3%
|
180 330
+9%
|
177 125
-2%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(47 392)
|
(48 814)
|
(51 003)
|
(50 179)
|
(51 576)
|
(55 280)
|
(47 770)
|
(47 971)
|
(43 904)
|
(32 725)
|
(30 348)
|
(34 532)
|
(37 868)
|
(33 360)
|
|
| Income from Continuing Operations |
137 957
|
142 183
|
152 221
|
158 865
|
177 726
|
184 284
|
167 673
|
164 513
|
147 827
|
127 452
|
130 955
|
131 540
|
142 461
|
143 764
|
|
| Income to Minority Interest |
(3 173)
|
(3 038)
|
(3 704)
|
(4 577)
|
(4 689)
|
(5 305)
|
(4 879)
|
(3 583)
|
(3 115)
|
(1 354)
|
(592)
|
(602)
|
(211)
|
(581)
|
|
| Net Income (Common) |
134 784
N/A
|
139 144
+3%
|
148 517
+7%
|
154 288
+4%
|
173 038
+12%
|
178 979
+3%
|
162 794
-9%
|
160 930
-1%
|
144 713
-10%
|
126 098
-13%
|
130 363
+3%
|
130 939
+0%
|
142 251
+9%
|
143 183
+1%
|
|
| EPS (Diluted) |
17 355.35
N/A
|
17 916.8
+3%
|
19 123.7
+7%
|
19 866.76
+4%
|
22 281.06
+12%
|
23 046.77
+3%
|
20 967.01
-9%
|
20 783.56
-1%
|
18 689.14
-10%
|
16 285.15
-13%
|
16 832.05
+3%
|
16 910.28
+0%
|
18 371.16
+9%
|
18 491.65
+1%
|
|
You don't have any saved screeners yet
