SoulBrain Co Ltd
KOSDAQ:357780
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
159 600
343 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
SoulBrain Co Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
185 350
|
190 997
|
203 224
|
209 043
|
229 302
|
239 564
|
215 443
|
212 484
|
191 732
|
160 177
|
161 304
|
166 072
|
180 330
|
177 125
|
|
| Depreciation & Amortization |
48 035
|
47 986
|
48 586
|
49 919
|
51 314
|
52 161
|
52 641
|
53 413
|
55 823
|
58 468
|
60 534
|
61 247
|
60 889
|
59 778
|
|
| Other Non-Cash Items |
18 400
|
9 000
|
(1 020)
|
(728)
|
(8 842)
|
(10 279)
|
21 155
|
16 748
|
16 650
|
16 352
|
(21 804)
|
(23 205)
|
(26 887)
|
(16 548)
|
|
| Cash Taxes Paid |
26 697
|
47 536
|
47 575
|
47 173
|
47 923
|
47 381
|
47 189
|
49 916
|
54 361
|
41 825
|
50 324
|
37 382
|
32 089
|
25 575
|
|
| Cash Interest Paid |
1 764
|
1 387
|
792
|
513
|
417
|
351
|
308
|
180
|
76
|
79
|
83
|
85
|
84
|
82
|
|
| Change in Working Capital |
(60 721)
|
(97 963)
|
(118 888)
|
(177 237)
|
(145 841)
|
(92 088)
|
(98 424)
|
(30 386)
|
(26 435)
|
(26 016)
|
21 012
|
57 186
|
35 971
|
57 858
|
|
| Cash from Operating Activities |
191 062
N/A
|
150 020
-21%
|
131 901
-12%
|
80 998
-39%
|
125 933
+55%
|
189 358
+50%
|
190 815
+1%
|
252 260
+32%
|
237 769
-6%
|
208 981
-12%
|
221 046
+6%
|
261 300
+18%
|
250 302
-4%
|
278 212
+11%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(37 155)
|
(47 638)
|
(62 291)
|
(63 330)
|
(74 748)
|
(90 888)
|
(94 884)
|
(93 585)
|
(127 859)
|
(105 500)
|
(129 387)
|
(134 608)
|
(102 813)
|
(111 854)
|
|
| Other Items |
(1 546)
|
8 509
|
9 200
|
11 190
|
21 815
|
(39 090)
|
(51 128)
|
(55 620)
|
(63 267)
|
(28 716)
|
(85 589)
|
(81 876)
|
(105 166)
|
(124 410)
|
|
| Cash from Investing Activities |
(38 703)
N/A
|
(39 129)
-1%
|
(53 091)
-36%
|
(52 141)
+2%
|
(52 933)
-2%
|
(129 978)
-146%
|
(146 012)
-12%
|
(149 205)
-2%
|
(191 126)
-28%
|
(134 216)
+30%
|
(214 976)
-60%
|
(216 484)
-1%
|
(207 978)
+4%
|
(236 264)
-14%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
(2 428)
|
(4 995)
|
4 805
|
4 805
|
7 232
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(89 347)
|
(91 393)
|
(85 278)
|
(65 155)
|
(33 231)
|
(29 195)
|
(25 186)
|
(25 223)
|
(2 039)
|
(1 815)
|
(1 755)
|
(1 641)
|
(1 537)
|
(1 605)
|
|
| Cash Paid for Dividends |
(15 144)
|
(15 144)
|
(15 144)
|
0
|
(16 467)
|
(16 467)
|
(16 467)
|
0
|
(18 949)
|
(18 949)
|
(18 949)
|
0
|
(15 486)
|
(15 486)
|
|
| Cash from Financing Activities |
(107 748)
N/A
|
(106 538)
+1%
|
(100 422)
+6%
|
(80 299)
+20%
|
(49 698)
+38%
|
(45 662)
+8%
|
(44 081)
+3%
|
(46 685)
-6%
|
(16 183)
+65%
|
(15 960)
+1%
|
(13 472)
+16%
|
(10 790)
+20%
|
(17 024)
-58%
|
(17 092)
0%
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
(8 325)
|
(2 414)
|
6 180
|
4 016
|
15 098
|
14 580
|
(1 670)
|
(1 742)
|
(9 766)
|
(14 281)
|
488
|
1 467
|
3 610
|
(185)
|
|
| Net Change in Cash |
36 287
N/A
|
1 938
-95%
|
(15 431)
N/A
|
(47 425)
-207%
|
38 400
N/A
|
28 298
-26%
|
(948)
N/A
|
54 627
N/A
|
20 694
-62%
|
44 524
+115%
|
(6 914)
N/A
|
35 493
N/A
|
28 910
-19%
|
24 671
-15%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
153 907
N/A
|
102 382
-33%
|
69 610
-32%
|
17 668
-75%
|
51 185
+190%
|
98 470
+92%
|
95 931
-3%
|
158 675
+65%
|
109 910
-31%
|
103 482
-6%
|
91 659
-11%
|
126 692
+38%
|
147 490
+16%
|
166 358
+13%
|
|
You don't have any saved screeners yet
