TLB Co Ltd
KOSDAQ:356860
Intrinsic Value
The intrinsic value of one TLB Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 18 390 KRW, TLB Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TLB Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
TLB Co Ltd
Balance Sheet Decomposition
TLB Co Ltd
Current Assets | 71.1B |
Cash & Short-Term Investments | 18.3B |
Receivables | 24.7B |
Other Current Assets | 28.1B |
Non-Current Assets | 117.3B |
PP&E | 110.3B |
Intangibles | 563.1m |
Other Non-Current Assets | 6.5B |
Free Cash Flow Analysis
TLB Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
TLB Co Ltd
Revenue
|
180B
KRW
|
Cost of Revenue
|
-165.9B
KRW
|
Gross Profit
|
14.1B
KRW
|
Operating Expenses
|
-10.7B
KRW
|
Operating Income
|
3.4B
KRW
|
Other Expenses
|
259.9m
KRW
|
Net Income
|
3.6B
KRW
|
Profitability Score
Profitability Due Diligence
TLB Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
TLB Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
TLB Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
TLB Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
TLB Co Ltd
According to Wall Street analysts, the average 1-year price target for TLB Co Ltd is 16 320 KRW with a low forecast of 16 160 KRW and a high forecast of 16 800 KRW.
Dividends
Current shareholder yield for TLB Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TLB Co Ltd stock under the Base Case scenario is hidden KRW.
Compared to the current market price of 18 390 KRW, TLB Co Ltd is hidden .