Nextin Inc Intrinsic Valuation and Fundamental Analysis - Nextin Inc - Alpha Spread
N

Nextin Inc
KOSDAQ:348210

Watchlist Manager
Nextin Inc
KOSDAQ:348210
Watchlist
Price: 44 200 KRW -0.67% Market Closed
Market Cap: 450.2B KRW
Have any thoughts about
Nextin Inc?
Write Note

Intrinsic Value

The intrinsic value of one Nextin Inc stock under the Base Case scenario is 72 040.05 KRW. Compared to the current market price of 44 200 KRW, Nextin Inc is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
72 040.05 KRW
Undervaluation 39%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nextin Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nextin Inc based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Nextin Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Nextin Inc

Provide an overview of the primary business activities
of Nextin Inc.

What unique competitive advantages
does Nextin Inc hold over its rivals?

What risks and challenges
does Nextin Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nextin Inc.

Provide P/S
for Nextin Inc.

Provide P/E
for Nextin Inc.

Provide P/OCF
for Nextin Inc.

Provide P/FCFE
for Nextin Inc.

Provide P/B
for Nextin Inc.

Provide EV/S
for Nextin Inc.

Provide EV/GP
for Nextin Inc.

Provide EV/EBITDA
for Nextin Inc.

Provide EV/EBIT
for Nextin Inc.

Provide EV/OCF
for Nextin Inc.

Provide EV/FCFF
for Nextin Inc.

Provide EV/IC
for Nextin Inc.

Show me price targets
for Nextin Inc made by professional analysts.

What are the Revenue projections
for Nextin Inc?

How accurate were the past Revenue estimates
for Nextin Inc?

What are the Net Income projections
for Nextin Inc?

How accurate were the past Net Income estimates
for Nextin Inc?

What are the EPS projections
for Nextin Inc?

How accurate were the past EPS estimates
for Nextin Inc?

What are the EBIT projections
for Nextin Inc?

How accurate were the past EBIT estimates
for Nextin Inc?

Compare the revenue forecasts
for Nextin Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nextin Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nextin Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nextin Inc compared to its peers.

Compare the P/E ratios
of Nextin Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Nextin Inc with its peers.

Analyze the financial leverage
of Nextin Inc compared to its main competitors.

Show all profitability ratios
for Nextin Inc.

Provide ROE
for Nextin Inc.

Provide ROA
for Nextin Inc.

Provide ROIC
for Nextin Inc.

Provide ROCE
for Nextin Inc.

Provide Gross Margin
for Nextin Inc.

Provide Operating Margin
for Nextin Inc.

Provide Net Margin
for Nextin Inc.

Provide FCF Margin
for Nextin Inc.

Show all solvency ratios
for Nextin Inc.

Provide D/E Ratio
for Nextin Inc.

Provide D/A Ratio
for Nextin Inc.

Provide Interest Coverage Ratio
for Nextin Inc.

Provide Altman Z-Score Ratio
for Nextin Inc.

Provide Quick Ratio
for Nextin Inc.

Provide Current Ratio
for Nextin Inc.

Provide Cash Ratio
for Nextin Inc.

What is the historical Revenue growth
over the last 5 years for Nextin Inc?

What is the historical Net Income growth
over the last 5 years for Nextin Inc?

What is the current Free Cash Flow
of Nextin Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nextin Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nextin Inc

Current Assets 98B
Cash & Short-Term Investments 26.7B
Receivables 9.9B
Other Current Assets 61.3B
Non-Current Assets 68.9B
Long-Term Investments 34.4B
PP&E 29.7B
Intangibles 806.8m
Other Non-Current Assets 4B
Current Liabilities 24.8B
Accounts Payable 3.1B
Accrued Liabilities 2.2B
Short-Term Debt 9.5B
Other Current Liabilities 10.1B
Non-Current Liabilities 3.5B
Long-Term Debt 422.4m
Other Non-Current Liabilities 3B
Efficiency

Earnings Waterfall
Nextin Inc

Revenue
81.7B KRW
Cost of Revenue
-23.1B KRW
Gross Profit
58.6B KRW
Operating Expenses
-28.6B KRW
Operating Income
30B KRW
Other Expenses
-3.8B KRW
Net Income
26.2B KRW

Free Cash Flow Analysis
Nextin Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nextin Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
71/100
Profitability
Score

Nextin Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nextin Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
96/100
Solvency
Score

Nextin Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nextin Inc

Wall Street analysts forecast Nextin Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nextin Inc is 97 580 KRW with a low forecast of 87 870 KRW and a high forecast of 113 400 KRW.

Lowest
Price Target
87 870 KRW
99% Upside
Average
Price Target
97 580 KRW
121% Upside
Highest
Price Target
113 400 KRW
157% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Nextin Inc?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Nextin Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Nextin Inc dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Nextin Inc

1M 1M
-15%
6M 6M
-37%
1Y 1Y
-32%
3Y 3Y
-21%
5Y 5Y
+89%
10Y 10Y
+89%
Annual Price Range
44 200
52w Low
41 650
52w High
76 200
Price Metrics
Average Annual Return 42.56%
Standard Deviation of Annual Returns 84.22%
Max Drawdown -54%
Shares Statistics
Market Capitalization 453.7B KRW
Shares Outstanding 10 186 251
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Nextin Inc

Country

Korea

Industry

Semiconductors

Market Cap

453.7B KRW

Dividend Yield

1.13%

Description

NEXTIN, Inc. is a holding company which provides inspection solutions for semiconductor and display industries. The company is headquartered in Hwaseong, Gyeonggi-Do. The company went IPO on 2020-10-08. The firm manufactures and sells wafer micropattern defect inspection equipment that detects micropattern defects that occur in the circuit manufacturing process of semiconductor devices. The firm's main products mainly include AEGIS wafer inspection systems, IRIS wafer measurement and inspection systems, TWINS systems, Cube Scan detection technologies and others. The firm also provides services such as repair, wafer inspection, and paid repair. The firm sells its products in domestic and overseas markets such as China and Israel.

Contact

GYEONGGI-DO
Hwaseong
23-12, Dongtansandan 9-gil
+82316292300
nextinsol.com

IPO

2020-10-08

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Nextin Inc stock?

The intrinsic value of one Nextin Inc stock under the Base Case scenario is 72 040.05 KRW.

Is Nextin Inc stock undervalued or overvalued?

Compared to the current market price of 44 200 KRW, Nextin Inc is Undervalued by 39%.

Back to Top