Won Tech Co Ltd
KOSDAQ:336570
Intrinsic Value
The intrinsic value of one Won Tech Co Ltd stock under the Base Case scenario is 7 086.53 KRW. Compared to the current market price of 6 210 KRW, Won Tech Co Ltd is Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Won Tech Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Won Tech Co Ltd
Balance Sheet Decomposition
Won Tech Co Ltd
Current Assets | 149.7B |
Cash & Short-Term Investments | 76.6B |
Receivables | 16.9B |
Other Current Assets | 56.2B |
Non-Current Assets | 14.4B |
Long-Term Investments | 299.5k |
PP&E | 9.7B |
Intangibles | 1.3B |
Other Non-Current Assets | 3.5B |
Free Cash Flow Analysis
Won Tech Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Won Tech Co Ltd
Revenue
|
108.7B
KRW
|
Cost of Revenue
|
-39.4B
KRW
|
Gross Profit
|
69.3B
KRW
|
Operating Expenses
|
-37.8B
KRW
|
Operating Income
|
31.5B
KRW
|
Other Expenses
|
-7B
KRW
|
Net Income
|
24.4B
KRW
|
Profitability Score
Profitability Due Diligence
Won Tech Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Score
Won Tech Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Won Tech Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Score
Won Tech Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Won Tech Co Ltd
According to Wall Street analysts, the average 1-year price target for Won Tech Co Ltd is 6 757.5 KRW with a low forecast of 5 353 KRW and a high forecast of 8 400 KRW.
Dividends
Current shareholder yield for Won Tech Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Won Tech Co Ltd stock under the Base Case scenario is 7 086.53 KRW.
Compared to the current market price of 6 210 KRW, Won Tech Co Ltd is Undervalued by 12%.