J

JLK Inc
KOSDAQ:322510

Watchlist Manager
JLK Inc
KOSDAQ:322510
Watchlist
Price: 6 540 KRW -2.39% Market Closed
Market Cap: 137.3B KRW
Have any thoughts about
JLK Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
JLK Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(9 872)
(10 644)
(11 288)
(13 938)
(10 676)
(7 637)
(7 963)
(7 658)
(7 363)
(7 674)
(8 400)
(8 832)
(8 323)
(9 310)
(6 808)
(6 344)
(6 885)
(7 306)
(10 288)
(11 265)
Depreciation & Amortization
600
760
794
1 014
882
859
886
911
963
1 017
1 087
1 123
1 115
1 091
1 031
981
952
917
888
833
Other Non-Cash Items
3 937
3 652
3 930
4 884
3 262
3 343
3 313
2 676
2 194
1 696
1 366
1 497
1 542
1 240
782
836
1 234
1 907
3 427
3 788
Cash Taxes Paid
3
(1)
1
32
39
45
45
(44)
(44)
(49)
(51)
(2)
0
(2)
2
7
20
28
27
(1)
Cash Interest Paid
78
71
50
116
186
267
360
393
393
392
393
392
391
429
571
718
854
947
947
999
Change in Working Capital
(63)
(190)
(208)
(1 235)
2 117
(682)
(548)
1 138
(1 507)
(1 135)
(136)
(901)
(2 205)
(920)
(3 126)
(2 482)
(2 318)
(1 898)
(832)
(1 160)
Cash from Operating Activities
(5 397)
N/A
(6 423)
-19%
(6 772)
-5%
(9 276)
-37%
(4 414)
+52%
(4 116)
+7%
(4 312)
-5%
(2 933)
+32%
(5 714)
-95%
(6 096)
-7%
(6 084)
+0%
(7 112)
-17%
(7 870)
-11%
(7 900)
0%
(8 121)
-3%
(7 009)
+14%
(7 016)
0%
(6 379)
+9%
(6 805)
-7%
(7 805)
-15%
Investing Cash Flow
Capital Expenditures
(790)
(377)
(2 652)
(13 457)
(13 534)
(11 848)
(10 063)
515
419
(1 450)
(1 031)
(866)
(652)
(471)
(348)
(342)
(224)
(364)
(313)
(276)
Other Items
(12 279)
(15 976)
(18 565)
(19 080)
(8 982)
1 043
1 033
5 854
9 891
5 247
5 658
1 396
2 905
357
(2 888)
(4 457)
(1 083)
144
4 063
5 565
Cash from Investing Activities
(13 070)
N/A
(16 353)
-25%
(21 217)
-30%
(32 538)
-53%
(22 516)
+31%
(10 805)
+52%
(9 030)
+16%
6 368
N/A
10 310
+62%
3 796
-63%
4 627
+22%
530
-89%
2 253
+325%
(114)
N/A
(3 236)
-2 737%
(4 800)
-48%
(1 307)
+73%
(221)
+83%
3 749
N/A
5 289
+41%
Financing Cash Flow
Net Issuance of Common Stock
20 000
38 598
27 684
27 824
19 038
440
514
513
574
574
475
496
336
389
421
2 391
2 298
2 245
2 278
149
Net Issuance of Debt
(2 381)
(2 418)
(2 289)
9 280
11 314
11 288
11 371
(244)
(279)
(240)
(325)
(351)
(327)
4 679
6 371
6 429
6 436
1 483
3 895
3 891
Other
0
(692)
0
0
0
0
0
0
0
0
0
60
60
260
1 028
1 003
1 025
826
64
30
Cash from Financing Activities
17 619
N/A
35 488
+101%
24 703
-30%
36 412
+47%
29 659
-19%
11 728
-60%
11 885
+1%
269
-98%
295
+10%
334
+13%
151
-55%
205
+36%
68
-67%
5 328
+7 687%
7 821
+47%
9 823
+26%
9 759
-1%
4 554
-53%
6 237
+37%
4 070
-35%
Change in Cash
Effect of Foreign Exchange Rates
11
(13)
17
10
(13)
(21)
(45)
(40)
(11)
16
10
19
38
(8)
8
(12)
(43)
(3)
(11)
5
Net Change in Cash
(836)
N/A
12 699
N/A
(3 269)
N/A
(5 393)
-65%
2 717
N/A
(3 214)
N/A
(1 502)
+53%
3 665
N/A
4 881
+33%
(1 949)
N/A
(1 296)
+34%
(6 358)
-391%
(5 510)
+13%
(2 694)
+51%
(3 529)
-31%
(1 998)
+43%
1 393
N/A
(2 049)
N/A
3 171
N/A
1 559
-51%
Free Cash Flow
Free Cash Flow
(6 188)
N/A
(6 800)
-10%
(9 424)
-39%
(22 733)
-141%
(17 948)
+21%
(15 964)
+11%
(14 375)
+10%
(2 418)
+83%
(5 294)
-119%
(7 546)
-43%
(7 114)
+6%
(7 978)
-12%
(8 522)
-7%
(8 371)
+2%
(8 470)
-1%
(7 351)
+13%
(7 240)
+2%
(6 744)
+7%
(7 118)
-6%
(8 081)
-14%

See Also

Discover More