W

Wider Planet Inc
KOSDAQ:321820

Watchlist Manager
Wider Planet Inc
KOSDAQ:321820
Watchlist
Price: 17 090 KRW 1.79%
Market Cap: 228.4B KRW
Have any thoughts about
Wider Planet Inc?
Write Note

Intrinsic Value

The intrinsic value of one Wider Planet Inc stock under the Base Case scenario is 8 946.91 KRW. Compared to the current market price of 17 090 KRW, Wider Planet Inc is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8 946.91 KRW
Overvaluation 48%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wider Planet Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Wider Planet Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Wider Planet Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Wider Planet Inc

Provide an overview of the primary business activities
of Wider Planet Inc.

What unique competitive advantages
does Wider Planet Inc hold over its rivals?

What risks and challenges
does Wider Planet Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wider Planet Inc.

Provide P/S
for Wider Planet Inc.

Provide P/E
for Wider Planet Inc.

Provide P/OCF
for Wider Planet Inc.

Provide P/FCFE
for Wider Planet Inc.

Provide P/B
for Wider Planet Inc.

Provide EV/S
for Wider Planet Inc.

Provide EV/GP
for Wider Planet Inc.

Provide EV/EBITDA
for Wider Planet Inc.

Provide EV/EBIT
for Wider Planet Inc.

Provide EV/OCF
for Wider Planet Inc.

Provide EV/FCFF
for Wider Planet Inc.

Provide EV/IC
for Wider Planet Inc.

Show me price targets
for Wider Planet Inc made by professional analysts.

What are the Revenue projections
for Wider Planet Inc?

How accurate were the past Revenue estimates
for Wider Planet Inc?

What are the Net Income projections
for Wider Planet Inc?

How accurate were the past Net Income estimates
for Wider Planet Inc?

What are the EPS projections
for Wider Planet Inc?

How accurate were the past EPS estimates
for Wider Planet Inc?

What are the EBIT projections
for Wider Planet Inc?

How accurate were the past EBIT estimates
for Wider Planet Inc?

Compare the revenue forecasts
for Wider Planet Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wider Planet Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wider Planet Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wider Planet Inc compared to its peers.

Compare the P/E ratios
of Wider Planet Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Wider Planet Inc with its peers.

Analyze the financial leverage
of Wider Planet Inc compared to its main competitors.

Show all profitability ratios
for Wider Planet Inc.

Provide ROE
for Wider Planet Inc.

Provide ROA
for Wider Planet Inc.

Provide ROIC
for Wider Planet Inc.

Provide ROCE
for Wider Planet Inc.

Provide Gross Margin
for Wider Planet Inc.

Provide Operating Margin
for Wider Planet Inc.

Provide Net Margin
for Wider Planet Inc.

Provide FCF Margin
for Wider Planet Inc.

Show all solvency ratios
for Wider Planet Inc.

Provide D/E Ratio
for Wider Planet Inc.

Provide D/A Ratio
for Wider Planet Inc.

Provide Interest Coverage Ratio
for Wider Planet Inc.

Provide Altman Z-Score Ratio
for Wider Planet Inc.

Provide Quick Ratio
for Wider Planet Inc.

Provide Current Ratio
for Wider Planet Inc.

Provide Cash Ratio
for Wider Planet Inc.

What is the historical Revenue growth
over the last 5 years for Wider Planet Inc?

What is the historical Net Income growth
over the last 5 years for Wider Planet Inc?

What is the current Free Cash Flow
of Wider Planet Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wider Planet Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wider Planet Inc

Current Assets 19.8B
Cash & Short-Term Investments 11.4B
Receivables 5.1B
Other Current Assets 3.3B
Non-Current Assets 25.4B
Long-Term Investments 23.4B
PP&E 1.6B
Intangibles 130.1m
Other Non-Current Assets 224.8m
Current Liabilities 20.4B
Accounts Payable 1.2B
Accrued Liabilities 448.5m
Other Current Liabilities 18.7B
Non-Current Liabilities 233.3m
Long-Term Debt 62.2m
Other Non-Current Liabilities 171.1m
Efficiency

Earnings Waterfall
Wider Planet Inc

Revenue
23.4B KRW
Cost of Revenue
-16.2B KRW
Gross Profit
7.2B KRW
Operating Expenses
-10.6B KRW
Operating Income
-3.5B KRW
Other Expenses
874.1m KRW
Net Income
-2.6B KRW

Free Cash Flow Analysis
Wider Planet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wider Planet Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

Wider Planet Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wider Planet Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
58/100
Solvency
Score

Wider Planet Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wider Planet Inc

There are no price targets for Wider Planet Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Wider Planet Inc?

Click here to dive deeper.

Dividends

Wider Planet Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Wider Planet Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Wider Planet Inc

Country

Korea

Industry

Media

Market Cap

228.4B KRW

Dividend Yield

0%

Description

Wider Planet, Inc. develops targeted advertising platform. The company is headquartered in Seoul, Seoul and currently employs 70 full-time employees. The company went IPO on 2021-02-03. The firm mainly recommends and delivers marketing and advertising content primarily through mobile and computer advertising platforms. In addition, the Company engages in data sales and service provision business, and others.

Contact

SEOUL
Seoul
8F, 211, Teheran-ro, Gangnam-gu
+82220383266
www.widerplanet.com

IPO

2021-02-03

Employees

70

Officers

Co-Founder & CEO
Mr. Kyo-Sik Koo
CTO & Co-founder
Mr. Sudong Chung
Chief Financial Officer
Mr. Ilho Park
Chief of Operations
Mr. Whanlim Kim

See Also

Discover More
What is the Intrinsic Value of one Wider Planet Inc stock?

The intrinsic value of one Wider Planet Inc stock under the Base Case scenario is 8 946.91 KRW.

Is Wider Planet Inc stock undervalued or overvalued?

Compared to the current market price of 17 090 KRW, Wider Planet Inc is Overvalued by 48%.

Back to Top