W

Wider Planet Inc
KOSDAQ:321820

Watchlist Manager
Wider Planet Inc
KOSDAQ:321820
Watchlist
Price: 16 950 KRW -0.82%
Market Cap: 226.6B KRW
Have any thoughts about
Wider Planet Inc?
Write Note

Income Statement

Earnings Waterfall
Wider Planet Inc

Revenue
23.4B KRW
Cost of Revenue
-16.2B KRW
Gross Profit
7.2B KRW
Operating Expenses
-10.6B KRW
Operating Income
-3.5B KRW
Other Expenses
874.1m KRW
Net Income
-2.6B KRW

Income Statement
Wider Planet Inc

Rotate your device to view
Income Statement
Currency: KRW
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
30 736
N/A
29 013
-6%
35 769
+23%
29 276
-18%
30 562
+4%
35 421
+16%
38 043
+7%
39 538
+4%
39 263
-1%
30 111
-23%
32 207
+7%
28 153
-13%
25 312
-10%
21 272
-16%
19 413
-9%
23 368
+20%
Gross Profit
Cost of Revenue
(19 682)
(17 861)
(21 614)
(16 856)
(16 754)
(18 649)
(18 667)
(18 199)
(16 697)
(13 202)
(14 512)
(14 048)
(14 133)
(12 274)
(10 619)
(16 203)
Gross Profit
11 054
N/A
11 151
+1%
14 155
+27%
12 420
-12%
13 808
+11%
16 772
+21%
19 376
+16%
21 339
+10%
22 567
+6%
16 908
-25%
17 695
+5%
14 104
-20%
11 179
-21%
8 998
-20%
8 794
-2%
7 165
-19%
Operating Income
Operating Expenses
(15 782)
(15 185)
(19 100)
(16 349)
(17 264)
(22 247)
(25 359)
(27 242)
(29 276)
(13 079)
(28 661)
(24 225)
(20 606)
(12 276)
(12 255)
(10 631)
Selling, General & Administrative
(15 782)
(13 522)
(18 644)
(15 374)
(15 771)
(20 038)
(22 862)
(24 721)
(26 747)
(18 241)
(21 907)
(18 015)
(14 921)
(12 276)
(12 038)
(10 262)
Research & Development
0
(801)
(232)
(529)
(825)
(1 105)
(1 109)
(998)
(867)
(754)
0
0
0
0
(57)
(98)
Depreciation & Amortization
0
(862)
(223)
(446)
(668)
(1 072)
(1 224)
(1 360)
(1 499)
(1 450)
0
0
0
0
(160)
(272)
Other Operating Expenses
0
0
0
0
0
(32)
(164)
(164)
(164)
7 366
(6 754)
(6 210)
(5 685)
0
0
0
Operating Income
(4 728)
N/A
(4 033)
+15%
(4 945)
-23%
(3 930)
+21%
(3 456)
+12%
(5 476)
-58%
(5 984)
-9%
(5 903)
+1%
(6 709)
-14%
3 829
N/A
(10 966)
N/A
(10 121)
+8%
(9 427)
+7%
(3 278)
+65%
(3 461)
-6%
(3 467)
0%
Pre-Tax Income
Interest Income Expense
(111)
(100)
(121)
(68)
(457)
(2 363)
(4 188)
(6 205)
(7 456)
(7 192)
(5 794)
(5 364)
(4 437)
(1 817)
(4 189)
(2 332)
Non-Reccuring Items
0
0
0
0
0
(132)
0
0
0
(5 162)
0
0
0
(26)
1 763
3 304
Gain/Loss on Disposition of Assets
0
0
0
0
10
10
(14)
(19)
(32)
(33)
(9)
165
169
0
(3)
(205)
Total Other Income
10
13
13
14
9
7
(10)
(36)
(32)
(5 727)
(579)
(556)
(587)
47
52
(72)
Pre-Tax Income
(4 828)
N/A
(4 120)
+15%
(5 053)
-23%
(3 983)
+21%
(3 894)
+2%
(7 954)
-104%
(10 195)
-28%
(12 163)
-19%
(14 229)
-17%
(14 285)
0%
(17 348)
-21%
(15 876)
+8%
(14 282)
+10%
(5 074)
+64%
(5 837)
-15%
(2 772)
+53%
Net Income
Tax Provision
0
0
0
0
0
3
22
330
350
78
331
24
4
20
0
0
Income from Continuing Operations
(4 828)
(4 120)
(5 053)
(3 983)
(3 894)
(7 951)
(10 173)
(11 833)
(13 880)
(14 206)
(17 016)
(15 852)
(14 278)
(5 054)
(5 837)
(2 772)
Income to Minority Interest
41
37
45
16
(10)
482
1 000
1 238
1 565
(16)
995
827
551
215
210
179
Net Income (Common)
(4 688)
N/A
(4 083)
+13%
(5 008)
-23%
(3 967)
+21%
(3 904)
+2%
(7 470)
-91%
(9 174)
-23%
(10 594)
-15%
(12 315)
-16%
(17 523)
-42%
(16 179)
+8%
(15 183)
+6%
(13 884)
+9%
(4 998)
+64%
(5 628)
-13%
(2 593)
+54%
EPS (Diluted)
-822.46
N/A
-680.5
+17%
-771.15
-13%
-575.25
+25%
-565.97
+2%
-1 098.83
-94%
-1 328.76
-21%
-1 533.53
-15%
-1 782.62
-16%
-2 536.9
-42%
-2 341.91
+8%
-2 197.75
+6%
-2 009.81
+9%
-703.6
+65%
-421.04
+40%
-193.95
+54%

See Also

Discover More