PSK Inc
KOSDAQ:319660
Intrinsic Value
The intrinsic value of one PSK Inc stock under the Base Case scenario is 24 264.5 KRW. Compared to the current market price of 21 000 KRW, PSK Inc is Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
PSK Inc
Fundamental Analysis

Revenue & Expenses Breakdown
PSK Inc
Balance Sheet Decomposition
PSK Inc
Current Assets | 393.9B |
Cash & Short-Term Investments | 217.3B |
Receivables | 58.3B |
Other Current Assets | 118.4B |
Non-Current Assets | 167.2B |
Long-Term Investments | 54B |
PP&E | 92.8B |
Intangibles | 9.3B |
Other Non-Current Assets | 11B |
Free Cash Flow Analysis
PSK Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
PSK Inc
Revenue
|
401.5B
KRW
|
Cost of Revenue
|
-193.1B
KRW
|
Gross Profit
|
208.5B
KRW
|
Operating Expenses
|
-119.3B
KRW
|
Operating Income
|
89.2B
KRW
|
Other Expenses
|
-6.5B
KRW
|
Net Income
|
82.7B
KRW
|
Profitability Score
Profitability Due Diligence
PSK Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
PSK Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
PSK Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
PSK Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
PSK Inc
According to Wall Street analysts, the average 1-year price target for PSK Inc is 33 660 KRW with a low forecast of 27 270 KRW and a high forecast of 40 950 KRW.
Dividends
Current shareholder yield for PSK Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PSK Inc stock under the Base Case scenario is 24 264.5 KRW.
Compared to the current market price of 21 000 KRW, PSK Inc is Undervalued by 13%.