DeepNoid Inc Intrinsic Valuation and Fundamental Analysis - DeepNoid Inc - Alpha Spread
D

DeepNoid Inc
KOSDAQ:315640

Watchlist Manager
DeepNoid Inc
KOSDAQ:315640
Watchlist
Price: 5 510 KRW 5.15% Market Closed
Market Cap: 123.5B KRW
Have any thoughts about
DeepNoid Inc?
Write Note

Intrinsic Value

DeepNoid Inc's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one DeepNoid Inc stock under the Base Case scenario is 704.46 KRW. Compared to the current market price of 5 510 KRW, DeepNoid Inc is Overvalued by 87%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
704.46 KRW
Overvaluation 87%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
DeepNoid Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DeepNoid Inc based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about DeepNoid Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about DeepNoid Inc

Provide an overview of the primary business activities
of DeepNoid Inc.

What unique competitive advantages
does DeepNoid Inc hold over its rivals?

What risks and challenges
does DeepNoid Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DeepNoid Inc.

Provide P/S
for DeepNoid Inc.

Provide P/E
for DeepNoid Inc.

Provide P/OCF
for DeepNoid Inc.

Provide P/FCFE
for DeepNoid Inc.

Provide P/B
for DeepNoid Inc.

Provide EV/S
for DeepNoid Inc.

Provide EV/GP
for DeepNoid Inc.

Provide EV/EBITDA
for DeepNoid Inc.

Provide EV/EBIT
for DeepNoid Inc.

Provide EV/OCF
for DeepNoid Inc.

Provide EV/FCFF
for DeepNoid Inc.

Provide EV/IC
for DeepNoid Inc.

Compare the intrinsic valuations
of DeepNoid Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DeepNoid Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of DeepNoid Inc compared to its peers.

Compare the P/E ratios
of DeepNoid Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing DeepNoid Inc with its peers.

Analyze the financial leverage
of DeepNoid Inc compared to its main competitors.

Show all profitability ratios
for DeepNoid Inc.

Provide ROE
for DeepNoid Inc.

Provide ROA
for DeepNoid Inc.

Provide ROIC
for DeepNoid Inc.

Provide ROCE
for DeepNoid Inc.

Provide Gross Margin
for DeepNoid Inc.

Provide Operating Margin
for DeepNoid Inc.

Provide Net Margin
for DeepNoid Inc.

Provide FCF Margin
for DeepNoid Inc.

Show all solvency ratios
for DeepNoid Inc.

Provide D/E Ratio
for DeepNoid Inc.

Provide D/A Ratio
for DeepNoid Inc.

Provide Interest Coverage Ratio
for DeepNoid Inc.

Provide Altman Z-Score Ratio
for DeepNoid Inc.

Provide Quick Ratio
for DeepNoid Inc.

Provide Current Ratio
for DeepNoid Inc.

Provide Cash Ratio
for DeepNoid Inc.

What is the historical Revenue growth
over the last 5 years for DeepNoid Inc?

What is the historical Net Income growth
over the last 5 years for DeepNoid Inc?

What is the current Free Cash Flow
of DeepNoid Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for DeepNoid Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DeepNoid Inc

Current Assets 29.5B
Cash & Short-Term Investments 24.4B
Receivables 1.1B
Other Current Assets 4B
Non-Current Assets 3.7B
Long-Term Investments 848.8m
PP&E 2.2B
Intangibles 94.7m
Other Non-Current Assets 567.3m
Current Liabilities 5.6B
Accrued Liabilities 423.7m
Short-Term Debt 417.8m
Other Current Liabilities 4.8B
Non-Current Liabilities 1.9B
Long-Term Debt 315m
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
DeepNoid Inc

Revenue
5.8B KRW
Cost of Revenue
-4.6B KRW
Gross Profit
1.2B KRW
Operating Expenses
-9.7B KRW
Operating Income
-8.5B KRW
Other Expenses
552m KRW
Net Income
-8B KRW

Free Cash Flow Analysis
DeepNoid Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

DeepNoid Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
ROIC is Increasing
29/100
Profitability
Score

DeepNoid Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DeepNoid Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

DeepNoid Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DeepNoid Inc

There are no price targets for DeepNoid Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DeepNoid Inc?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for DeepNoid Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about DeepNoid Inc dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
DeepNoid Inc

1M 1M
-5%
6M 6M
-68%
1Y 1Y
-78%
3Y 3Y
-84%
5Y 5Y
-89%
10Y 10Y
-89%
Annual Price Range
5 510
52w Low
4 805
52w High
26 000
Price Metrics
Average Annual Return -66.76%
Standard Deviation of Annual Returns 4.9%
Max Drawdown -91%
Shares Statistics
Market Capitalization 123.5B KRW
Shares Outstanding 22 421 268
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

DeepNoid Inc

Country

Korea

Industry

Health Care

Market Cap

123.5B KRW

Dividend Yield

0%

Description

Deepnoid, Inc. operates artificial intelligence medical imaging analytics platform. The company is headquartered in Seoul, Seoul and currently employs 115 full-time employees. The company went IPO on 2021-08-17. The firm a virtuous cycle of medical AI ecosystem based on a continuous and integrated all-in-one medical AI platform for accurate and efficient research and an AI clinical decision support system for actual clinical application. The firm's main products include DEEP:AI, DEEP:PHI, DEEP:STORE, and DEEP:PACS.

Contact

SEOUL
Seoul
1305, 13F, Enc Venture Dream Tower 2 Cha, 55, Digital-ro 33-gil, Guro-gu
+82269526001
www.deepnoid.com

IPO

2021-08-17

Employees

115

Officers

See Also

Discover More
What is the Intrinsic Value of one DeepNoid Inc stock?

The intrinsic value of one DeepNoid Inc stock under the Base Case scenario is 704.46 KRW.

Is DeepNoid Inc stock undervalued or overvalued?

Compared to the current market price of 5 510 KRW, DeepNoid Inc is Overvalued by 87%.

Back to Top