D

DeepNoid Inc
KOSDAQ:315640

Watchlist Manager
DeepNoid Inc
KOSDAQ:315640
Watchlist
Price: 5 420 KRW 2.26% Market Closed
Market Cap: 121.5B KRW
Have any thoughts about
DeepNoid Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
DeepNoid Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(12 974)
(10 802)
(8 854)
(9 258)
(10 461)
(6 890)
(5 334)
(4 901)
(5 325)
(5 868)
(6 737)
(7 255)
(7 978)
Depreciation & Amortization
237
304
381
460
610
588
614
632
645
658
671
697
751
Other Non-Cash Items
8 482
5 872
3 711
3 554
3 432
1 450
634
267
550
458
638
562
223
Cash Taxes Paid
5
(1)
(1)
2
(1)
16
25
42
23
20
29
32
25
Cash Interest Paid
28
18
20
22
29
29
28
28
26
24
22
20
22
Change in Working Capital
(151)
(516)
149
232
2 120
(555)
380
(259)
(1 023)
(152)
656
(1 439)
(5 860)
Cash from Operating Activities
(4 406)
N/A
(5 142)
-17%
(4 612)
+10%
(5 013)
-9%
(4 299)
+14%
(5 406)
-26%
(3 707)
+31%
(4 260)
-15%
(5 154)
-21%
(4 904)
+5%
(4 772)
+3%
(7 434)
-56%
(12 863)
-73%
Investing Cash Flow
Capital Expenditures
(809)
(1 371)
(1 300)
(1 183)
(1 215)
(528)
(527)
(441)
(500)
(557)
(816)
(1 382)
(1 419)
Other Items
2 853
161
73
(4 947)
(5 944)
(4 271)
(3 519)
4 539
3 585
3 707
(4 924)
(8 218)
(7 159)
Cash from Investing Activities
2 044
N/A
(1 210)
N/A
(1 227)
-1%
(6 129)
-400%
(7 159)
-17%
(4 799)
+33%
(4 046)
+16%
4 098
N/A
3 085
-25%
3 150
+2%
(5 739)
N/A
(9 600)
-67%
(8 577)
+11%
Financing Cash Flow
Net Issuance of Common Stock
0
12 978
13 129
0
0
0
0
0
0
0
24 305
25 357
25 345
Net Issuance of Debt
(568)
(63)
(82)
(106)
(147)
(159)
(169)
(175)
(180)
(183)
(184)
(185)
(199)
Other
31
(880)
(918)
(921)
(915)
10
(66)
(96)
(94)
(78)
(241)
(171)
(275)
Cash from Financing Activities
8 864
N/A
12 035
+36%
12 128
+1%
12 102
0%
12 067
0%
1
-100%
(235)
N/A
(272)
-16%
(274)
-1%
(261)
+5%
23 880
N/A
25 001
+5%
24 870
-1%
Change in Cash
Net Change in Cash
6 501
N/A
5 683
-13%
6 289
+11%
959
-85%
609
-36%
(10 204)
N/A
(7 989)
+22%
(434)
+95%
(2 343)
-440%
(2 015)
+14%
13 369
N/A
7 967
-40%
3 430
-57%
Free Cash Flow
Free Cash Flow
(5 215)
N/A
(6 513)
-25%
(5 912)
+9%
(6 196)
-5%
(5 514)
+11%
(5 934)
-8%
(4 234)
+29%
(4 701)
-11%
(5 654)
-20%
(5 461)
+3%
(5 587)
-2%
(8 816)
-58%
(14 282)
-62%

See Also

Discover More