B

Biodyne Co Ltd
KOSDAQ:314930

Watchlist Manager
Biodyne Co Ltd
KOSDAQ:314930
Watchlist
Price: 19 850 KRW -3.87%
Market Cap: 585.1B KRW
Have any thoughts about
Biodyne Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Biodyne Co Ltd

Revenue
4.2B KRW
Cost of Revenue
-3.3B KRW
Gross Profit
921.1m KRW
Operating Expenses
-3B KRW
Operating Income
-2.1B KRW
Other Expenses
1.2B KRW
Net Income
-892.8m KRW

Income Statement
Biodyne Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 671
N/A
4 332
+18%
5 245
+21%
3 301
-37%
3 763
+14%
4 506
+20%
4 567
+1%
5 204
+14%
12 210
+135%
11 926
-2%
12 064
+1%
11 787
-2%
4 089
-65%
4 076
0%
4 196
+3%
Gross Profit
Cost of Revenue
(3 192)
(3 769)
(4 686)
(3 163)
(3 265)
(3 635)
(3 314)
(3 474)
(2 905)
(2 649)
(3 021)
(3 196)
(3 404)
(3 509)
(3 275)
Gross Profit
479
N/A
563
+18%
559
-1%
137
-75%
499
+263%
870
+75%
1 253
+44%
1 730
+38%
9 305
+438%
9 277
0%
9 043
-3%
8 591
-5%
684
-92%
566
-17%
921
+63%
Operating Income
Operating Expenses
(2 306)
(3 216)
(3 826)
(2 741)
(2 841)
(2 609)
(2 590)
(2 621)
(2 622)
(2 550)
(2 657)
(2 693)
(2 735)
(2 893)
(2 972)
Selling, General & Administrative
(1 670)
(2 427)
(2 842)
(2 064)
(2 234)
(1 984)
(1 965)
(1 952)
(1 830)
(1 695)
(1 766)
(1 778)
(1 859)
(2 046)
(2 183)
Research & Development
(445)
(557)
(683)
(472)
(391)
(383)
(359)
(353)
(412)
(422)
(428)
(431)
(383)
(348)
(291)
Depreciation & Amortization
(190)
(231)
(301)
(205)
(217)
(243)
(266)
(316)
(380)
(433)
(462)
(484)
(493)
(499)
(499)
Operating Income
(1 826)
N/A
(2 653)
-45%
(3 267)
-23%
(2 604)
+20%
(2 343)
+10%
(1 739)
+26%
(1 337)
+23%
(891)
+33%
6 683
N/A
6 727
+1%
6 386
-5%
5 898
-8%
(2 051)
N/A
(2 326)
-13%
(2 051)
+12%
Pre-Tax Income
Interest Income Expense
(3 216)
(12 181)
(12 222)
(11 056)
(8 834)
255
599
1 012
569
806
709
450
997
953
1 075
Gain/Loss on Disposition of Assets
23
23
0
0
(0)
(5)
(5)
(8)
(8)
(3)
0
0
(106)
(106)
(88)
Total Other Income
(40)
(30)
(6)
49
39
31
32
19
121
120
95
73
(61)
(56)
(48)
Pre-Tax Income
(5 060)
N/A
(14 841)
-193%
(15 496)
-4%
(13 610)
+12%
(11 138)
+18%
(1 457)
+87%
(711)
+51%
133
N/A
7 366
+5 452%
7 650
+4%
7 190
-6%
6 420
-11%
(1 221)
N/A
(1 535)
-26%
(1 111)
+28%
Net Income
Tax Provision
606
606
1 162
839
281
298
(284)
(333)
(1 754)
(1 818)
(1 713)
(1 551)
229
203
219
Income from Continuing Operations
(4 454)
(14 236)
(14 334)
(12 771)
(10 857)
(1 160)
(995)
(200)
5 611
5 832
5 477
4 869
(992)
(1 332)
(893)
Net Income (Common)
(4 454)
N/A
(14 236)
-220%
(14 334)
-1%
(12 771)
+11%
(10 857)
+15%
(1 160)
+89%
(995)
+14%
(200)
+80%
5 611
N/A
5 832
+4%
5 477
-6%
4 869
-11%
(992)
N/A
(1 332)
-34%
(893)
+33%
EPS (Diluted)
-956.85
N/A
-2 909.69
-204%
-2 415.08
+17%
-2 070.5
+14%
-367.17
+82%
-188
+49%
-161.29
+14%
-32.46
+80%
181.74
N/A
945.52
+420%
887.93
-6%
157.58
-82%
-33.35
N/A
-44.74
-34%
-30.28
+32%

See Also

Discover More