B

Biodyne Co Ltd
KOSDAQ:314930

Watchlist Manager
Biodyne Co Ltd
KOSDAQ:314930
Watchlist
Price: 16 470 KRW -6.79% Market Closed
Market Cap: 485.5B KRW
Have any thoughts about
Biodyne Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Biodyne Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(4 454)
(14 236)
(14 334)
(12 771)
(10 857)
(1 160)
(995)
(200)
5 611
5 832
5 477
4 869
(992)
(1 332)
(893)
Depreciation & Amortization
1 216
1 533
1 885
1 315
1 344
1 383
1 421
1 486
1 558
1 618
1 646
1 667
1 665
1 660
1 649
Other Non-Cash Items
2 704
11 926
11 420
10 466
8 930
(358)
(137)
(470)
1 239
1 012
1 018
1 091
(1 034)
(979)
(1 177)
Cash Taxes Paid
414
0
415
2
4
975
977
1 332
1 336
453
577
430
434
354
78
Cash Interest Paid
211
270
314
214
162
0
68
9
0
1
(8)
(7)
0
0
0
Change in Working Capital
650
668
822
1 567
78
699
9
(69)
(5 822)
(6 686)
(6 096)
(5 503)
765
1 173
1 413
Cash from Operating Activities
116
N/A
(108)
N/A
(207)
-91%
577
N/A
(505)
N/A
563
N/A
298
-47%
747
+151%
2 586
+246%
1 776
-31%
2 045
+15%
2 124
+4%
405
-81%
522
+29%
992
+90%
Investing Cash Flow
Capital Expenditures
(796)
(1 043)
(1 319)
(714)
(866)
(770)
(963)
(1 380)
(1 562)
(1 564)
(1 237)
(1 072)
(670)
(701)
(592)
Other Items
462
472
619
(14 556)
(14 499)
(14 445)
(14 594)
160
205
0
0
0
(1 000)
(1 000)
(962)
Cash from Investing Activities
(334)
N/A
(571)
-71%
(700)
-23%
(15 270)
-2 081%
(15 364)
-1%
(15 215)
+1%
(15 557)
-2%
(1 219)
+92%
(1 357)
-11%
(1 423)
-5%
(1 092)
+23%
(972)
+11%
(1 670)
-72%
(1 701)
-2%
(1 554)
+9%
Financing Cash Flow
Net Issuance of Common Stock
0
29 035
30 900
30 900
30 900
0
0
0
0
0
147
203
203
203
56
Net Issuance of Debt
2 806
2 772
2 685
(6 959)
(6 926)
(6 894)
(6 810)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
Other
0
0
(1 865)
(1 865)
(1 865)
0
0
0
0
0
0
0
0
(193)
(193)
Cash from Financing Activities
2 806
N/A
31 806
+1 033%
31 720
0%
22 076
-30%
22 109
+0%
(6 894)
N/A
(6 810)
+1%
(10)
+100%
(10)
+2%
(10)
+1%
137
N/A
193
+41%
193
0%
(1)
N/A
(148)
-16 432%
Change in Cash
Effect of Foreign Exchange Rates
(263)
(171)
(178)
28
231
210
380
549
61
138
(74)
(362)
64
7
147
Net Change in Cash
2 325
N/A
30 957
+1 231%
30 634
-1%
7 411
-76%
6 471
-13%
(21 336)
N/A
(21 689)
-2%
66
N/A
1 280
+1 826%
482
-62%
1 016
+111%
984
-3%
(1 008)
N/A
(1 173)
-16%
(563)
+52%
Free Cash Flow
Free Cash Flow
(680)
N/A
(1 151)
-69%
(1 526)
-33%
(137)
+91%
(1 371)
-898%
(206)
+85%
(664)
-222%
(633)
+5%
1 023
N/A
212
-79%
808
+281%
1 052
+30%
(265)
N/A
(179)
+32%
400
N/A

See Also

Discover More